
Volcon (VLCN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
702.9K
Gross Profit
-148.5K
-21.13%
Operating Income
-3.9M
-550.80%
Net Income
-3.9M
-554.80%
EPS (Diluted)
$-60.56
Balance Sheet Metrics
Total Assets
21.7M
Total Liabilities
5.0M
Shareholders Equity
16.7M
Debt to Equity
0.30
Cash Flow Metrics
Operating Cash Flow
-2.4M
Free Cash Flow
-3.8M
Revenue & Profitability Trend
Volcon Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 4.0M | 3.3M | 4.5M | 448.8K |
Cost of Goods Sold | 18.2M | 11.4M | 13.4M | 10.5M |
Gross Profit | -14.1M | -8.1M | -8.9M | -10.1M |
Gross Margin % | -350.0% | -249.3% | -195.0% | -2,241.1% |
Operating Expenses | ||||
Research & Development | 2.7M | 7.9M | 8.5M | 10.5M |
Selling, General & Administrative | 10.2M | 13.8M | 14.7M | 18.7M |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 12.9M | 21.7M | 23.2M | 29.1M |
Operating Income | -27.0M | -29.8M | -32.1M | -39.2M |
Operating Margin % | -669.1% | -913.6% | -705.2% | -8,729.5% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | 643.7K | 5.0M | 2.3M | 91.2K |
Other Non-Operating Income | -17.9M | -10.3M | 87.8K | -854.0K |
Pre-tax Income | -45.5M | -45.1M | -34.2M | -40.1M |
Income Tax | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -45.5M | -45.1M | -34.2M | -40.1M |
Net Margin % | -1,127.3% | -1,382.1% | -753.0% | -8,940.2% |
Key Metrics | ||||
EBITDA | -26.2M | -30.7M | -30.8M | -39.4M |
EPS (Basic) | $-1,175.20 | $-35,020.37 | $-253,595.59 | $-417,969.89 |
EPS (Diluted) | $-1,175.20 | $-35,020.37 | $-253,595.59 | $-417,969.89 |
Basic Shares Outstanding | 38724 | 1287 | 135 | 96 |
Diluted Shares Outstanding | 38724 | 1287 | 135 | 96 |
Income Statement Trend
Volcon Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.2M | 8.0M | 11.0M | 5.6M | 536.1K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 88.2K | 203.3K | 865.0K | 25.6K | 0 |
Inventory | 1.5M | 9.0M | 5.6M | 2.2M | 0 |
Other Current Assets | 1.0M | 1.9M | 1.9M | 1.1M | 102.8K |
Total Current Assets | 5.1M | 19.5M | 20.3M | 10.9M | 638.9K |
Non-Current Assets | |||||
Property, Plant & Equipment | 739.2K | 1.1M | 1.5M | 2.2M | 842.4K |
Goodwill | 15.7K | 0 | 5.8K | 18.1K | 17.0K |
Intangible Assets | 15.7K | - | 5.8K | 18.1K | 17.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 199.3K | 199.3K | 285.0K | 732.8K | 50.6K |
Total Non-Current Assets | 1.2M | 2.6M | 2.4M | 3.7M | 1.2M |
Total Assets | 6.2M | 22.1M | 22.7M | 14.6M | 1.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 385.3K | 831.2K | 1.0M | 1.5M | 81.4K |
Short-term Debt | 451.1K | 30.6M | 17.8M | 473.4K | 150.8K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.2M | 6.0M | -1 | - | 2.0M |
Total Current Liabilities | 4.6M | 40.9M | 20.9M | 6.5M | 2.3M |
Non-Current Liabilities | |||||
Long-term Debt | 359.8K | 844.3K | 1.2M | 1.8M | 673.7K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.2M | - | 1 | - | - |
Total Non-Current Liabilities | 1.5M | 844.3K | 1.2M | 1.8M | 673.7K |
Total Liabilities | 6.2M | 41.8M | 22.1M | 8.3M | 3.0M |
Equity | |||||
Common Stock | 7 | 10 | 1 | 128 | 8 |
Retained Earnings | -166.3M | -120.8M | -75.7M | -41.5M | -1.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.8K | -19.6M | 635.0K | 6.3M | -1.1M |
Key Metrics | |||||
Total Debt | 810.9K | 31.4M | 19.0M | 2.3M | 824.6K |
Working Capital | 429.3K | -21.4M | -570.5K | 4.4M | -1.7M |
Balance Sheet Composition
Volcon Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -45.5M | -45.1M | -34.2M | -40.1M |
Depreciation & Amortization | 759.1K | 619.0K | 1.2M | 585.6K |
Stock-Based Compensation | 311.0K | 2.6M | 3.3M | 14.6M |
Working Capital Changes | -1.9M | -7.2M | -9.0M | -1.5M |
Operating Cash Flow | -29.0M | -44.0M | -36.2M | -26.4M |
Investing Activities | ||||
Capital Expenditures | -288.4K | -860.7K | -799.4K | -824.9K |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -230.3K | -860.7K | -799.4K | -824.9K |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | 15.1M | 1.1M |
Debt Repayment | -3.0M | -80.4K | -17.2K | -2.0M |
Financing Cash Flow | 7.3M | 8.7M | 48.3M | 28.0M |
Free Cash Flow | -16.3M | -30.5M | -34.4M | -25.0M |
Net Change in Cash | -22.0M | -36.2M | 11.3M | 836.6K |
Cash Flow Trend
Volcon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.00
Forward P/E
-0.04
Price to Book
0.30
Price to Sales
133.92
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-350.02%
Operating Margin
-340.53%
Return on Equity
-213.61%
Return on Assets
-80.79%
Financial Health
Current Ratio
5.09
Debt to Equity
4.20
Beta
-0.77
Per Share Data
EPS (TTM)
$7,710.67
Book Value per Share
$34.78
Revenue per Share
$30.41
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vlcn | 500.8M | 0.00 | 0.30 | -213.61% | -350.02% | 4.20 |
Tesla | 1.1T | 192.81 | 14.64 | 8.77% | 6.38% | 17.41 |
Ferrari N.V | 87.1B | 48.29 | 24.08 | 46.27% | 22.99% | 93.27 |
Lotus Technology | 1.4B | -1.19 | -1.29 | 128.79% | -122.01% | -1.33 |
China Yuchai | 1.1B | 17.18 | 0.12 | 2.63% | 1.98% | 0.21 |
Livewire | 762.2M | -7.76 | 9.57 | -70.02% | -48.00% | 1.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.