Verint Systems (VRNT) | Financial Analysis & Statements
Verint Systems Inc. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
208.1M
Gross Profit
138.9M
66.75%
Operating Income
5.1M
2.44%
Net Income
1.9M
0.93%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
925.7M
Shareholders Equity
1.3B
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
36.4M
Free Cash Flow
20.3M
Revenue & Profitability Trend
Quarter Income Flow
Apr 30, 2025
Annual Income Flow
2025
Verint Systems Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 909.2M | 910.4M | 902.2M | 874.5M | 830.2M |
| Cost of Goods Sold | 261.1M | 277.1M | 295.1M | 298.6M | 287.6M |
| Gross Profit | 648.0M | 633.3M | 607.2M | 575.9M | 542.7M |
| Gross Margin % | 71.3% | 69.6% | 67.3% | 65.9% | 65.4% |
| Operating Expenses | |||||
| Research & Development | 149.3M | 133.8M | 130.6M | 123.3M | 128.2M |
| Selling, General & Administrative | 379.6M | 405.9M | 392.9M | 376.8M | 327.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 528.9M | 539.7M | 523.6M | 500.1M | 455.5M |
| Operating Income | 106.4M | 68.2M | 57.4M | 46.8M | 57.4M |
| Operating Margin % | 11.7% | 7.5% | 6.4% | 5.4% | 6.9% |
| Non-Operating Items | |||||
| Interest Income | 6.6M | 6.9M | 3.3M | 233.0K | 1.5M |
| Interest Expense | 10.1M | 10.3M | 7.9M | 10.3M | 39.8M |
| Other Non-Operating Income | -4.5M | -3.5M | 2.0M | 2.8M | -60.7M |
| Pre-tax Income | 98.3M | 61.3M | 54.8M | 39.5M | -41.7M |
| Income Tax | 15.2M | 21.6M | 39.1M | 23.9M | 6.9M |
| Effective Tax Rate % | 15.5% | 35.3% | 71.4% | 60.4% | 0.0% |
| Net Income | 83.1M | 39.6M | 15.7M | 15.7M | -107.0K |
| Net Margin % | 9.1% | 4.4% | 1.7% | 1.8% | -0.0% |
| Key Metrics | |||||
| EBITDA | 161.5M | 143.5M | 127.1M | 143.8M | 86.5M |
| EPS (Basic) | $1.05 | $0.28 | $-0.09 | $-0.07 | $-0.23 |
| EPS (Diluted) | $1.04 | $0.28 | $-0.09 | $-0.07 | $-0.23 |
| Basic Shares Outstanding | 62148000 | 63990000 | 65332000 | 65591000 | 65173000 |
| Diluted Shares Outstanding | 62148000 | 63990000 | 65332000 | 65591000 | 65173000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Verint Systems Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 215.7M | 241.4M | 282.1M | 358.8M | 585.3M |
| Short-term Investments | 1.3M | 686.0K | 697.0K | 765.0K | 46.3M |
| Accounts Receivable | 203.1M | 190.5M | 188.4M | 193.8M | 206.2M |
| Inventory | 14.3M | 14.2M | 12.6M | 5.3M | 5.5M |
| Other Current Assets | 32.3M | 33.8M | 39.1M | 31.1M | 19.7M |
| Total Current Assets | 578.8M | 573.2M | 619.7M | 655.2M | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 27.3M | 30.1M | 37.6M | 35.4M | 57.8M |
| Goodwill | 2.9B | 2.8B | 2.8B | 2.8B | 2.8B |
| Intangible Assets | 108.7M | 82.8M | 108.8M | 140.7M | 163.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 135.2M | 133.1M | 130.3M | 107.1M | 363.6M |
| Total Non-Current Assets | 1.7B | 1.7B | 1.7B | 1.7B | 2.0B |
| Total Assets | 2.3B | 2.2B | 2.3B | 2.4B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.5M | 26.3M | 43.6M | 39.5M | 35.5M |
| Short-term Debt | 105.9M | 5.5M | 8.0M | 24.6M | 400.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 33.3M | 23.5M | 44.4M | 26.3M | 301.8M |
| Total Current Liabilities | 518.7M | 418.2M | 471.1M | 479.5M | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 342.5M | 444.2M | 452.0M | 439.2M | 462.5M |
| Deferred Tax Liabilities | 9.3M | 9.6M | 11.7M | 17.5M | 33.0M |
| Other Non-Current Liabilities | 12.4M | 3.6M | 13.4M | 1.8M | 11.7M |
| Total Non-Current Liabilities | 445.8M | 539.3M | 548.1M | 490.7M | 609.8M |
| Total Liabilities | 964.5M | 957.4M | 1.0B | 970.2M | 1.8B |
| Equity | |||||
| Common Stock | 62.0K | 63.0K | 65.0K | 66.0K | 70.0K |
| Retained Earnings | 57.9M | -6.7M | -45.3M | -54.5M | -113.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 208.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.3B | 1.3B | 1.4B | 1.5B |
| Key Metrics | |||||
| Total Debt | 448.4M | 449.6M | 459.9M | 463.8M | 863.4M |
| Working Capital | 60.1M | 155.0M | 148.6M | 175.7M | 114.3M |
Balance Sheet Composition
Verint Systems Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.1M | 39.6M | 15.7M | 15.7M | -48.6M |
| Depreciation & Amortization | 47.1M | 71.5M | 68.0M | 75.4M | 85.4M |
| Stock-Based Compensation | 78.6M | 67.6M | 76.1M | 65.2M | 45.2M |
| Working Capital Changes | -37.1M | -37.4M | 17.3M | 14.7M | 3.3M |
| Operating Cash Flow | 170.6M | 129.0M | 177.0M | 151.3M | 151.1M |
| Investing Activities | |||||
| Capital Expenditures | -15.3M | -16.1M | -28.0M | -17.0M | -14.0M |
| Acquisitions | -55.8M | -10.3M | -21.9M | -57.0M | 0 |
| Investment Purchases | -1.4M | -4.1M | -10.6M | -751.0K | -102.5M |
| Investment Sales | 668.0K | 4.1M | 10.7M | 46.3M | 69.8M |
| Investing Cash Flow | -71.8M | -27.8M | -49.0M | -28.3M | -46.7M |
| Financing Activities | |||||
| Share Repurchases | -72.3M | -124.3M | -129.0M | -76.0M | -36.8M |
| Dividends Paid | -20.1M | -20.8M | -20.8M | -12.9M | -1.6M |
| Debt Issuance | 0 | 100.0M | 0 | 315.0M | 155.0M |
| Debt Repayment | -2.1M | -103.1M | -3.7M | -700.2M | -220.2M |
| Financing Cash Flow | -99.7M | -153.4M | -157.9M | -430.1M | 76.8M |
| Free Cash Flow | 129.9M | 124.9M | 104.3M | 101.1M | 232.5M |
| Net Change in Cash | -879.0K | -52.1M | -29.9M | -307.2M | 181.2M |
Cash Flow Trend
Verint Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.10
Forward P/E
6.57
Price to Book
1.38
Price to Sales
1.39
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
6.87%
Operating Margin
2.04%
Return on Equity
4.79%
Return on Assets
2.28%
Financial Health
Current Ratio
0.65
Debt to Equity
33.67
Beta
1.43
Per Share Data
EPS (TTM)
$0.73
Book Value per Share
$14.84
Revenue per Share
$14.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VRNT | 1.2B | 28.10 | 1.38 | 4.79% | 6.87% | 33.67 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| LiveRamp Holdings | 1.9B | 27.02 | 1.84 | 7.16% | 8.64% | 3.25 |
| Pagaya Technologies | 1.1B | 14.53 | 2.31 | 12.96% | 6.25% | 146.64 |
| Progress Software | 1.2B | 15.57 | 2.56 | 18.27% | 8.61% | 275.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.






