TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 365.3M 31.85%
Operating Income -153.8M -13.41%
Net Income -240.7M -20.99%
EPS (Diluted) $-1.89

Balance Sheet Metrics

Total Assets 15.4B
Total Liabilities 10.8B
Shareholders Equity 4.6B
Debt to Equity 2.33

Cash Flow Metrics

Operating Cash Flow 124.2M
Free Cash Flow 50.7M

Revenue & Profitability Trend

Viasat Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.5B4.3B2.6B2.4B1.9B
Cost of Goods Sold i3.0B2.9B1.8B1.7B1.4B
Gross Profit i1.5B1.4B721.4M705.9M565.2M
Gross Margin % i33.0%32.3%28.2%29.2%29.4%
Operating Expenses
Research & Development i142.4M150.7M128.9M149.5M108.5M
Selling, General & Administrative i1.2B1.9B718.6M640.8M497.2M
Other Operating Expenses i-----
Total Operating Expenses i1.3B2.0B847.5M790.3M605.7M
Operating Income i-97.5M-889.8M-156.0M-113.1M-46.0M
Operating Margin % i-2.2%-20.8%-6.1%-4.7%-2.4%
Non-Operating Items
Interest Income i83.9M96.3M19.5M504.0K440.0K
Interest Expense i421.9M400.4M26.8M29.4M32.7M
Other Non-Operating Income-109.8M-1.1M4.1M-
Pre-tax Income i-545.3M-1.2B-162.2M-137.9M-78.2M
Income Tax i-941.0K-139.5M49.4M-36.5M-11.2M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-531.1M-1.1B1.1B-2.5M17.1M
Net Margin % i-11.8%-24.7%42.7%-0.1%0.9%
Key Metrics
EBITDA i1.3B364.0M365.0M386.9M351.6M
EPS (Basic) i$-4.42$-8.49$14.29$-0.21$0.05
EPS (Diluted) i$-4.48$-9.12$14.29$-0.21$0.05
Basic Shares Outstanding i130210407125849088759150007442881668529133
Diluted Shares Outstanding i130210407125849088759150007442881668529133

Income Statement Trend

Viasat Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6B1.9B1.3B310.5M295.9M
Short-term Investments i-----
Accounts Receivable i539.5M545.1M327.1M233.9M172.6M
Inventory i293.9M317.9M268.6M197.9M336.7M
Other Current Assets95.6M134.4M60.9M39.0M25.6M
Total Current Assets i2.9B3.5B2.2B1.2B991.2M
Non-Current Assets
Property, Plant & Equipment i4.7B4.5B1.9B2.0B1.9B
Goodwill i5.9B6.1B814.4M852.8M544.2M
Intangible Assets i2.7B2.9B497.3M515.4M299.6M
Long-term Investments-----
Other Non-Current Assets462.1M380.8M170.0M497.4M368.5M
Total Non-Current Assets i12.6B12.9B5.5B5.2B4.4B
Total Assets i15.4B16.3B7.7B6.4B5.3B
Liabilities
Current Liabilities
Accounts Payable i264.3M287.2M271.5M200.7M145.1M
Short-term Debt i569.1M129.6M88.6M84.9M79.4M
Current Portion of Long-term Debt-----
Other Current Liabilities264.8M--52.3M-
Total Current Liabilities i1.7B1.3B956.7M770.4M708.4M
Non-Current Liabilities
Long-term Debt i6.9B7.5B2.7B2.8B2.1B
Deferred Tax Liabilities i1.1B1.2B86.0M16.9M0
Other Non-Current Liabilities324.7M327.4M47.8M44.8M47.5M
Total Non-Current Liabilities i9.1B10.0B2.9B2.9B2.3B
Total Liabilities i10.8B11.3B3.9B3.7B3.0B
Equity
Common Stock i13.0K13.0K8.0K7.0K7.0K
Retained Earnings i-325.5M249.4M1.3B233.5M249.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.6B5.1B3.9B2.7B2.4B
Key Metrics
Total Debt i7.5B7.6B2.8B2.9B2.2B
Working Capital i1.2B2.2B1.3B389.1M282.8M

Balance Sheet Composition

Viasat Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-531.1M-1.1B1.1B-2.5M17.1M
Depreciation & Amortization i1.4B1.2B500.4M495.4M397.1M
Stock-Based Compensation i80.4M83.6M84.5M86.8M84.9M
Working Capital Changes i-154.6M-217.7M-215.9M-60.3M26.0M
Operating Cash Flow i648.5M-145.6M1.8B495.9M540.6M
Investing Activities
Capital Expenditures i-1.0B-1.5B-1.2B-990.3M-827.2M
Acquisitions i20.3M-342.6M1.9B-139.5M0
Investment Purchases i0-82.0M00-
Investment Sales i0164.3M00-
Investing Cash Flow i-758.4M-1.3B768.0M-1.1B-827.2M
Financing Activities
Share Repurchases i-5.5M-11.7M-46.5M-23.0M-13.7M
Dividends Paid i-----
Debt Issuance i2.0B1.7B540.0M1.3B400.0M
Debt Repayment i-2.4B-567.0M-576.5M-610.4M-420.6M
Financing Cash Flow i-460.6M1.1B-87.8M623.1M130.6M
Free Cash Flow i-122.0M-851.2M-796.5M-484.7M-158.1M
Net Change in Cash i-570.5M-331.7M2.5B-10.9M-156.0M

Cash Flow Trend

Viasat Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -5.88
Forward P/E -16.40
Price to Book 0.77
Price to Sales 0.77
PEG Ratio -0.10

Profitability Ratios

Profit Margin -13.11%
Operating Margin 3.99%
Return on Equity -11.50%
Return on Assets 0.24%

Financial Health

Current Ratio 2.12
Debt to Equity 153.97
Beta 1.20

Per Share Data

EPS (TTM) $-4.65
Book Value per Share $34.00
Revenue per Share $35.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vsat3.5B-5.880.77-11.50%-13.11%153.97
Cisco Systems 262.2B25.365.5622.58%18.45%59.63
Motorola Solutions 76.9B37.1139.05151.52%19.08%419.96
Lumentum Holdings 8.2B318.817.262.48%1.57%229.86
Belden 4.9B22.593.9918.34%8.60%113.38
CommScope Holding 3.5B58.11-2.8617.08%16.62%-6.26

Financial data is updated regularly. All figures are in the company's reporting currency.