TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 426.0M 29.24%
Operating Income -4.0M -0.27%
Net Income -90.0M -6.18%
EPS (Diluted) $-0.75

Balance Sheet Metrics

Total Assets 8.2B
Total Liabilities 6.9B
Shareholders Equity 1.3B
Debt to Equity 5.41

Cash Flow Metrics

Operating Cash Flow -88.0M
Free Cash Flow -109.0M

Revenue & Profitability Trend

Xerox Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.2B6.9B7.1B7.0B7.0B
Cost of Goods Sold i4.3B4.6B4.8B4.6B4.4B
Gross Profit i2.0B2.3B2.3B2.4B2.6B
Gross Margin % i31.5%33.6%32.6%34.1%37.4%
Operating Expenses
Research & Development i191.0M229.0M304.0M310.0M311.0M
Selling, General & Administrative i1.5B1.7B1.8B1.7B1.9B
Other Operating Expenses i-----
Total Operating Expenses i1.7B1.9B2.1B2.0B2.2B
Operating Income i159.0M353.0M212.0M320.0M417.0M
Operating Margin % i2.6%5.1%3.0%4.5%5.9%
Non-Operating Items
Interest Income i14.0M16.0M11.0M4.0M14.0M
Interest Expense i119.0M68.0M91.0M96.0M94.0M
Other Non-Operating Income-1.3B-329.0M-457.0M-700.0M-85.0M
Pre-tax Income i-1.2B-28.0M-325.0M-472.0M252.0M
Income Tax i105.0M-29.0M-3.0M-17.0M64.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%25.4%
Net Income i-1.3B1.0M-322.0M-455.0M192.0M
Net Margin % i-21.2%0.0%-4.5%-6.5%2.7%
Key Metrics
EBITDA i361.0M589.0M508.0M737.0M828.0M
EPS (Basic) i$-10.75$-0.09$-2.15$-2.56$0.85
EPS (Diluted) i$-10.75$-0.09$-2.15$-2.56$0.84
Basic Shares Outstanding i124210000149116000156006000183168000208983000
Diluted Shares Outstanding i124210000149116000156006000183168000208983000

Income Statement Trend

Xerox Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i576.0M519.0M1.0B1.8B2.6B
Short-term Investments i-----
Accounts Receivable i740.0M781.0M791.0M754.0M834.0M
Inventory i695.0M661.0M797.0M696.0M843.0M
Other Current Assets101.0M89.0M111.0M105.0M134.0M
Total Current Assets i2.9B3.2B4.1B4.7B5.8B
Non-Current Assets
Property, Plant & Equipment i1.2B1.3B1.4B1.6B1.7B
Goodwill i4.2B5.7B5.9B6.9B8.5B
Intangible Assets i296.0M245.0M303.0M331.0M355.0M
Long-term Investments-----
Other Non-Current Assets2.0B2.6B2.8B2.8B2.9B
Total Non-Current Assets i5.4B6.8B7.4B8.5B9.0B
Total Assets i8.4B10.0B11.5B13.2B14.7B
Liabilities
Current Liabilities
Accounts Payable i1.0B1.0B1.3B1.1B983.0M
Short-term Debt i631.0M608.0M928.0M731.0M479.0M
Current Portion of Long-term Debt-----
Other Current Liabilities161.0M181.0M217.0M187.0M196.0M
Total Current Liabilities i2.6B2.8B3.3B2.8B2.5B
Non-Current Liabilities
Long-term Debt i3.0B2.9B3.0B3.8B4.3B
Deferred Tax Liabilities i85.0M95.0M95.0M108.0M35.0M
Other Non-Current Liabilities142.0M99.0M103.0M115.0M139.0M
Total Non-Current Liabilities i4.4B4.5B4.6B5.9B6.5B
Total Liabilities i7.1B7.2B8.0B8.8B8.9B
Equity
Common Stock i124.0M123.0M156.0M168.0M198.0M
Retained Earnings i3.5B5.0B5.1B5.6B6.3B
Treasury Stock i--0177.0M0
Other Equity-----
Total Shareholders Equity i1.3B2.8B3.6B4.5B5.8B
Key Metrics
Total Debt i3.6B3.5B4.0B4.5B4.8B
Working Capital i316.0M398.0M777.0M1.9B3.3B

Balance Sheet Composition

Xerox Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.3B1.0M-322.0M-455.0M192.0M
Depreciation & Amortization i274.0M251.0M270.0M327.0M368.0M
Stock-Based Compensation i52.0M54.0M75.0M54.0M42.0M
Working Capital Changes i356.0M204.0M-179.0M307.0M19.0M
Operating Cash Flow i-698.0M604.0M-284.0M-78.0M562.0M
Investing Activities
Capital Expenditures i-44.0M-37.0M-57.0M-68.0M-74.0M
Acquisitions i-126.0M36.0M-6.0M-9.0M-173.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-198.0M-5.0M-78.0M-85.0M-246.0M
Financing Activities
Share Repurchases i-8.0M-544.0M-113.0M-888.0M-300.0M
Dividends Paid i-141.0M-165.0M-174.0M-206.0M-230.0M
Debt Issuance i907.0M1.4B1.2B311.0M2.4B
Debt Repayment i-992.0M-1.9B-1.7B-519.0M-2.2B
Financing Cash Flow i-271.0M-1.2B-822.0M-1.3B-416.0M
Free Cash Flow i467.0M649.0M102.0M561.0M474.0M
Net Change in Cash i-1.2B-603.0M-1.2B-1.5B-100.0M

Cash Flow Trend

Xerox Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.51
Forward P/E 3.30
Price to Book 0.45
Price to Sales 0.08
PEG Ratio -0.02

Profitability Ratios

Profit Margin -23.03%
Operating Margin 1.27%
Return on Equity -72.18%
Return on Assets 0.28%

Financial Health

Current Ratio 1.46
Debt to Equity 306.88
Beta 1.83

Per Share Data

EPS (TTM) $-11.54
Book Value per Share $8.92
Revenue per Share $49.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
xrx505.8M15.510.45-72.18%-23.03%306.88
International 224.8B38.928.1722.67%9.11%245.47
Accenture plc 159.4B20.345.2226.93%11.61%25.88
NCR Voyix 1.7B30.041.99-9.16%39.37%116.97
Aurora Innovation 1.3B-0.78-43.69%0.00%5.58
TaskUs 1.6B25.812.8512.49%5.70%57.46

Financial data is updated regularly. All figures are in the company's reporting currency.