
Xerox Holdings (XRX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.5B
Gross Profit
426.0M
29.24%
Operating Income
-4.0M
-0.27%
Net Income
-90.0M
-6.18%
EPS (Diluted)
$-0.75
Balance Sheet Metrics
Total Assets
8.2B
Total Liabilities
6.9B
Shareholders Equity
1.3B
Debt to Equity
5.41
Cash Flow Metrics
Operating Cash Flow
-88.0M
Free Cash Flow
-109.0M
Revenue & Profitability Trend
Xerox Holdings Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.2B | 6.9B | 7.1B | 7.0B | 7.0B |
Cost of Goods Sold | 4.3B | 4.6B | 4.8B | 4.6B | 4.4B |
Gross Profit | 2.0B | 2.3B | 2.3B | 2.4B | 2.6B |
Gross Margin % | 31.5% | 33.6% | 32.6% | 34.1% | 37.4% |
Operating Expenses | |||||
Research & Development | 191.0M | 229.0M | 304.0M | 310.0M | 311.0M |
Selling, General & Administrative | 1.5B | 1.7B | 1.8B | 1.7B | 1.9B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 1.9B | 2.1B | 2.0B | 2.2B |
Operating Income | 159.0M | 353.0M | 212.0M | 320.0M | 417.0M |
Operating Margin % | 2.6% | 5.1% | 3.0% | 4.5% | 5.9% |
Non-Operating Items | |||||
Interest Income | 14.0M | 16.0M | 11.0M | 4.0M | 14.0M |
Interest Expense | 119.0M | 68.0M | 91.0M | 96.0M | 94.0M |
Other Non-Operating Income | -1.3B | -329.0M | -457.0M | -700.0M | -85.0M |
Pre-tax Income | -1.2B | -28.0M | -325.0M | -472.0M | 252.0M |
Income Tax | 105.0M | -29.0M | -3.0M | -17.0M | 64.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 25.4% |
Net Income | -1.3B | 1.0M | -322.0M | -455.0M | 192.0M |
Net Margin % | -21.2% | 0.0% | -4.5% | -6.5% | 2.7% |
Key Metrics | |||||
EBITDA | 361.0M | 589.0M | 508.0M | 737.0M | 828.0M |
EPS (Basic) | $-10.75 | $-0.09 | $-2.15 | $-2.56 | $0.85 |
EPS (Diluted) | $-10.75 | $-0.09 | $-2.15 | $-2.56 | $0.84 |
Basic Shares Outstanding | 124210000 | 149116000 | 156006000 | 183168000 | 208983000 |
Diluted Shares Outstanding | 124210000 | 149116000 | 156006000 | 183168000 | 208983000 |
Income Statement Trend
Xerox Holdings Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 576.0M | 519.0M | 1.0B | 1.8B | 2.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 740.0M | 781.0M | 791.0M | 754.0M | 834.0M |
Inventory | 695.0M | 661.0M | 797.0M | 696.0M | 843.0M |
Other Current Assets | 101.0M | 89.0M | 111.0M | 105.0M | 134.0M |
Total Current Assets | 2.9B | 3.2B | 4.1B | 4.7B | 5.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.3B | 1.4B | 1.6B | 1.7B |
Goodwill | 4.2B | 5.7B | 5.9B | 6.9B | 8.5B |
Intangible Assets | 296.0M | 245.0M | 303.0M | 331.0M | 355.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0B | 2.6B | 2.8B | 2.8B | 2.9B |
Total Non-Current Assets | 5.4B | 6.8B | 7.4B | 8.5B | 9.0B |
Total Assets | 8.4B | 10.0B | 11.5B | 13.2B | 14.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 1.0B | 1.3B | 1.1B | 983.0M |
Short-term Debt | 631.0M | 608.0M | 928.0M | 731.0M | 479.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 161.0M | 181.0M | 217.0M | 187.0M | 196.0M |
Total Current Liabilities | 2.6B | 2.8B | 3.3B | 2.8B | 2.5B |
Non-Current Liabilities | |||||
Long-term Debt | 3.0B | 2.9B | 3.0B | 3.8B | 4.3B |
Deferred Tax Liabilities | 85.0M | 95.0M | 95.0M | 108.0M | 35.0M |
Other Non-Current Liabilities | 142.0M | 99.0M | 103.0M | 115.0M | 139.0M |
Total Non-Current Liabilities | 4.4B | 4.5B | 4.6B | 5.9B | 6.5B |
Total Liabilities | 7.1B | 7.2B | 8.0B | 8.8B | 8.9B |
Equity | |||||
Common Stock | 124.0M | 123.0M | 156.0M | 168.0M | 198.0M |
Retained Earnings | 3.5B | 5.0B | 5.1B | 5.6B | 6.3B |
Treasury Stock | - | - | 0 | 177.0M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 2.8B | 3.6B | 4.5B | 5.8B |
Key Metrics | |||||
Total Debt | 3.6B | 3.5B | 4.0B | 4.5B | 4.8B |
Working Capital | 316.0M | 398.0M | 777.0M | 1.9B | 3.3B |
Balance Sheet Composition
Xerox Holdings Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3B | 1.0M | -322.0M | -455.0M | 192.0M |
Depreciation & Amortization | 274.0M | 251.0M | 270.0M | 327.0M | 368.0M |
Stock-Based Compensation | 52.0M | 54.0M | 75.0M | 54.0M | 42.0M |
Working Capital Changes | 356.0M | 204.0M | -179.0M | 307.0M | 19.0M |
Operating Cash Flow | -698.0M | 604.0M | -284.0M | -78.0M | 562.0M |
Investing Activities | |||||
Capital Expenditures | -44.0M | -37.0M | -57.0M | -68.0M | -74.0M |
Acquisitions | -126.0M | 36.0M | -6.0M | -9.0M | -173.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -198.0M | -5.0M | -78.0M | -85.0M | -246.0M |
Financing Activities | |||||
Share Repurchases | -8.0M | -544.0M | -113.0M | -888.0M | -300.0M |
Dividends Paid | -141.0M | -165.0M | -174.0M | -206.0M | -230.0M |
Debt Issuance | 907.0M | 1.4B | 1.2B | 311.0M | 2.4B |
Debt Repayment | -992.0M | -1.9B | -1.7B | -519.0M | -2.2B |
Financing Cash Flow | -271.0M | -1.2B | -822.0M | -1.3B | -416.0M |
Free Cash Flow | 467.0M | 649.0M | 102.0M | 561.0M | 474.0M |
Net Change in Cash | -1.2B | -603.0M | -1.2B | -1.5B | -100.0M |
Cash Flow Trend
Xerox Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.51
Forward P/E
3.30
Price to Book
0.45
Price to Sales
0.08
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-23.03%
Operating Margin
1.27%
Return on Equity
-72.18%
Return on Assets
0.28%
Financial Health
Current Ratio
1.46
Debt to Equity
306.88
Beta
1.83
Per Share Data
EPS (TTM)
$-11.54
Book Value per Share
$8.92
Revenue per Share
$49.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xrx | 505.8M | 15.51 | 0.45 | -72.18% | -23.03% | 306.88 |
International | 224.8B | 38.92 | 8.17 | 22.67% | 9.11% | 245.47 |
Accenture plc | 159.4B | 20.34 | 5.22 | 26.93% | 11.61% | 25.88 |
NCR Voyix | 1.7B | 30.04 | 1.99 | -9.16% | 39.37% | 116.97 |
Aurora Innovation | 1.3B | - | 0.78 | -43.69% | 0.00% | 5.58 |
TaskUs | 1.6B | 25.81 | 2.85 | 12.49% | 5.70% | 57.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.