Zscaler (ZS) | Financial Analysis & Statements
Zscaler Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
788.1M
Gross Profit
603.4M
76.56%
Operating Income
-36.4M
-4.61%
Net Income
-11.6M
-1.47%
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
6.4B
Total Liabilities
4.6B
Shareholders Equity
1.8B
Debt to Equity
2.57
Cash Flow Metrics
Operating Cash Flow
241.9M
Free Cash Flow
171.9M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Zscaler Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.2B | 1.6B | 1.1B | 673.1M |
| Cost of Goods Sold | 618.2M | 477.1M | 362.8M | 242.3M | 150.3M |
| Gross Profit | 2.1B | 1.7B | 1.3B | 848.7M | 522.8M |
| Gross Margin % | 76.9% | 78.0% | 77.6% | 77.8% | 77.7% |
| Operating Expenses | |||||
| Research & Development | 672.5M | 499.8M | 349.7M | 289.1M | 174.7M |
| Selling, General & Administrative | 1.5B | 1.3B | 1.1B | 887.0M | 555.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.2B | 1.8B | 1.5B | 1.2B | 730.6M |
| Operating Income | -127.1M | -121.5M | -227.0M | -327.4M | -207.8M |
| Operating Margin % | -4.8% | -5.6% | -14.0% | -30.0% | -30.9% |
| Non-Operating Items | |||||
| Interest Income | 125.4M | 109.1M | 60.5M | 4.6M | 2.8M |
| Interest Expense | 5.2M | 13.1M | 6.5M | 56.6M | 53.4M |
| Other Non-Operating Income | -7.0M | -3.8M | -9.5M | -4.2M | 1.2M |
| Pre-tax Income | -18.3M | -29.2M | -182.6M | -383.6M | -257.2M |
| Income Tax | 23.2M | 28.5M | 19.8M | 6.6M | 4.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -41.5M | -57.7M | -202.3M | -390.3M | -262.0M |
| Net Margin % | -1.6% | -2.7% | -12.5% | -35.8% | -38.9% |
| Key Metrics | |||||
| EBITDA | 109.4M | 64.8M | -101.6M | -277.6M | -167.4M |
| EPS (Basic) | $-0.27 | $-0.39 | $-1.40 | $-2.77 | $-1.93 |
| EPS (Diluted) | $-0.27 | $-0.39 | $-1.40 | $-2.77 | $-1.93 |
| Basic Shares Outstanding | 154404000 | 149586000 | 144942000 | 140895000 | 135654000 |
| Diluted Shares Outstanding | 154404000 | 149586000 | 144942000 | 140895000 | 135654000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Zscaler Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.4B | 1.4B | 1.3B | 1.0B | 275.9M |
| Short-term Investments | 1.2B | 986.6M | 838.0M | 718.1M | 1.2B |
| Accounts Receivable | 992.2M | 736.5M | 582.6M | 399.7M | 257.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 148.9M | 101.6M | 91.6M | 39.4M | 31.3M |
| Total Current Assets | 4.9B | 3.4B | 2.9B | 2.3B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 661.1M | 508.5M | 351.5M | 263.4M | 175.3M |
| Goodwill | 882.8M | 897.9M | 204.2M | 188.9M | 150.1M |
| Intangible Assets | 47.3M | 63.8M | 25.9M | 31.8M | 32.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 427.4M | 354.6M | 289.9M | 232.7M | 165.3M |
| Total Non-Current Assets | 1.5B | 1.3B | 718.0M | 576.0M | 409.3M |
| Total Assets | 6.4B | 4.7B | 3.6B | 2.8B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.9M | 23.3M | 18.5M | 26.2M | 12.5M |
| Short-term Debt | 52.5M | 1.2B | 34.5M | 26.1M | 19.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.4B | 3.1B | 1.5B | 1.1B | 720.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 44.8M | 1.2B | 1.0B | 944.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 33.3M | 22.1M | 12.7M | 7.9M | 4.5M |
| Total Non-Current Liabilities | 2.2B | 318.0M | 1.3B | 1.1B | 1.0B |
| Total Liabilities | 4.6B | 3.4B | 2.9B | 2.3B | 1.7B |
| Equity | |||||
| Common Stock | 159.0K | 152.0K | 147.0K | 143.0K | 139.0K |
| Retained Earnings | -1.2B | -1.1B | -1.1B | -991.9M | -601.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.8B | 1.3B | 725.1M | 573.3M | 528.9M |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.2B | 1.2B | 1.0B | 964.6M |
| Working Capital | 2.5B | 283.7M | 1.4B | 1.1B | 1.1B |
Balance Sheet Composition
Zscaler Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -41.5M | -57.7M | -202.3M | -390.3M | -262.0M |
| Depreciation & Amortization | 121.2M | 80.9M | 66.8M | 49.5M | 36.5M |
| Stock-Based Compensation | 661.4M | 527.7M | 444.8M | 409.6M | 258.5M |
| Working Capital Changes | 42.1M | 52.0M | 17.1M | 76.0M | 42.4M |
| Operating Cash Flow | 1.0B | 784.1M | 460.8M | 292.4M | 186.6M |
| Investing Activities | |||||
| Capital Expenditures | -164.3M | -144.6M | -97.2M | -69.3M | -48.2M |
| Acquisitions | -834.0K | -374.7M | -15.6M | -25.3M | -40.5M |
| Investment Purchases | -1.3B | -1.3B | -1.1B | -844.9M | -818.6M |
| Investment Sales | 1.1B | 1.2B | 952.4M | 1.3B | 807.7M |
| Investing Cash Flow | -345.5M | -632.9M | -227.8M | 395.3M | -99.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.7B | - | - | 0 | 0 |
| Debt Repayment | -1.2B | - | - | - | - |
| Financing Cash Flow | -796.7M | -39.0K | -217.0K | -255.0K | -2.2M |
| Free Cash Flow | 726.7M | 585.0M | 333.6M | 231.3M | 143.7M |
| Net Change in Cash | -138.8M | 151.2M | 232.8M | 687.5M | 84.8M |
Cash Flow Trend
Zscaler Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-452.76
Forward P/E
25.74
Price to Book
8.63
Price to Sales
6.32
PEG Ratio
-1.41
Profitability Ratios
Profit Margin
-2.25%
Operating Margin
-6.20%
Return on Equity
-3.56%
Return on Assets
-1.41%
Financial Health
Current Ratio
1.90
Debt to Equity
85.00
Beta
1.12
Per Share Data
EPS (TTM)
$-0.42
Book Value per Share
$13.68
Revenue per Share
$19.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ZS | 19.0B | -452.76 | 8.63 | -3.56% | -2.25% | 85.00 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| CrowdStrike Holdings | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.






