Aarti Surfactants (AARTISURF) | Financial Analysis & Statements
Aarti Surfactants Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.2B
Gross Profit
348.0M
16.12%
Operating Income
72.8M
3.37%
Net Income
29.4M
1.36%
EPS (Diluted)
₹3.47
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.4B
Shareholders Equity
2.3B
Debt to Equity
1.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aarti Surfactants Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 5.9B | 6.0B | 5.7B | 4.6B |
| Cost of Goods Sold | 5.7B | 4.9B | 5.1B | 4.9B | 3.9B |
| Gross Profit | 763.0M | 990.4M | 863.9M | 794.1M | 741.9M |
| Gross Margin % | 11.8% | 16.9% | 14.5% | 13.9% | 16.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 238.5M | 213.0M | 254.6M | 333.4M | 151.3M |
| Other Operating Expenses | 1.7M | 5.8M | 623.7M | 698.4M | 531.8M |
| Total Operating Expenses | 240.2M | 218.8M | 878.3M | 1.0B | 683.1M |
| Operating Income | 250.1M | 473.1M | 324.7M | 205.5M | 335.0M |
| Operating Margin % | 3.9% | 8.1% | 5.4% | 3.6% | 7.2% |
| Non-Operating Items | |||||
| Interest Income | 1.5M | 1.3M | 2.6M | 2.9M | 590.0K |
| Interest Expense | 114.7M | 139.7M | 146.6M | 103.2M | 99.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 207.0M | 321.9M | 178.0M | 93.2M | 229.1M |
| Income Tax | 61.6M | 108.6M | 51.0M | 38.2M | 12.8M |
| Effective Tax Rate % | 29.7% | 33.7% | 28.6% | 41.0% | 5.6% |
| Net Income | 145.4M | 213.3M | 127.0M | 54.9M | 216.3M |
| Net Margin % | 2.2% | 3.6% | 2.1% | 1.0% | 4.7% |
| Key Metrics | |||||
| EBITDA | 432.7M | 630.7M | 479.1M | 327.9M | 451.1M |
| EPS (Basic) | ₹17.20 | ₹26.63 | ₹16.64 | ₹7.25 | ₹28.10 |
| EPS (Diluted) | ₹17.19 | ₹25.16 | ₹16.47 | ₹7.25 | ₹28.10 |
| Basic Shares Outstanding | 8458000 | 8007000 | 7636000 | 7584000 | 7699786 |
| Diluted Shares Outstanding | 8458000 | 8007000 | 7636000 | 7584000 | 7699786 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aarti Surfactants Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.6M | 62.5M | 76.2M | 13.8M | 67.3M |
| Short-term Investments | 24.0K | 14.3M | 196.2M | 147.4M | 39.5M |
| Accounts Receivable | 762.6M | 701.1M | 653.6M | 544.7M | 544.3M |
| Inventory | 1.3B | 992.1M | 773.3M | 748.2M | 731.9M |
| Other Current Assets | 389.8M | 223.8M | 146.2M | 281.6M | 344.5M |
| Total Current Assets | 2.5B | 2.0B | 1.8B | 1.7B | 1.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.1M | 22.1M | 2.1B | 1.7B | 1.9B |
| Goodwill | 28.1M | 7.4M | 935.0K | 4.7M | 8.4M |
| Intangible Assets | 28.1M | 7.4M | 935.0K | 4.7M | 8.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 37.3M | 37.7M | -2.0K | 1.0K | -2.0K |
| Total Non-Current Assets | 2.3B | 2.2B | 2.2B | 2.3B | 2.1B |
| Total Assets | 4.8B | 4.2B | 4.0B | 4.0B | 3.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 922.2M | 673.0M | 570.1M | 701.7M | 781.1M |
| Short-term Debt | 815.1M | 496.1M | 757.9M | 561.5M | 714.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 47.9M | 35.2M | 83.8M | 55.4M | 51.7M |
| Total Current Liabilities | 1.9B | 1.3B | 1.4B | 1.5B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 65.6M | 280.0M | 524.7M | 852.3M | 804.9M |
| Deferred Tax Liabilities | 199.2M | 178.4M | 145.8M | 120.8M | 89.2M |
| Other Non-Current Liabilities | 94.6M | 75.5M | - | - | - |
| Total Non-Current Liabilities | 582.6M | 749.9M | 935.7M | 1.2B | 894.1M |
| Total Liabilities | 2.4B | 2.0B | 2.4B | 2.7B | 2.5B |
| Equity | |||||
| Common Stock | 84.7M | 84.7M | 79.4M | 75.8M | 75.8M |
| Retained Earnings | 1.8B | 1.6B | 1.4B | 1.3B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.3B | 2.2B | 1.7B | 1.4B | 1.3B |
| Key Metrics | |||||
| Total Debt | 880.7M | 776.1M | 1.3B | 1.4B | 1.5B |
| Working Capital | 655.2M | 702.8M | 403.0M | 259.5M | 109.2M |
Balance Sheet Composition
Aarti Surfactants Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 165.0M | 321.9M | 178.0M | 93.2M | 229.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -566.5M | -190.5M | -46.4M | -41.0M | -747.7M |
| Operating Cash Flow | -362.1M | 259.3M | 265.7M | 158.9M | -417.3M |
| Investing Activities | |||||
| Capital Expenditures | -202.4M | -163.5M | -108.5M | -225.4M | -604.7M |
| Acquisitions | 0 | 0 | 0 | - | 0 |
| Investment Purchases | -2.0K | - | - | - | - |
| Investment Sales | - | - | 194.1M | 0 | 0 |
| Investing Cash Flow | -163.2M | -163.5M | 84.9M | -225.4M | -604.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -3.0K | -1.0K | -22.6M | - |
| Debt Issuance | - | - | - | 241.2M | 371.8M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 367.4M | 23.2M | 193.7M | 66.0M | 420.0M |
| Free Cash Flow | -91.0M | 356.1M | 136.7M | 7.8M | -249.6M |
| Net Change in Cash | -157.8M | 118.9M | 544.3M | -590.0K | -602.0M |
Cash Flow Trend
Aarti Surfactants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.79
Price to Book
1.42
Price to Sales
0.42
PEG Ratio
0.05
Profitability Ratios
Profit Margin
2.22%
Operating Margin
3.96%
Return on Equity
6.25%
Return on Assets
3.05%
Financial Health
Current Ratio
1.36
Debt to Equity
49.93
Beta
0.57
Per Share Data
EPS (TTM)
₹21.13
Book Value per Share
₹279.91
Revenue per Share
₹951.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AARTISURF | 3.4B | 18.79 | 1.42 | 6.25% | 2.22% | 49.93 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





