Archean Chemical (ACI) | Financial Analysis & Statements
Archean Chemical Industries Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.5B
Gross Profit
2.6B
100.37%
Operating Income
308.0M
12.10%
Net Income
240.0M
9.43%
EPS (Diluted)
₹1.92
Balance Sheet Metrics
Total Assets
24.4B
Total Liabilities
5.4B
Shareholders Equity
19.0B
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
909.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Archean Chemical Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.4B | 13.0B | 14.4B | 11.3B | 7.4B |
| Cost of Goods Sold | -77.9M | 876.7M | 27.3M | 393.2M | 88.9M |
| Gross Profit | 10.5B | 12.2B | 14.4B | 10.9B | 7.3B |
| Gross Margin % | 100.7% | 93.3% | 99.8% | 96.5% | 98.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.6B | 5.3B | 5.4B | 4.3B | 3.3B |
| Other Operating Expenses | 2.0B | 1.7B | 1.9B | 1.4B | 910.0M |
| Total Operating Expenses | 6.6B | 6.9B | 7.2B | 5.7B | 4.3B |
| Operating Income | 2.4B | 3.9B | 5.7B | 4.0B | 2.1B |
| Operating Margin % | 22.7% | 30.2% | 39.3% | 35.8% | 28.1% |
| Non-Operating Items | |||||
| Interest Income | 31.1M | 21.2M | 41.4M | 13.6M | 8.6M |
| Interest Expense | 66.7M | 69.2M | 940.1M | 1.6B | 1.3B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2B | 4.3B | 5.1B | 2.5B | 904.6M |
| Income Tax | 616.2M | 1.1B | 1.3B | 628.0M | 238.6M |
| Effective Tax Rate % | 27.5% | 25.3% | 25.2% | 25.0% | 26.4% |
| Net Income | 1.6B | 3.2B | 3.8B | 1.9B | 666.1M |
| Net Margin % | 15.6% | 24.5% | 26.6% | 16.7% | 9.0% |
| Key Metrics | |||||
| EBITDA | 3.3B | 4.8B | 6.5B | 4.8B | 2.7B |
| EPS (Basic) | ₹13.13 | ₹25.90 | ₹34.66 | ₹15.29 | ₹5.41 |
| EPS (Diluted) | ₹13.12 | ₹25.87 | ₹34.59 | ₹15.29 | ₹5.41 |
| Basic Shares Outstanding | 123411021 | 123174496 | 110372837 | 123052989 | 123052989 |
| Diluted Shares Outstanding | 123411021 | 123174496 | 110372837 | 123052989 | 123052989 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Archean Chemical Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 405.4M | 454.8M | 59.7M | 122.0M | 143.6M |
| Short-term Investments | 2.2B | 3.5B | 2.3B | 573.1M | 411.7M |
| Accounts Receivable | 1.6B | 1.6B | 1.2B | 1.5B | 680.7M |
| Inventory | 1.7B | 1.3B | 1.7B | 1.2B | 1.1B |
| Other Current Assets | 14.7M | 12.7M | 40.1M | 402.1M | 342.7M |
| Total Current Assets | 6.9B | 7.3B | 5.8B | 4.0B | 3.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.7B | 3.6B | 3.7B | 3.7B | 2.9B |
| Goodwill | 45.6M | 21.2M | 1.7M | 1.8M | 1.3M |
| Intangible Assets | 45.6M | 21.2M | 1.7M | 1.8M | 1.3M |
| Long-term Investments | - | 0 | 0 | 0 | - |
| Other Non-Current Assets | -22.0K | 997.5M | 99.0M | 20.0K | 20.0K |
| Total Non-Current Assets | 17.0B | 13.3B | 11.8B | 11.3B | 11.3B |
| Total Assets | 23.9B | 20.6B | 17.6B | 15.3B | 14.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 1.0B | 958.2M | 1.1B | 1.1B |
| Short-term Debt | 409.7M | 72.4M | 328.9M | 89.1M | 169.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 29.5M | 19.5M | 25.3M | 17.0M | 15.6M |
| Total Current Liabilities | 2.0B | 1.3B | 1.7B | 1.8B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 905.8M | 365.0M | 8.9B | 8.9B |
| Deferred Tax Liabilities | 1.2B | 1.2B | 1.2B | 95.6M | 0 |
| Other Non-Current Liabilities | 1.8M | - | - | 1.2B | 1.7B |
| Total Non-Current Liabilities | 3.3B | 2.2B | 1.5B | 10.9B | 11.8B |
| Total Liabilities | 5.3B | 3.5B | 3.2B | 12.7B | 13.6B |
| Equity | |||||
| Common Stock | 246.9M | 246.8M | 246.1M | 192.7M | 192.7M |
| Retained Earnings | 8.8B | 7.3B | 4.7B | 36.1M | -1.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.6B | 17.0B | 14.3B | 2.6B | 723.8M |
| Key Metrics | |||||
| Total Debt | 2.3B | 978.2M | 693.9M | 9.0B | 9.1B |
| Working Capital | 4.9B | 5.9B | 4.0B | 2.2B | 1.2B |
Balance Sheet Composition
Archean Chemical Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 4.3B | 5.1B | 2.5B | 904.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 13.0M | 87.1M | 75.8M | 0 | - |
| Working Capital Changes | -632.6M | 12.0K | -1.4B | -1.7B | -1.1B |
| Operating Cash Flow | 1.7B | 4.4B | 4.7B | 2.4B | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -2.6B | -2.1B | -988.4M | -965.9M | -98.7M |
| Acquisitions | -1.4B | - | - | - | - |
| Investment Purchases | -123.0M | -1.2B | -2.0B | - | - |
| Investment Sales | 1.7B | 143.0M | - | - | - |
| Investing Cash Flow | -2.4B | -3.1B | -2.9B | -965.9M | -98.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -123.4M | -554.2M | - | - | - |
| Debt Issuance | 968.1M | 587.6M | 210.0M | 19.8M | 101.3M |
| Debt Repayment | -1.9M | -207.0M | -8.4B | -155.3M | -90.6M |
| Financing Cash Flow | 842.9M | -172.8M | -347.9M | -135.5M | 10.7M |
| Free Cash Flow | -873.4M | 1.7B | 4.0B | 2.2B | 1.1B |
| Net Change in Cash | 161.5M | 1.1B | 1.4B | 1.3B | 977.6M |
Cash Flow Trend
Archean Chemical Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.29
Forward P/E
22.98
Price to Book
3.87
Price to Sales
6.55
PEG Ratio
-0.99
Profitability Ratios
Profit Margin
13.01%
Operating Margin
12.10%
Return on Equity
8.70%
Return on Assets
6.77%
Financial Health
Current Ratio
3.00
Debt to Equity
14.78
Beta
0.35
Per Share Data
EPS (TTM)
₹11.88
Book Value per Share
₹154.43
Revenue per Share
₹91.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACI | 73.7B | 50.29 | 3.87 | 8.70% | 13.01% | 14.78 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Tata Chemicals | 176.6B | 108.83 | 0.79 | 1.04% | 1.23% | 32.13 |
| Deepak Fertilisers | 158.4B | 18.07 | 2.43 | 14.93% | 7.84% | 62.05 |
| Gujarat Narmada | 68.8B | 11.03 | 0.80 | 6.97% | 8.19% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





