Deepak Fertilisers (DEEPAKFERT) | Financial Analysis & Statements
Deepak Fertilisers and Petrochemicals Corporation Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
28.3B
Gross Profit
8.1B
28.73%
Operating Income
2.4B
8.65%
Net Income
1.4B
5.00%
EPS (Diluted)
₹11.21
Balance Sheet Metrics
Total Assets
131.5B
Total Liabilities
68.9B
Shareholders Equity
62.5B
Debt to Equity
1.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Deepak Fertilisers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 84.3B | 71.1B | 87.2B | 65.6B | 51.3B |
| Cost of Goods Sold | 67.8B | 60.2B | 77.9B | 51.4B | 39.0B |
| Gross Profit | 16.5B | 10.8B | 9.3B | 14.2B | 12.3B |
| Gross Margin % | 19.5% | 15.3% | 10.7% | 21.6% | 24.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.5B | 4.0B | 3.4B | 3.0B | 2.8B |
| Other Operating Expenses | 4.7B | 4.0B | 3.3B | 3.2B | 2.9B |
| Total Operating Expenses | 9.2B | 8.0B | 6.7B | 6.2B | 5.7B |
| Operating Income | 15.6B | 9.7B | 20.0B | 11.7B | 7.5B |
| Operating Margin % | 18.5% | 13.7% | 22.9% | 17.8% | 14.6% |
| Non-Operating Items | |||||
| Interest Income | 179.9M | 237.1M | 330.5M | 175.0M | 103.5M |
| Interest Expense | 4.1B | 3.9B | 1.7B | 1.4B | 1.7B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.9B | 6.7B | 18.2B | 10.1B | 5.9B |
| Income Tax | 2.4B | 2.1B | 5.9B | 3.3B | 1.8B |
| Effective Tax Rate % | 20.6% | 32.0% | 32.8% | 32.1% | 30.9% |
| Net Income | 9.4B | 4.6B | 12.2B | 6.9B | 4.1B |
| Net Margin % | 11.2% | 6.4% | 14.0% | 10.5% | 7.9% |
| Key Metrics | |||||
| EBITDA | 19.7B | 13.1B | 22.0B | 13.7B | 9.6B |
| EPS (Basic) | ₹73.95 | ₹35.05 | ₹97.70 | ₹60.44 | ₹41.47 |
| EPS (Diluted) | ₹73.95 | ₹35.05 | ₹97.70 | ₹58.25 | ₹39.20 |
| Basic Shares Outstanding | 126237825 | 126237825 | 123856151 | 112226183 | 96531814 |
| Diluted Shares Outstanding | 126237825 | 126237825 | 123856151 | 112226183 | 96531814 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deepak Fertilisers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.5B | 2.3B | 2.8B | 1.6B | 1.6B |
| Short-term Investments | 3.1B | 4.0B | 8.3B | 10.0B | 5.6B |
| Accounts Receivable | 16.2B | 14.8B | 16.9B | 6.2B | 9.2B |
| Inventory | 10.7B | 11.9B | 12.6B | 10.4B | 6.4B |
| Other Current Assets | 14.6M | 5.4B | 2.5B | 1.5B | 1.4B |
| Total Current Assets | 42.0B | 41.6B | 43.8B | 30.4B | 24.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 1.5B | 1.1B | 1.0B | 1.0B |
| Goodwill | 944.8M | 1.2B | 1.2B | 1.1B | 1.1B |
| Intangible Assets | 390.4M | 375.1M | 376.9M | 194.9M | 197.5M |
| Long-term Investments | 0 | 0 | 0 | 0 | - |
| Other Non-Current Assets | 8.0M | 249.9M | 250.0M | 100.0K | 2.9B |
| Total Non-Current Assets | 89.5B | 76.7B | 70.4B | 57.1B | 47.3B |
| Total Assets | 131.5B | 118.3B | 114.2B | 87.4B | 71.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.1B | 12.8B | 17.8B | 14.2B | 13.0B |
| Short-term Debt | 12.1B | 10.1B | 4.1B | 2.8B | 3.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.6B | 1.5B | 1.1B | 100.0K | 666.5M |
| Total Current Liabilities | 35.3B | 30.5B | 28.2B | 22.4B | 20.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.4B | 31.4B | 32.9B | 23.8B | 22.5B |
| Deferred Tax Liabilities | 2.4B | 471.6M | 8.4M | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 33.7B | 33.3B | 34.1B | 25.0B | 23.6B |
| Total Liabilities | 68.9B | 63.8B | 62.3B | 47.4B | 43.6B |
| Equity | |||||
| Common Stock | 1.3B | 1.3B | 1.3B | 1.2B | 1.0B |
| Retained Earnings | 48.9B | 39.9B | 37.3B | 26.3B | 20.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 62.5B | 54.5B | 51.9B | 40.0B | 28.0B |
| Key Metrics | |||||
| Total Debt | 41.5B | 41.5B | 37.0B | 26.6B | 25.9B |
| Working Capital | 6.8B | 11.0B | 15.7B | 8.0B | 4.3B |
Balance Sheet Composition
Deepak Fertilisers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.9B | 6.7B | 18.2B | 10.1B | 5.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -941.1M | 2.4B | -15.3B | 360.3M | 4.2B |
| Operating Cash Flow | 14.9B | 12.9B | 4.6B | 11.9B | 11.9B |
| Investing Activities | |||||
| Capital Expenditures | -11.2B | -8.3B | -12.1B | -9.9B | -2.3B |
| Acquisitions | -640.3M | - | 0 | -24.5M | 94.4M |
| Investment Purchases | - | - | -1.0B | -75.4B | -30.8B |
| Investment Sales | 1.1B | 4.3B | 3.2B | 70.9B | 26.6B |
| Investing Cash Flow | -10.7B | -4.0B | -9.9B | -14.4B | -6.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.1B | -1.3B | -1.1B | -812.8M | -264.3M |
| Debt Issuance | 28.1B | 26.1B | 12.7B | 4.3B | 3.4B |
| Debt Repayment | -29.2B | -30.8B | -2.3B | -3.8B | -12.4B |
| Financing Cash Flow | -4.9B | 1.5B | 10.1B | 4.0B | -13.5B |
| Free Cash Flow | 7.4B | -1.5B | -7.2B | 2.2B | 10.1B |
| Net Change in Cash | -691.5M | 10.4B | 4.8B | 1.4B | -8.1B |
Cash Flow Trend
Deepak Fertilisers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.07
Forward P/E
13.63
Price to Book
2.43
Price to Sales
1.42
PEG Ratio
-0.55
Profitability Ratios
Profit Margin
7.84%
Operating Margin
8.65%
Return on Equity
14.93%
Return on Assets
7.10%
Financial Health
Current Ratio
1.19
Debt to Equity
62.05
Beta
-0.35
Per Share Data
EPS (TTM)
₹69.35
Book Value per Share
₹516.10
Revenue per Share
₹884.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DEEPAKFERT | 158.4B | 18.07 | 2.43 | 14.93% | 7.84% | 62.05 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Tata Chemicals | 176.6B | 108.83 | 0.79 | 1.04% | 1.23% | 32.13 |
| Archean Chemical | 73.7B | 50.29 | 3.87 | 8.70% | 13.01% | 14.78 |
| Gujarat Narmada | 68.8B | 11.03 | 0.80 | 6.97% | 8.19% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





