Akme Fintrade India Ltd. | Small-cap | Financial Services
₹8.81
2.92%
| Akme Fintrade India Stock Comparison:
Akme Fintrade India vs Bajaj FinanceAkme Fintrade India vs Indian RailwayAkme Fintrade India vs Northern Arc CapitalAkme Fintrade India vs Dhani ServicesAkme Fintrade India vs Tourism FinanceAkme Fintrade India vs NIFTY 50 | Market
TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 306.1M
Gross Profit 159.7M 52.18%
Operating Income 129.1M 42.18%
Net Income 96.1M 31.41%
EPS (Diluted) ₹0.23

Balance Sheet Metrics

Total Assets 6.8B
Total Liabilities 2.9B
Shareholders Equity 3.8B
Debt to Equity 0.77

Cash Flow Metrics

Operating Cash Flow -173.1M
Free Cash Flow -163.5M

Revenue & Profitability Trend

Akme Fintrade India Income Statement From 2020 to 2025

Metric 2025 2023 2022 2021 2020
Revenue i 979.1M 649.1M 668.4M 851.7M 979.9M
Cost of Goods Sold i 458.3M 331.7M 411.8M 555.4M 629.8M
Gross Profit i 520.8M 317.4M 256.6M 296.2M 350.1M
Gross Margin % i 53.2% 48.9% 38.4% 34.8% 35.7%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 28.0M 34.2M 13.7M 13.0M 13.4M
Other Operating Expenses i 48.5M 27.0M 23.9M 27.1M 28.9M
Total Operating Expenses i 76.6M 61.2M 37.6M 40.1M 42.3M
Operating Income i 425.8M 244.7M 204.2M 243.4M 287.0M
Operating Margin % i 43.5% 37.7% 30.6% 28.6% 29.3%
Non-Operating Items
Interest Income i 37.4M 2.9M 3.1M 4.9M 6.2M
Interest Expense i 2.3M 4.0M 2.1M 2.2M 824.0K
Other Non-Operating Income - - - - -
Pre-tax Income i 428.9M 200.5M 75.9M 192.1M 264.2M
Income Tax i 96.5M 42.4M 34.7M 29.0M 79.6M
Effective Tax Rate % i 22.5% 21.2% 45.7% 15.1% 30.1%
Net Income i 332.3M 158.0M 41.2M 163.0M 184.7M
Net Margin % i 33.9% 24.3% 6.2% 19.1% 18.8%
Key Metrics
EBITDA i 460.6M 204.4M 188.3M 267.6M 303.0M
EPS (Basic) i ₹0.83 ₹3.70 ₹0.97 ₹3.82 ₹4.33
EPS (Diluted) i ₹0.83 ₹3.70 ₹0.97 ₹3.82 ₹4.33
Basic Shares Outstanding i 401133520 42674996 42674996 42674996 42674996
Diluted Shares Outstanding i 401133520 42674996 42674996 42674996 42674996

Income Statement Trend

Akme Fintrade India Balance Sheet From 2020 to 2025

Metric 2025 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 186.6M 73.7M 7.4M 106.0M 70.0M
Short-term Investments i 227.8M 114.3M 21.3M 158.6M -
Accounts Receivable i 46.9M - - - -
Inventory i - - - - -
Other Current Assets - - - - -
Total Current Assets i 6.5B 1.2B 1.3B 2.3B 1.7B
Non-Current Assets
Property, Plant & Equipment i 983.0K 166.5M 46.2M 49.4M 52.3M
Goodwill i 21.0M 11.1M 3.8M 3.5M 1.3M
Intangible Assets i 21.0M 11.1M 3.8M 3.5M 1.3M
Long-term Investments - - - - -
Other Non-Current Assets 26.7M - - - -
Total Non-Current Assets i 210.5M 2.7B 2.4B 2.3B 3.3B
Total Assets i 6.8B 3.9B 3.7B 4.6B 4.9B
Liabilities
Current Liabilities
Accounts Payable i 3.2M 2.7M 2.2M 3.3M 4.8M
Short-term Debt i - 550.6M 1.2B 1.6B 1.8B
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - 100.0M - - -
Total Current Liabilities i 76.6M 706.0M 1.3B 1.6B 1.8B
Non-Current Liabilities
Long-term Debt i 2.8B 1.0B 858.1M 1.4B 2.0B
Deferred Tax Liabilities i - - - - -
Other Non-Current Liabilities 5.6M 99.9M 1.0K 200.0M 1.0K
Total Non-Current Liabilities i 2.9B 1.2B 1.1B 1.6B 2.2B
Total Liabilities i 2.9B 1.9B 2.4B 3.3B 4.1B
Equity
Common Stock i 426.8M 316.8M 218.2M 218.2M 216.7M
Retained Earnings i 1.1B 650.3M 521.3M 465.9M 436.3M
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i 3.8B 2.0B 1.4B 1.3B 1.1B
Key Metrics
Total Debt i 2.8B 1.6B 2.1B 3.0B 3.8B
Working Capital i 6.5B 531.2M 56.7M 666.1M -147.8M

Balance Sheet Composition

Akme Fintrade India Cash Flow Statement From 2020 to 2025

Metric 2025 2023 2022 2021 2020
Operating Activities
Net Income i 428.9M 200.5M 75.9M 192.1M 264.2M
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i -2.1B 19.8M 482.2M 612.3M -22.8M
Operating Cash Flow i -1.7B 220.2M 558.0M 804.3M 241.4M
Investing Activities
Capital Expenditures i -21.6M -132.0M 511.0K -2.5M -17.2M
Acquisitions i - - - - -
Investment Purchases i -366.6M -17.7M 0 - -4.4M
Investment Sales i - - 15.4M 28.7M 105.0K
Investing Cash Flow i -388.2M -149.7M 15.9M 26.2M -21.5M
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i - - - - -
Debt Issuance i 966.8M 0 0 100.0M 0
Debt Repayment i - -541.5M -770.2M -980.1M -277.6M
Financing Cash Flow i 2.2B -20.2M -745.6M -841.1M -332.2M
Free Cash Flow i -1.8B 92.0M 629.0M 845.3M 187.2M
Net Change in Cash i 96.5M 50.3M -171.7M -10.6M -112.2M

Cash Flow Trend

Akme Fintrade India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.38
Price to Book 0.99
Price to Sales 5.63
PEG Ratio -0.74

Profitability Ratios

Profit Margin 50.72%
Operating Margin 65.54%
Return on Equity 8.69%
Return on Assets 4.92%

Financial Health

Current Ratio 85.43
Debt to Equity 73.72

Per Share Data

EPS (TTM) ₹0.78
Book Value per Share ₹8.95
Revenue per Share ₹1.57

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
afil 3.7B 11.38 0.99 8.69% 50.72% 73.72
Bajaj Finance 6.4T 36.49 6.57 20.08% 44.94% 294.16
Indian Railway 1.6T 24.32 2.98 12.68% 97.62% 748.58
Northern Arc Capital 45.6B 15.08 1.28 8.85% 26.85% 287.35
Dhani Services 38.4B 105.08 1.25 -1.91% 10.03% 17.62
Tourism Finance 34.5B 31.70 2.85 8.53% 69.03% 70.94

Financial data is updated regularly. All figures are in the company's reporting currency.