Ahlada Engineers (AHLADA) | Financial Analysis & Statements
Ahlada Engineers Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
236.6M
Gross Profit
110.4M
46.66%
Operating Income
14.9M
6.31%
Net Income
4.4M
1.86%
EPS (Diluted)
₹0.34
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
1.0B
Shareholders Equity
1.4B
Debt to Equity
0.73
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Ahlada Engineers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 2.6B | 1.6B | 1.3B | 1.6B |
| Cost of Goods Sold | 847.2M | 1.9B | 957.4M | 851.0M | 941.7M |
| Gross Profit | 472.8M | 731.5M | 672.9M | 461.6M | 648.8M |
| Gross Margin % | 35.8% | 28.2% | 41.3% | 35.2% | 40.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 35.1M | 62.4M | 42.9M | 44.9M | 39.3M |
| Other Operating Expenses | 48.3M | 61.6M | 80.1M | 72.3M | 62.0M |
| Total Operating Expenses | 83.3M | 123.9M | 123.1M | 117.2M | 101.3M |
| Operating Income | 94.5M | 249.1M | 125.0M | 132.6M | 183.7M |
| Operating Margin % | 7.2% | 9.6% | 7.7% | 10.1% | 11.5% |
| Non-Operating Items | |||||
| Interest Income | 2.9M | 3.6M | 1.6M | 1.6M | 1.2M |
| Interest Expense | 45.8M | 43.7M | 33.6M | 41.1M | 35.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 58.0M | 200.6M | 87.4M | 76.9M | 143.8M |
| Income Tax | 20.9M | 64.1M | 36.4M | 25.1M | 41.9M |
| Effective Tax Rate % | 36.1% | 32.0% | 41.7% | 32.6% | 29.1% |
| Net Income | 37.1M | 136.5M | 50.9M | 51.8M | 101.9M |
| Net Margin % | 2.8% | 5.3% | 3.1% | 3.9% | 6.4% |
| Key Metrics | |||||
| EBITDA | 208.3M | 369.1M | 253.5M | 277.1M | 295.2M |
| EPS (Basic) | ₹2.87 | ₹10.56 | ₹3.94 | ₹4.01 | ₹7.88 |
| EPS (Diluted) | ₹2.87 | ₹10.56 | ₹3.94 | ₹4.01 | ₹7.88 |
| Basic Shares Outstanding | 12921000 | 12921000 | 12921000 | 12921000 | 12921000 |
| Diluted Shares Outstanding | 12921000 | 12921000 | 12921000 | 12921000 | 12921000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ahlada Engineers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0M | 2.0M | 59.0K | 232.0K | 1.2M |
| Short-term Investments | 580.0K | 580.0K | 694.0K | 641.0K | 583.0K |
| Accounts Receivable | 737.7M | 1.2B | 659.6M | 350.5M | 526.1M |
| Inventory | 296.9M | 152.0M | 331.0M | 372.5M | 343.8M |
| Other Current Assets | 1.0K | -1.0K | -1.0K | 577.0K | 277.3M |
| Total Current Assets | 1.4B | 1.4B | 1.1B | 862.5M | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 75.3M | 75.3M | 75.0M | 72.9M | 71.2M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 4.1M | -1.0K | - | - |
| Total Non-Current Assets | 739.5M | 846.2M | 894.0M | 977.6M | 1.1B |
| Total Assets | 2.1B | 2.3B | 2.0B | 1.8B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 207.8M | 242.7M | 210.2M | 184.4M | 409.7M |
| Short-term Debt | 343.9M | 415.6M | 310.9M | 269.4M | 496.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 66.8M | 90.6M | 71.0M | 26.1M | 26.4M |
| Total Current Liabilities | 644.2M | 825.7M | 632.0M | 494.5M | 963.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.6M | 13.7M | 12.6M | 41.2M | 101.8M |
| Deferred Tax Liabilities | 40.7M | 47.6M | 58.5M | 60.8M | 57.5M |
| Other Non-Current Liabilities | 14.2M | -2.0K | -2.0K | - | -2 |
| Total Non-Current Liabilities | 80.6M | 88.0M | 90.4M | 121.8M | 173.0M |
| Total Liabilities | 724.8M | 913.8M | 722.4M | 616.3M | 1.1B |
| Equity | |||||
| Common Stock | 129.2M | 129.2M | 129.2M | 129.2M | 129.2M |
| Retained Earnings | 629.9M | 613.5M | 495.1M | 462.2M | 428.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
| Key Metrics | |||||
| Total Debt | 357.6M | 429.2M | 323.5M | 310.6M | 598.0M |
| Working Capital | 732.6M | 616.9M | 453.1M | 368.0M | 258.8M |
Balance Sheet Composition
Ahlada Engineers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 58.0M | 200.6M | 87.4M | 76.9M | 143.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -16.9M | -337.4M | -158.9M | 347.3M | -559.3M |
| Operating Cash Flow | 87.1M | -93.2M | -36.2M | 467.7M | -377.6M |
| Investing Activities | |||||
| Capital Expenditures | -377.0K | -37.2M | -42.4M | -12.0M | -121.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 2.5M | -40.3M | -41.3M | -15.0M | -170.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -20.7M | -18.1M | -18.1M | -18.1M | -15.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -92.3M | 86.5M | 23.5M | -248.6M | 240.1M |
| Free Cash Flow | 135.5M | -39.3M | 39.2M | 353.8M | -144.0M |
| Net Change in Cash | -2.7M | -46.9M | -54.0M | 204.1M | -308.2M |
Cash Flow Trend
Ahlada Engineers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.24
Price to Book
0.43
Price to Sales
0.52
Profitability Ratios
Profit Margin
1.92%
Operating Margin
6.42%
Return on Equity
2.66%
Return on Assets
1.75%
Financial Health
Current Ratio
2.07
Debt to Equity
26.99
Beta
0.48
Per Share Data
EPS (TTM)
₹1.81
Book Value per Share
₹106.59
Revenue per Share
₹87.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AHLADA | 590.2M | 25.24 | 0.43 | 2.66% | 1.92% | 26.99 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




