
Akshar Spintex (AKSHAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
305.8M
Gross Profit
42.0M
13.72%
Operating Income
-20.0M
-6.53%
Net Income
-11.4M
-3.74%
Balance Sheet Metrics
Total Assets
981.1M
Total Liabilities
99.0M
Shareholders Equity
882.1M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Akshar Spintex Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2B | 1.7B | 1.4B | 1.7B | 1.1B |
Cost of Goods Sold | 1.0B | 1.6B | 1.3B | 1.5B | 985.9M |
Gross Profit | 160.3M | 143.8M | 68.2M | 224.2M | 116.4M |
Gross Margin % | 13.7% | 8.2% | 5.0% | 13.0% | 10.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 8.9M | 6.0M | 8.4M | 4.4M |
Other Operating Expenses | 130.7M | 7.8M | 16.3M | 9.8M | 5.9M |
Total Operating Expenses | 130.7M | 16.7M | 22.3M | 18.1M | 10.3M |
Operating Income | -70.7M | 64.2M | -23.9M | 121.8M | 29.4M |
Operating Margin % | -6.1% | 3.7% | -1.7% | 7.1% | 2.7% |
Non-Operating Items | |||||
Interest Income | - | 1.1M | 546.0K | 648.0K | 1.1M |
Interest Expense | 10.9M | 13.1M | 16.6M | 24.2M | 24.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -58.8M | 50.2M | -41.9M | 96.6M | -1.8M |
Income Tax | -14.3M | 15.6M | -14.3M | 26.4M | -14.2M |
Effective Tax Rate % | 0.0% | 31.1% | 0.0% | 27.3% | 0.0% |
Net Income | -44.5M | 34.6M | -27.6M | 70.2M | 12.4M |
Net Margin % | -3.8% | 2.0% | -2.0% | 4.1% | 1.1% |
Key Metrics | |||||
EBITDA | -1.5M | 108.2M | 17.5M | 163.1M | 64.4M |
EPS (Basic) | ₹-0.08 | ₹0.08 | ₹-0.06 | ₹0.15 | ₹0.03 |
EPS (Diluted) | ₹-0.08 | ₹0.08 | ₹-0.06 | ₹0.15 | ₹0.03 |
Basic Shares Outstanding | 556012500 | 453795406 | 453795406 | 453795406 | 451780474 |
Diluted Shares Outstanding | 556012500 | 453795406 | 453795406 | 453795406 | 451780474 |
Income Statement Trend
Akshar Spintex Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 321.0K | 53.0K | 174.0K | 500.0K | 889.0K |
Short-term Investments | 27.7M | 45.0K | - | - | - |
Accounts Receivable | 77.3M | 50.3M | 121.3M | 10.4M | 31.4M |
Inventory | 427.4M | 241.0M | 173.8M | 331.8M | 156.4M |
Other Current Assets | 45.3M | 29.0K | 64.3M | 28.4M | 22.3M |
Total Current Assets | 578.0M | 321.8M | 359.5M | 488.3M | 253.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 372.0M | 394.4M | 391.6M | 432.1M | 460.9M |
Goodwill | - | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 24.1M | -1.0K | 1.0K | -1.0K | -1.0K |
Total Non-Current Assets | 403.1M | 416.8M | 404.9M | 440.5M | 479.6M |
Total Assets | 981.1M | 738.6M | 764.4M | 928.8M | 733.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.5M | 83.4M | 147.9M | 135.8M | 75.4M |
Short-term Debt | 20.7M | 99.9M | 93.6M | 140.6M | 114.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4M | 2.2M | 8.8M | 2.3M | 3.2M |
Total Current Liabilities | 58.3M | 203.9M | 273.8M | 367.2M | 206.4M |
Non-Current Liabilities | |||||
Long-term Debt | 38.7M | 89.9M | 83.1M | 115.9M | 136.3M |
Deferred Tax Liabilities | 0 | 4.6M | 0 | 11.0M | 26.9M |
Other Non-Current Liabilities | - | -1.0K | - | 1.0K | 1.0K |
Total Non-Current Liabilities | 40.7M | 95.9M | 84.2M | 129.3M | 164.3M |
Total Liabilities | 99.0M | 299.7M | 358.0M | 496.5M | 370.7M |
Equity | |||||
Common Stock | 787.5M | 300.0M | 250.0M | 250.0M | 250.0M |
Retained Earnings | - | 104.6M | 122.6M | 150.2M | 82.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 882.1M | 438.8M | 406.4M | 432.3M | 362.6M |
Key Metrics | |||||
Total Debt | 59.4M | 189.8M | 176.7M | 256.5M | 250.9M |
Working Capital | 519.7M | 117.9M | 85.7M | 121.2M | 47.3M |
Balance Sheet Composition
Akshar Spintex Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -58.8M | 50.2M | -41.9M | 96.6M | -1.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -228.4M | 5.9M | 73.6M | -186.1M | -21.3M |
Operating Cash Flow | -277.8M | 68.3M | 48.4M | -64.5M | 1.0M |
Investing Activities | |||||
Capital Expenditures | -24.1M | -46.1M | -2.2M | -13.6M | -5.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | 0 |
Investment Sales | - | 0 | 0 | 3.8M | 0 |
Investing Cash Flow | -24.1M | -46.1M | -2.3M | -10.2M | -6.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -2.5M | - | - | - |
Debt Issuance | - | - | - | 94.9M | 65.4M |
Debt Repayment | - | - | -79.7M | -20.4M | -1.2B |
Financing Cash Flow | 408.2M | 3.8M | -126.7M | 100.5M | -1.2B |
Free Cash Flow | -320.8M | 1.6M | 96.1M | 15.3M | 56.2M |
Net Change in Cash | 106.3M | 26.0M | -80.7M | 25.8M | -1.2B |
Cash Flow Trend
Akshar Spintex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.00
Price to Book
0.46
Price to Sales
0.36
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
-3.81%
Operating Margin
-4.25%
Return on Equity
-6.74%
Return on Assets
-3.59%
Financial Health
Current Ratio
9.92
Debt to Equity
6.74
Beta
0.54
Per Share Data
EPS (TTM)
₹-0.08
Book Value per Share
₹1.12
Revenue per Share
₹2.18
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
akshar | 417.4M | 10.00 | 0.46 | -6.74% | -3.81% | 6.74 |
KPR Mill | 362.8B | 44.54 | 7.25 | 17.42% | 12.76% | 9.32 |
Trident | 145.2B | 33.48 | 3.28 | 8.00% | 6.27% | 35.39 |
Raymond | 42.0B | 88.10 | 1.13 | 1.13% | 385.05% | 17.81 |
Sanathan Textiles | 41.6B | 23.29 | 2.30 | 10.41% | 5.35% | 59.97 |
Jindal Worldwide | 39.9B | 52.34 | 5.04 | 10.05% | 3.32% | 100.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.