TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 305.8M
Gross Profit 42.0M 13.72%
Operating Income -20.0M -6.53%
Net Income -11.4M -3.74%

Balance Sheet Metrics

Total Assets 981.1M
Total Liabilities 99.0M
Shareholders Equity 882.1M
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

Akshar Spintex Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.2B1.7B1.4B1.7B1.1B
Cost of Goods Sold i1.0B1.6B1.3B1.5B985.9M
Gross Profit i160.3M143.8M68.2M224.2M116.4M
Gross Margin % i13.7%8.2%5.0%13.0%10.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-8.9M6.0M8.4M4.4M
Other Operating Expenses i130.7M7.8M16.3M9.8M5.9M
Total Operating Expenses i130.7M16.7M22.3M18.1M10.3M
Operating Income i-70.7M64.2M-23.9M121.8M29.4M
Operating Margin % i-6.1%3.7%-1.7%7.1%2.7%
Non-Operating Items
Interest Income i-1.1M546.0K648.0K1.1M
Interest Expense i10.9M13.1M16.6M24.2M24.8M
Other Non-Operating Income-----
Pre-tax Income i-58.8M50.2M-41.9M96.6M-1.8M
Income Tax i-14.3M15.6M-14.3M26.4M-14.2M
Effective Tax Rate % i0.0%31.1%0.0%27.3%0.0%
Net Income i-44.5M34.6M-27.6M70.2M12.4M
Net Margin % i-3.8%2.0%-2.0%4.1%1.1%
Key Metrics
EBITDA i-1.5M108.2M17.5M163.1M64.4M
EPS (Basic) i₹-0.08₹0.08₹-0.06₹0.15₹0.03
EPS (Diluted) i₹-0.08₹0.08₹-0.06₹0.15₹0.03
Basic Shares Outstanding i556012500453795406453795406453795406451780474
Diluted Shares Outstanding i556012500453795406453795406453795406451780474

Income Statement Trend

Akshar Spintex Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i321.0K53.0K174.0K500.0K889.0K
Short-term Investments i27.7M45.0K---
Accounts Receivable i77.3M50.3M121.3M10.4M31.4M
Inventory i427.4M241.0M173.8M331.8M156.4M
Other Current Assets45.3M29.0K64.3M28.4M22.3M
Total Current Assets i578.0M321.8M359.5M488.3M253.7M
Non-Current Assets
Property, Plant & Equipment i372.0M394.4M391.6M432.1M460.9M
Goodwill i--000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets24.1M-1.0K1.0K-1.0K-1.0K
Total Non-Current Assets i403.1M416.8M404.9M440.5M479.6M
Total Assets i981.1M738.6M764.4M928.8M733.2M
Liabilities
Current Liabilities
Accounts Payable i22.5M83.4M147.9M135.8M75.4M
Short-term Debt i20.7M99.9M93.6M140.6M114.7M
Current Portion of Long-term Debt-----
Other Current Liabilities3.4M2.2M8.8M2.3M3.2M
Total Current Liabilities i58.3M203.9M273.8M367.2M206.4M
Non-Current Liabilities
Long-term Debt i38.7M89.9M83.1M115.9M136.3M
Deferred Tax Liabilities i04.6M011.0M26.9M
Other Non-Current Liabilities--1.0K-1.0K1.0K
Total Non-Current Liabilities i40.7M95.9M84.2M129.3M164.3M
Total Liabilities i99.0M299.7M358.0M496.5M370.7M
Equity
Common Stock i787.5M300.0M250.0M250.0M250.0M
Retained Earnings i-104.6M122.6M150.2M82.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i882.1M438.8M406.4M432.3M362.6M
Key Metrics
Total Debt i59.4M189.8M176.7M256.5M250.9M
Working Capital i519.7M117.9M85.7M121.2M47.3M

Balance Sheet Composition

Akshar Spintex Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-58.8M50.2M-41.9M96.6M-1.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-228.4M5.9M73.6M-186.1M-21.3M
Operating Cash Flow i-277.8M68.3M48.4M-64.5M1.0M
Investing Activities
Capital Expenditures i-24.1M-46.1M-2.2M-13.6M-5.2M
Acquisitions i-----
Investment Purchases i----0
Investment Sales i-003.8M0
Investing Cash Flow i-24.1M-46.1M-2.3M-10.2M-6.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i--2.5M---
Debt Issuance i---94.9M65.4M
Debt Repayment i---79.7M-20.4M-1.2B
Financing Cash Flow i408.2M3.8M-126.7M100.5M-1.2B
Free Cash Flow i-320.8M1.6M96.1M15.3M56.2M
Net Change in Cash i106.3M26.0M-80.7M25.8M-1.2B

Cash Flow Trend

Akshar Spintex Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.00
Price to Book 0.46
Price to Sales 0.36
PEG Ratio -0.05

Profitability Ratios

Profit Margin -3.81%
Operating Margin -4.25%
Return on Equity -6.74%
Return on Assets -3.59%

Financial Health

Current Ratio 9.92
Debt to Equity 6.74
Beta 0.54

Per Share Data

EPS (TTM) ₹-0.08
Book Value per Share ₹1.12
Revenue per Share ₹2.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
akshar417.4M10.000.46-6.74%-3.81%6.74
KPR Mill 362.8B44.547.2517.42%12.76%9.32
Trident 145.2B33.483.288.00%6.27%35.39
Raymond 42.0B88.101.131.13%385.05%17.81
Sanathan Textiles 41.6B23.292.3010.41%5.35%59.97
Jindal Worldwide 39.9B52.345.0410.05%3.32%100.72

Financial data is updated regularly. All figures are in the company's reporting currency.