
Allsec Technologies (ALLSEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
1.3B
Operating Income
207.0M
15.75%
Net Income
121.4M
9.24%
EPS (Diluted)
₹7.97
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.2B
Shareholders Equity
2.7B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Allsec Technologies Income Statement From 2024 to 2024
Metric | 2024 |
---|---|
Revenue | 4.7B |
Cost of Goods Sold | - |
Gross Profit | - |
Gross Margin % | 0.0% |
Operating Expenses | |
Research & Development | - |
Selling, General & Administrative | 409.9M |
Other Operating Expenses | 457.9M |
Total Operating Expenses | 867.8M |
Operating Income | 832.5M |
Operating Margin % | 17.7% |
Non-Operating Items | |
Interest Income | 9.1M |
Interest Expense | 38.0M |
Other Non-Operating Income | - |
Pre-tax Income | 851.0M |
Income Tax | 211.0M |
Effective Tax Rate % | 24.8% |
Net Income | 640.0M |
Net Margin % | 13.6% |
Key Metrics | |
EBITDA | 1.2B |
EPS (Basic) | ₹42.00 |
EPS (Diluted) | ₹42.00 |
Basic Shares Outstanding | 15238326 |
Diluted Shares Outstanding | 15238326 |
Income Statement Trend
Allsec Technologies Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 813.8M | 899.3M | 807.8M | 1.5B | - |
Short-term Investments | 562.8M | 467.8M | 469.4M | 497.1M | - |
Accounts Receivable | 657.3M | 592.4M | 572.0M | 420.3M | - |
Inventory | - | - | - | - | - |
Other Current Assets | 93.3M | 800.0K | 4.2M | 8.0M | - |
Total Current Assets | 2.5B | 2.3B | 2.1B | 2.6B | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 95.0M | 85.5M | 73.3M | 61.3M | - |
Goodwill | 150.7M | 171.6M | 117.9M | 60.0M | - |
Intangible Assets | 150.7M | 171.6M | 117.9M | 60.0M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.6M | 2.3M | 4.0M | 100.0K | - |
Total Non-Current Assets | 1.2B | 988.9M | 879.2M | 581.6M | - |
Total Assets | 3.7B | 3.3B | 2.9B | 3.2B | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 418.7M | 380.9M | 249.5M | 195.4M | - |
Short-term Debt | 182.4M | 188.7M | 158.8M | 153.2M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 40.5M | 49.7M | 51.2M | 31.1M | - |
Total Current Liabilities | 864.8M | 711.0M | 504.3M | 416.3M | - |
Non-Current Liabilities | |||||
Long-term Debt | 264.1M | 250.7M | 271.0M | 64.8M | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | -100.0K | -100.0K | - | -100.0K |
Total Non-Current Liabilities | 356.8M | 327.8M | 343.5M | 126.9M | - |
Total Liabilities | 1.2B | 1.0B | 847.8M | 543.2M | - |
Equity | |||||
Common Stock | 152.4M | 152.4M | 152.4M | 152.4M | - |
Retained Earnings | 1.1B | 891.3M | 704.5M | 1.3B | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.5B | 2.3B | 2.1B | 2.7B | - |
Key Metrics | |||||
Total Debt | 446.5M | 439.4M | 429.8M | 218.0M | 0 |
Working Capital | 1.6B | 1.6B | 1.6B | 2.2B | 0 |
Balance Sheet Composition
Allsec Technologies Cash Flow Statement From 2024 to 2024
Metric | 2024 |
---|---|
Operating Activities | |
Net Income | 851.0M |
Depreciation & Amortization | - |
Stock-Based Compensation | - |
Working Capital Changes | -173.3M |
Operating Cash Flow | 715.0M |
Investing Activities | |
Capital Expenditures | -174.8M |
Acquisitions | - |
Investment Purchases | -340.0M |
Investment Sales | 278.5M |
Investing Cash Flow | -295.9M |
Financing Activities | |
Share Repurchases | - |
Dividends Paid | -457.1M |
Debt Issuance | - |
Debt Repayment | - |
Financing Cash Flow | -457.1M |
Free Cash Flow | 733.5M |
Net Change in Cash | -38.0M |
Cash Flow Trend
Allsec Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.62
Forward P/E
21.68
Price to Book
6.73
Price to Sales
3.36
PEG Ratio
21.68
Profitability Ratios
Profit Margin
16.32%
Operating Margin
16.41%
Return on Equity
26.07%
Return on Assets
17.41%
Financial Health
Current Ratio
3.39
Debt to Equity
18.19
Beta
1.15
Per Share Data
EPS (TTM)
₹52.58
Book Value per Share
₹161.08
Revenue per Share
₹322.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
allsec | 16.5B | 20.62 | 6.73 | 26.07% | 16.32% | 18.19 |
BLS International | 153.5B | 27.18 | 8.88 | 25.17% | 23.43% | 17.79 |
CMS Info Systems | 71.7B | 19.38 | 3.16 | 16.43% | 15.30% | 8.36 |
PDS | 44.8B | 29.57 | 2.71 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 38.1B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 24.9B | 60.39 | 0.32 | 1.55% | -0.61% | 24.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.