TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2024

Income Metrics

Revenue 1.3B
Operating Income 207.0M 15.75%
Net Income 121.4M 9.24%
EPS (Diluted) ₹7.97

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 1.2B
Shareholders Equity 2.7B
Debt to Equity 0.44

Cash Flow Metrics

Revenue & Profitability Trend

Allsec Technologies Income Statement From 2024 to 2024

Metric2024
Revenue i4.7B
Cost of Goods Sold i-
Gross Profit i-
Gross Margin % i0.0%
Operating Expenses
Research & Development i-
Selling, General & Administrative i409.9M
Other Operating Expenses i457.9M
Total Operating Expenses i867.8M
Operating Income i832.5M
Operating Margin % i17.7%
Non-Operating Items
Interest Income i9.1M
Interest Expense i38.0M
Other Non-Operating Income-
Pre-tax Income i851.0M
Income Tax i211.0M
Effective Tax Rate % i24.8%
Net Income i640.0M
Net Margin % i13.6%
Key Metrics
EBITDA i1.2B
EPS (Basic) i₹42.00
EPS (Diluted) i₹42.00
Basic Shares Outstanding i15238326
Diluted Shares Outstanding i15238326

Income Statement Trend

Allsec Technologies Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i813.8M899.3M807.8M1.5B-
Short-term Investments i562.8M467.8M469.4M497.1M-
Accounts Receivable i657.3M592.4M572.0M420.3M-
Inventory i-----
Other Current Assets93.3M800.0K4.2M8.0M-
Total Current Assets i2.5B2.3B2.1B2.6B-
Non-Current Assets
Property, Plant & Equipment i95.0M85.5M73.3M61.3M-
Goodwill i150.7M171.6M117.9M60.0M-
Intangible Assets i150.7M171.6M117.9M60.0M-
Long-term Investments-----
Other Non-Current Assets2.6M2.3M4.0M100.0K-
Total Non-Current Assets i1.2B988.9M879.2M581.6M-
Total Assets i3.7B3.3B2.9B3.2B-
Liabilities
Current Liabilities
Accounts Payable i418.7M380.9M249.5M195.4M-
Short-term Debt i182.4M188.7M158.8M153.2M-
Current Portion of Long-term Debt-----
Other Current Liabilities40.5M49.7M51.2M31.1M-
Total Current Liabilities i864.8M711.0M504.3M416.3M-
Non-Current Liabilities
Long-term Debt i264.1M250.7M271.0M64.8M-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities--100.0K-100.0K--100.0K
Total Non-Current Liabilities i356.8M327.8M343.5M126.9M-
Total Liabilities i1.2B1.0B847.8M543.2M-
Equity
Common Stock i152.4M152.4M152.4M152.4M-
Retained Earnings i1.1B891.3M704.5M1.3B-
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.5B2.3B2.1B2.7B-
Key Metrics
Total Debt i446.5M439.4M429.8M218.0M0
Working Capital i1.6B1.6B1.6B2.2B0

Balance Sheet Composition

Allsec Technologies Cash Flow Statement From 2024 to 2024

Metric2024
Operating Activities
Net Income i851.0M
Depreciation & Amortization i-
Stock-Based Compensation i-
Working Capital Changes i-173.3M
Operating Cash Flow i715.0M
Investing Activities
Capital Expenditures i-174.8M
Acquisitions i-
Investment Purchases i-340.0M
Investment Sales i278.5M
Investing Cash Flow i-295.9M
Financing Activities
Share Repurchases i-
Dividends Paid i-457.1M
Debt Issuance i-
Debt Repayment i-
Financing Cash Flow i-457.1M
Free Cash Flow i733.5M
Net Change in Cash i-38.0M

Cash Flow Trend

Allsec Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.62
Forward P/E 21.68
Price to Book 6.73
Price to Sales 3.36
PEG Ratio 21.68

Profitability Ratios

Profit Margin 16.32%
Operating Margin 16.41%
Return on Equity 26.07%
Return on Assets 17.41%

Financial Health

Current Ratio 3.39
Debt to Equity 18.19
Beta 1.15

Per Share Data

EPS (TTM) ₹52.58
Book Value per Share ₹161.08
Revenue per Share ₹322.34

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
allsec16.5B20.626.7326.07%16.32%18.19
BLS International 153.5B27.188.8825.17%23.43%17.79
CMS Info Systems 71.7B19.383.1616.43%15.30%8.36
PDS 44.8B29.572.719.14%1.16%71.79
Intelligent Supply 38.1B272.73--3.90%99.63%1.04
Hinduja Global 24.9B60.390.321.55%-0.61%24.74

Financial data is updated regularly. All figures are in the company's reporting currency.