Hinduja Global (HGS) | Financial Analysis & Statements
Hinduja Global Solutions Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
10.9B
Gross Profit
10.5B
96.64%
Operating Income
-921.5M
-8.45%
Net Income
-269.9M
-2.47%
EPS (Diluted)
₹-4.20
Balance Sheet Metrics
Total Assets
113.2B
Total Liabilities
32.2B
Shareholders Equity
81.0B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Hinduja Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 43.4B | 45.9B | 44.9B | 42.4B | 26.0B |
| Cost of Goods Sold | 673.4M | 465.9M | 463.3M | 483.1M | - |
| Gross Profit | 42.7B | 45.4B | 44.4B | 42.0B | - |
| Gross Margin % | 98.4% | 99.0% | 99.0% | 98.9% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4B | 2.2B | 2.8B | 2.6B | 1.5B |
| Other Operating Expenses | 12.4B | 12.4B | 10.3B | 9.5B | 2.1B |
| Total Operating Expenses | 14.8B | 14.6B | 13.0B | 12.1B | 3.6B |
| Operating Income | -2.4B | -1.6B | -1.7B | -319.6M | -319.2M |
| Operating Margin % | -5.6% | -3.5% | -3.8% | -0.8% | -1.2% |
| Non-Operating Items | |||||
| Interest Income | 4.5B | 3.4B | 2.9B | 1.0B | 403.9M |
| Interest Expense | 2.1B | 1.3B | 1.4B | 1.5B | 318.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 598.4M | 1.1B | 1.9B | -1.1B | -1.1B |
| Income Tax | 1.8B | -206.8M | -1.0B | -708.9M | -542.7M |
| Effective Tax Rate % | 296.9% | -18.7% | -55.0% | 0.0% | 0.0% |
| Net Income | 1.0B | 1.3B | 3.3B | 60.6B | 3.4B |
| Net Margin % | 2.3% | 2.9% | 7.5% | 142.8% | 12.9% |
| Key Metrics | |||||
| EBITDA | 8.0B | 7.1B | 6.7B | 6.2B | 3.3B |
| EPS (Basic) | ₹26.10 | ₹27.52 | ₹63.66 | ₹1,155.14 | ₹80.46 |
| EPS (Diluted) | ₹26.10 | ₹27.52 | ₹63.66 | ₹1,154.18 | ₹80.37 |
| Basic Shares Outstanding | 46520285 | 47667826 | 52520285 | 52473442 | 41770562 |
| Diluted Shares Outstanding | 46520285 | 47667826 | 52520285 | 52473442 | 41770562 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hinduja Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.5B | 6.7B | 11.1B | 20.8B | 5.3B |
| Short-term Investments | 34.5B | 22.2B | 399.8M | 14.9B | 48.2M |
| Accounts Receivable | 7.6B | 7.4B | 7.4B | 7.1B | 12.3B |
| Inventory | 259.2M | 166.4M | 166.6M | 123.3M | - |
| Other Current Assets | 188.5M | 37.8M | 36.0M | 113.4M | 13.9M |
| Total Current Assets | 74.7B | 64.0B | 50.8B | 62.0B | 25.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.5B | 12.1B | 7.7B | 6.9B | 11.7B |
| Goodwill | 24.9B | 24.8B | 25.0B | 13.2B | 7.5B |
| Intangible Assets | 5.0B | 5.6B | 6.1B | 4.2B | 686.4M |
| Long-term Investments | - | - | - | 0 | 144.8M |
| Other Non-Current Assets | 4.6M | 7.7M | 40.9M | 3.7M | 3.5M |
| Total Non-Current Assets | 37.0B | 47.3B | 62.9B | 54.4B | 18.4B |
| Total Assets | 111.7B | 111.2B | 113.6B | 116.4B | 43.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.1B | 3.0B | 4.2B | 6.3B | 3.8B |
| Short-term Debt | 12.0B | 15.1B | 4.7B | 8.4B | 3.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4B | 1.3B | 745.5M | -1.0K | 1.0K |
| Total Current Liabilities | 23.3B | 27.5B | 19.1B | 27.5B | 11.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.5B | 6.0B | 5.2B | 5.7B | 8.6B |
| Deferred Tax Liabilities | 221.1M | 688.6M | 763.9M | 315.1M | 30.0M |
| Other Non-Current Liabilities | - | 8.6M | 5.2M | 40.3M | - |
| Total Non-Current Liabilities | 9.9B | 7.4B | 7.5B | 6.6B | 10.8B |
| Total Liabilities | 33.2B | 34.8B | 26.6B | 34.1B | 22.6B |
| Equity | |||||
| Common Stock | 465.2M | 465.2M | 525.2M | 418.0M | 208.8M |
| Retained Earnings | 65.2B | 64.3B | 70.0B | 68.4B | 12.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 78.5B | 76.4B | 87.0B | 82.3B | 20.8B |
| Key Metrics | |||||
| Total Debt | 19.4B | 21.1B | 10.0B | 14.1B | 11.8B |
| Working Capital | 51.4B | 36.5B | 31.7B | 34.5B | 13.3B |
Balance Sheet Composition
Hinduja Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.8B | 1.1B | 1.9B | 70.1B | 4.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | 0 | -6.5M | 948.0K |
| Working Capital Changes | -3.0B | -395.8M | 193.0M | 330.6M | -2.1B |
| Operating Cash Flow | -2.6B | -1.2B | -125.9M | 71.4B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -2.2B | 705.0M | 611.9M | -4.3B | -1.5B |
| Acquisitions | 2.5B | -1.2B | -3.9B | 72.3B | 55.0M |
| Investment Purchases | -3.4B | -6.5B | -2.7B | -38.6B | -21.3M |
| Investment Sales | 925.3M | 0 | 14.0B | 4.4M | 55.0M |
| Investing Cash Flow | -2.1B | -6.9B | 8.1B | 29.4B | -1.5B |
| Financing Activities | |||||
| Share Repurchases | 0 | -12.5B | 0 | - | - |
| Dividends Paid | -284.1M | -110.7M | -1.1B | -4.4B | -375.0M |
| Debt Issuance | 46.1B | 24.1B | 1.6B | 6.9B | 5.8B |
| Debt Repayment | -47.3B | -14.3B | -7.4B | -8.8B | -7.8B |
| Financing Cash Flow | -1.3B | -2.8B | -6.8B | -6.6B | -2.7B |
| Free Cash Flow | 2.1B | 77.8M | -1.8B | 314.5M | 5.3B |
| Net Change in Cash | -6.0B | -10.9B | 1.1B | 94.3B | -1.2B |
Cash Flow Trend
Hinduja Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
60.39
Forward P/E
3.84
Price to Book
0.24
Price to Sales
0.44
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
1.01%
Operating Margin
-28.49%
Return on Equity
1.55%
Return on Assets
1.09%
Financial Health
Current Ratio
3.41
Debt to Equity
23.45
Beta
0.02
Per Share Data
EPS (TTM)
₹-22.30
Book Value per Share
₹1,712.88
Revenue per Share
₹943.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HGS | 19.3B | 60.39 | 0.24 | 1.55% | 1.01% | 23.45 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




