Almondz Global (ALMONDZ) | Financial Analysis & Statements
Almondz Global Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
334.1M
Gross Profit
97.6M
29.21%
Operating Income
37.4M
11.19%
Net Income
38.7M
11.58%
EPS (Diluted)
₹0.21
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
981.5M
Shareholders Equity
2.7B
Debt to Equity
0.37
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Almondz Global Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.5B | 1.1B | 749.2M | 651.6M | 522.9M |
| Cost of Goods Sold | 400.4M | 315.8M | 252.2M | 239.8M | 409.0M |
| Gross Profit | 1.1B | 803.3M | 497.0M | 411.9M | 113.9M |
| Gross Margin % | 72.9% | 71.8% | 66.3% | 63.2% | 21.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 764.4M | 526.2M | 302.7M | 264.6M | 24.2M |
| Other Operating Expenses | 125.8M | 114.9M | 69.2M | 47.6M | 39.9M |
| Total Operating Expenses | 890.3M | 641.1M | 371.9M | 312.2M | 64.1M |
| Operating Income | 113.6M | 111.5M | 80.4M | 77.1M | 59.5M |
| Operating Margin % | 7.7% | 10.0% | 10.7% | 11.8% | 11.4% |
| Non-Operating Items | |||||
| Interest Income | 18.3M | 18.7M | 14.0M | 16.6M | 23.6M |
| Interest Expense | 22.4M | 25.7M | 21.1M | 39.1M | 16.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 202.7M | 358.8M | 177.6M | 201.4M | 201.2M |
| Income Tax | 29.5M | 18.1M | 19.8M | 16.0M | 16.5M |
| Effective Tax Rate % | 14.6% | 5.1% | 11.2% | 7.9% | 8.2% |
| Net Income | 173.2M | 340.7M | 157.8M | 185.4M | 184.7M |
| Net Margin % | 11.7% | 30.4% | 21.1% | 28.5% | 35.3% |
| Key Metrics | |||||
| EBITDA | 273.3M | 262.4M | 240.0M | 281.8M | 260.6M |
| EPS (Basic) | ₹1.04 | ₹2.13 | ₹1.02 | ₹1.19 | ₹1.19 |
| EPS (Diluted) | ₹1.02 | ₹2.03 | ₹0.97 | ₹1.14 | ₹1.15 |
| Basic Shares Outstanding | 167219241 | 160262928 | 155309802 | 155309802 | 155309802 |
| Diluted Shares Outstanding | 167219241 | 160262928 | 155309802 | 155309802 | 155309802 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Almondz Global Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 220.5M | 118.0M | 156.9M | 208.7M | 138.0M |
| Short-term Investments | 404.4M | 210.6M | 32.2M | 34.7M | 3.3M |
| Accounts Receivable | 521.3M | 603.9M | 320.9M | 361.9M | 275.0M |
| Inventory | 199.0K | 118.0M | 203.3M | 75.3M | 62.8M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.0B | 1.7B | 1.4B | 1.3B | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 53.9M | 76.1M | 21.4M | 41.3M | 69.6M |
| Goodwill | 57.8M | 30.4M | 8.4M | 9.8M | 8.8M |
| Intangible Assets | 52.0M | 24.6M | 2.7M | 2.4M | 3.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 50.4M | 50.4M | 26.1M | 26.1M | 26.1M |
| Total Non-Current Assets | 1.5B | 1.4B | 1.3B | 1.2B | 1.1B |
| Total Assets | 3.5B | 3.2B | 2.7B | 2.5B | 2.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 389.0M | 559.3M | 217.5M | 184.8M | 157.1M |
| Short-term Debt | 467.8M | 150.1M | 170.8M | 187.6M | 40.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 987.2M | 846.6M | 539.3M | 593.5M | 319.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 63.3M | 84.1M | 34.5M | 55.5M | 143.5M |
| Deferred Tax Liabilities | 0 | 749.0K | 804.0K | 752.0K | 554.0K |
| Other Non-Current Liabilities | 66.4M | 57.6M | -1.0K | 1.0K | 2.0K |
| Total Non-Current Liabilities | 110.6M | 124.3M | 70.3M | 90.5M | 179.0M |
| Total Liabilities | 1.1B | 970.9M | 609.6M | 684.0M | 498.6M |
| Equity | |||||
| Common Stock | 172.3M | 160.9M | 155.3M | 155.3M | 155.3M |
| Retained Earnings | 1.5B | 1.4B | 1.2B | 1.0B | 822.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.2B | 2.1B | 1.8B | 1.6B |
| Key Metrics | |||||
| Total Debt | 531.1M | 234.2M | 205.2M | 243.1M | 183.9M |
| Working Capital | 988.0M | 876.0M | 886.4M | 710.8M | 687.7M |
Balance Sheet Composition
Almondz Global Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 202.7M | 201.3M | 177.6M | 201.4M | 201.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | -553.0K | 10.3M | 10.2M | 6.6M | 5.6M |
| Working Capital Changes | -31.2M | -226.4M | -172.9M | -86.6M | -233.1M |
| Operating Cash Flow | 203.1M | -136.0M | 38.7M | 159.5M | -2.6M |
| Investing Activities | |||||
| Capital Expenditures | -50.2M | -59.0M | -20.4M | -52.9M | -1.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | 30.6M | 9.7M | - |
| Investing Cash Flow | -50.2M | -59.0M | 10.2M | -43.2M | -1.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 111.2M | 55.6M | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 0 | 113.2M | 55.6M | - |
| Free Cash Flow | -144.4M | 134.1M | -157.8M | 47.5M | 3.7M |
| Net Change in Cash | 152.9M | -195.0M | 162.1M | 171.9M | -4.4M |
Cash Flow Trend
Almondz Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.86
Price to Book
1.08
Price to Sales
1.77
PEG Ratio
0.03
Profitability Ratios
Profit Margin
17.53%
Operating Margin
17.56%
Return on Equity
7.18%
Return on Assets
4.93%
Financial Health
Current Ratio
3.03
Debt to Equity
18.84
Beta
0.17
Per Share Data
EPS (TTM)
₹1.71
Book Value per Share
₹15.55
Revenue per Share
₹9.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALMONDZ | 2.9B | 9.86 | 1.08 | 7.18% | 17.53% | 18.84 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





