
Arman Financial (ARMANFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
605.8M
41.42%
Operating Income
505.9M
34.59%
Net Income
-145.8M
-9.97%
EPS (Diluted)
₹-13.90
Balance Sheet Metrics
Total Assets
22.3B
Total Liabilities
13.5B
Shareholders Equity
8.7B
Debt to Equity
1.55
Cash Flow Metrics
Revenue & Profitability Trend
Arman Financial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.2B | 5.9B | 3.9B | 2.2B | 1.9B |
Cost of Goods Sold | 3.3B | 3.3B | 2.2B | 1.3B | 1.1B |
Gross Profit | 2.8B | 2.6B | 1.7B | 959.1M | 764.2M |
Gross Margin % | 46.1% | 43.9% | 43.1% | 43.0% | 40.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 115.7M | 75.6M | 63.9M | 49.5M | 32.0M |
Other Operating Expenses | 523.9M | 434.6M | 180.1M | 245.4M | 454.0M |
Total Operating Expenses | 639.6M | 510.2M | 244.0M | 294.9M | 486.0M |
Operating Income | 1.9B | 1.9B | 1.3B | 582.7M | 212.6M |
Operating Margin % | 31.4% | 32.9% | 34.2% | 26.1% | 11.3% |
Non-Operating Items | |||||
Interest Income | 277.7M | 298.5M | 145.9M | 49.6M | 40.6M |
Interest Expense | 906.0K | 815.0K | 1.0M | 1.2M | 589.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 690.9M | 2.3B | 1.2B | 455.2M | 117.6M |
Income Tax | 170.2M | 545.2M | 311.4M | 138.0M | 11.5M |
Effective Tax Rate % | 24.6% | 23.9% | 24.9% | 30.3% | 9.8% |
Net Income | 520.7M | 1.7B | 938.1M | 317.2M | 106.2M |
Net Margin % | 8.4% | 29.6% | 24.1% | 14.2% | 5.6% |
Key Metrics | |||||
EBITDA | 2.2B | 2.2B | 1.5B | 637.9M | 254.5M |
EPS (Basic) | ₹49.67 | ₹195.00 | ₹110.47 | ₹37.36 | ₹12.53 |
EPS (Diluted) | ₹49.26 | ₹192.76 | ₹107.28 | ₹37.35 | ₹12.53 |
Basic Shares Outstanding | 10484781 | 8900944 | 8492237 | 8490000 | 8471225 |
Diluted Shares Outstanding | 10484781 | 8900944 | 8492237 | 8490000 | 8471225 |
Income Statement Trend
Arman Financial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 677.5M | 1.2B | 262.2M | 755.3M | 879.2M |
Short-term Investments | 3.8B | 4.1B | 4.3B | 660.2M | 667.6M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 11.2M | 8.4M |
Total Current Assets | 16.4B | 22.1B | 16.3B | 9.0B | 6.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 25.5M | 25.5M | 17.9M | 17.9M | 8.9M |
Goodwill | 3.0M | 2.9M | 3.4M | 3.8M | 0 |
Intangible Assets | 3.0M | 2.9M | 3.4M | 3.8M | 2.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 24.9M | 24.6M | 12.0M | 160.9M | 237.4M |
Total Non-Current Assets | 5.8B | 4.2B | 4.1B | 3.5B | 2.7B |
Total Assets | 22.3B | 26.4B | 20.4B | 12.4B | 9.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.4M | 19.9M | 15.2M | 15.5M | 7.6M |
Short-term Debt | 8.6B | 11.0B | 9.3B | 6.5B | 4.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 9.7B | 12.0B | 10.0B | 6.9B | 4.4B |
Non-Current Liabilities | |||||
Long-term Debt | 3.8B | 6.2B | 6.7B | 3.4B | 3.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.0K | 3.0K | 35.6M | 51.0K | -2.0K |
Total Non-Current Liabilities | 3.8B | 6.3B | 6.8B | 3.4B | 3.2B |
Total Liabilities | 13.5B | 18.2B | 16.7B | 10.3B | 7.5B |
Equity | |||||
Common Stock | 104.9M | 104.8M | 84.9M | 84.9M | 84.9M |
Retained Earnings | 3.6B | 3.2B | 1.8B | 1.0B | 794.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.7B | 8.1B | 3.7B | 2.1B | 1.9B |
Key Metrics | |||||
Total Debt | 12.3B | 17.2B | 16.0B | 9.9B | 7.2B |
Working Capital | 6.7B | 10.2B | 6.4B | 2.1B | 2.3B |
Balance Sheet Composition
Arman Financial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 690.9M | 2.3B | 1.2B | 455.2M | 117.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 72.6M | 64.2M | 1.7M | 823.0K | 665.0K |
Working Capital Changes | 4.7B | -4.6B | -7.9B | -3.2B | -346.1M |
Operating Cash Flow | 1.7B | -5.6B | -8.8B | -4.1B | -1.3B |
Investing Activities | |||||
Capital Expenditures | -253.7M | -21.5M | -23.6M | -8.7M | -4.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -9.7B | -9.3B | -4.9B | -5.1B | -3.3B |
Investment Sales | 9.5B | 9.5B | 4.8B | 5.1B | 3.3B |
Investing Cash Flow | -488.0M | 183.8M | -126.2M | -19.7M | 15.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | -263.0K |
Debt Issuance | 6.5B | 17.7B | 13.3B | 7.2B | 3.7B |
Debt Repayment | -9.8B | -16.7B | -8.5B | -4.1B | -3.8B |
Financing Cash Flow | -4.9B | 3.8B | 6.8B | 2.7B | 223.1M |
Free Cash Flow | 4.7B | -3.0B | -7.2B | -2.8B | 54.7M |
Net Change in Cash | -3.7B | -1.5B | -2.1B | -1.4B | -1.1B |
Cash Flow Trend
Arman Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
262.00
Price to Book
1.80
Price to Sales
8.61
PEG Ratio
-1.79
Profitability Ratios
Profit Margin
3.37%
Operating Margin
-34.62%
Return on Equity
5.96%
Return on Assets
2.34%
Financial Health
Current Ratio
1.69
Debt to Equity
140.93
Beta
0.06
Per Share Data
EPS (TTM)
₹5.74
Book Value per Share
₹833.69
Revenue per Share
₹175.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
armanfin | 16.1B | 262.00 | 1.80 | 5.96% | 3.37% | 140.93 |
Bajaj Finance | 6.2T | 34.91 | 6.29 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 23.71 | 2.97 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 45.5B | 15.01 | 1.28 | 8.85% | 26.85% | 287.35 |
Dhani Services | 39.6B | 106.42 | 1.26 | -1.91% | 10.03% | 17.62 |
Paisalo Digital | 34.6B | 16.59 | 2.25 | 13.04% | 47.61% | 231.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.