Avt Natural Products (AVTNPL) | Financial Analysis & Statements
Avt Natural Products Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3B
Gross Profit
733.7M
55.40%
Operating Income
129.5M
9.78%
Net Income
121.2M
9.15%
EPS (Diluted)
₹0.80
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
2.7B
Shareholders Equity
5.2B
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Avt Natural Products Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.6B | 5.2B | 5.8B | 5.5B | 4.9B |
| Cost of Goods Sold | 2.9B | 2.6B | 2.7B | 2.9B | 2.7B |
| Gross Profit | 2.6B | 2.6B | 3.1B | 2.6B | 2.2B |
| Gross Margin % | 47.4% | 50.7% | 53.5% | 47.4% | 44.6% |
| Operating Expenses | |||||
| Research & Development | - | - | 0 | 110.0K | 2.4M |
| Selling, General & Administrative | 333.5M | 293.3M | 310.2M | 65.3M | 63.9M |
| Other Operating Expenses | 758.0M | 784.5M | 873.9M | 926.1M | 762.1M |
| Total Operating Expenses | 1.1B | 1.1B | 1.2B | 991.5M | 828.4M |
| Operating Income | 608.5M | 654.8M | 1.1B | 912.7M | 561.1M |
| Operating Margin % | 10.9% | 12.7% | 18.5% | 16.5% | 11.6% |
| Non-Operating Items | |||||
| Interest Income | 2.1M | 1.3M | 980.0K | 2.1M | 5.5M |
| Interest Expense | 76.6M | 50.5M | 31.4M | 25.6M | 23.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 631.3M | 710.7M | 1.0B | 966.4M | 605.5M |
| Income Tax | 149.1M | 177.8M | 271.3M | 237.9M | 152.6M |
| Effective Tax Rate % | 23.6% | 25.0% | 26.0% | 24.6% | 25.2% |
| Net Income | 482.3M | 532.9M | 774.0M | 728.5M | 452.9M |
| Net Margin % | 8.7% | 10.3% | 13.3% | 13.1% | 9.3% |
| Key Metrics | |||||
| EBITDA | 755.2M | 825.9M | 1.2B | 1.1B | 774.2M |
| EPS (Basic) | ₹3.17 | ₹3.50 | ₹5.08 | ₹4.78 | ₹2.97 |
| EPS (Diluted) | ₹3.17 | ₹3.50 | ₹5.08 | ₹4.78 | ₹2.97 |
| Basic Shares Outstanding | 152284000 | 152284000 | 152284000 | 152284000 | 152284000 |
| Diluted Shares Outstanding | 152284000 | 152284000 | 152284000 | 152284000 | 152284000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Avt Natural Products Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 335.8M | 254.4M | 201.5M | 142.9M | 137.9M |
| Short-term Investments | 1.4B | 1.3B | 584.1M | 283.4M | 85.8M |
| Accounts Receivable | 1.6B | 1.1B | 1.2B | 1.0B | 1.0B |
| Inventory | 2.9B | 2.2B | 2.1B | 1.8B | 1.6B |
| Other Current Assets | 342.0M | 213.6M | 1.0K | 2.0K | 394.5M |
| Total Current Assets | 6.6B | 5.1B | 4.4B | 3.6B | 3.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 713.6M | 804.1M | 766.2M | 820.4M | 890.0M |
| Goodwill | 9.7M | 13.2M | 16.6M | 14.9M | 0 |
| Intangible Assets | 9.7M | 13.2M | 16.6M | 14.9M | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 54.6M | 21.7M | 17.1M | -1.0K | 15.3M |
| Total Non-Current Assets | 840.2M | 874.8M | 829.9M | 865.0M | 930.1M |
| Total Assets | 7.5B | 6.0B | 5.2B | 4.5B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 993.4M | 586.9M | 275.8M | 316.3M | 376.8M |
| Short-term Debt | 1.1B | 324.8M | 265.3M | 178.8M | 428.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 510.0K | 510.0K | 510.0K | 410.0K | 410.0K |
| Total Current Liabilities | 2.3B | 1.1B | 783.4M | 672.2M | 978.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 60.8M | 101.2M | 104.7M | 73.1M | 107.1M |
| Deferred Tax Liabilities | 17.5M | 9.3M | 4.0M | 12.1M | 28.1M |
| Other Non-Current Liabilities | - | - | 3.0K | 1.0K | - |
| Total Non-Current Liabilities | 122.5M | 157.3M | 149.0M | 127.9M | 174.8M |
| Total Liabilities | 2.4B | 1.3B | 932.3M | 800.1M | 1.2B |
| Equity | |||||
| Common Stock | 152.3M | 152.3M | 152.3M | 152.3M | 152.3M |
| Retained Earnings | 1.7B | 1.6B | 1.4B | 1.0B | 696.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.1B | 4.7B | 4.3B | 3.7B | 3.1B |
| Key Metrics | |||||
| Total Debt | 1.1B | 426.0M | 370.0M | 251.9M | 535.7M |
| Working Capital | 4.3B | 4.0B | 3.6B | 3.0B | 2.3B |
Balance Sheet Composition
Avt Natural Products Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 631.3M | 710.7M | 1.0B | 966.4M | 605.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.3B | 19.7M | -394.2M | -66.0M | -701.5M |
| Operating Cash Flow | -667.8M | 793.2M | 703.6M | 944.5M | -61.4M |
| Investing Activities | |||||
| Capital Expenditures | -92.3M | -175.7M | -78.9M | -76.8M | -50.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -152.4M | -609.0M | -288.5M | -200.0M | 0 |
| Investment Sales | 148.7M | 1.8M | - | 519.0K | 731.0K |
| Investing Cash Flow | -95.9M | -781.0M | -373.7M | -275.7M | -48.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -121.8M | -137.1M | -152.3M | -121.8M | -99.0M |
| Debt Issuance | - | - | 35.5M | - | - |
| Debt Repayment | -16.0M | -31.0M | - | -30.0M | -30.0M |
| Financing Cash Flow | 598.6M | -109.2M | -30.7M | -402.0M | -16.6M |
| Free Cash Flow | -417.5M | 809.5M | 430.7M | 649.2M | 24.3M |
| Net Change in Cash | -165.1M | -97.0M | 299.3M | 266.8M | -126.6M |
Cash Flow Trend
Avt Natural Products Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.02
Forward P/E
38.07
Price to Book
1.98
Price to Sales
1.60
PEG Ratio
-0.91
Profitability Ratios
Profit Margin
8.86%
Operating Margin
10.54%
Return on Equity
9.52%
Return on Assets
6.46%
Financial Health
Current Ratio
2.68
Debt to Equity
19.14
Beta
0.17
Per Share Data
EPS (TTM)
₹3.76
Book Value per Share
₹34.25
Revenue per Share
₹42.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVTNPL | 10.4B | 18.02 | 1.98 | 9.52% | 8.86% | 19.14 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





