TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.1B
Gross Profit 988.8M 32.11%
Operating Income 503.6M 16.35%
Net Income 458.9M 14.90%
EPS (Diluted) ₹1.84

Balance Sheet Metrics

Total Assets 11.0B
Total Liabilities 1.0B
Shareholders Equity 10.0B
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Bhansali Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i14.0B12.2B13.6B13.9B12.9B
Cost of Goods Sold i9.9B8.4B9.9B7.5B6.9B
Gross Profit i4.0B3.8B3.7B6.4B6.0B
Gross Margin % i28.9%31.4%27.3%46.0%46.7%
Operating Expenses
Research & Development i11.8M7.1M9.8M11.0M11.6M
Selling, General & Administrative i338.2M329.3M338.3M262.6M216.7M
Other Operating Expenses i821.5M758.5M1.1B699.4M526.9M
Total Operating Expenses i1.2B1.1B1.4B973.0M755.2M
Operating Income i2.1B2.0B1.7B4.5B4.4B
Operating Margin % i15.0%16.6%12.3%32.5%34.0%
Non-Operating Items
Interest Income i361.6M356.0M284.2M152.1M56.6M
Interest Expense i20.0K07.5M479.0K5.1M
Other Non-Operating Income-----
Pre-tax Income i2.4B2.4B2.0B4.7B4.5B
Income Tax i637.7M630.3M588.6M1.2B1.1B
Effective Tax Rate % i26.2%26.0%30.1%25.9%25.2%
Net Income i1.8B1.8B1.4B3.5B3.3B
Net Margin % i12.9%14.7%10.0%25.1%25.8%
Key Metrics
EBITDA i2.6B2.5B2.1B4.8B4.6B
EPS (Basic) i₹7.23₹7.21₹3.67₹14.07₹13.42
EPS (Diluted) i₹7.23₹7.21₹3.67₹14.07₹13.42
Basic Shares Outstanding i248858460248858460248858460248841682248807675
Diluted Shares Outstanding i248858460248858460248858460248841682248807675

Income Statement Trend

Bhansali Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5B1.0B1.5B772.8M1.3B
Short-term Investments i161.7M552.4M1.3B1.1B199.1M
Accounts Receivable i2.6B2.3B2.4B2.8B2.9B
Inventory i1.2B1.4B1.7B2.0B1.1B
Other Current Assets-161.3M189.4M60.2M89.5M
Total Current Assets i9.3B8.2B8.7B9.2B6.1B
Non-Current Assets
Property, Plant & Equipment i01.3B1.4B1.4B1.4B
Goodwill i1.4M30.0K30.0K85.0K603.0K
Intangible Assets i1.4M30.0K30.0K85.0K603.0K
Long-term Investments-----
Other Non-Current Assets--1.0K-1.0K-1.0K-1.0K
Total Non-Current Assets i1.7B2.4B3.0B1.9B1.7B
Total Assets i11.0B10.6B11.7B11.1B7.8B
Liabilities
Current Liabilities
Accounts Payable i565.3M903.2M623.2M698.2M361.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-130.6M136.0M329.5M344.0M
Total Current Liabilities i830.9M1.1B796.9M1.1B746.0M
Non-Current Liabilities
Long-term Debt i-----
Deferred Tax Liabilities i170.7M173.2M176.1M173.5M169.8M
Other Non-Current Liabilities-1.0K-1.0K---
Total Non-Current Liabilities i186.0M212.0M193.8M189.3M212.4M
Total Liabilities i1.0B1.3B990.6M1.3B958.4M
Equity
Common Stock i248.9M248.9M165.9M165.9M165.9M
Retained Earnings i9.5B8.7B10.2B9.3B6.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.0B9.2B10.7B9.8B6.8B
Key Metrics
Total Debt i00000
Working Capital i8.5B7.0B7.9B8.1B5.3B

Balance Sheet Composition

Bhansali Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.4B2.4B2.0B4.7B4.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-76.5M489.3M308.2M-777.6M9.5M
Operating Cash Flow i2.0B2.6B2.0B3.8B4.4B
Investing Activities
Capital Expenditures i-58.7M-211.6M-50.7M-134.9M1.3M
Acquisitions i--04.9M0
Investment Purchases i----1.1B-159.4M
Investment Sales i480.7M254.5M45.8M--
Investing Cash Flow i423.3M42.9M-4.8M-1.2B-158.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-995.4M-3.2B-497.7M-497.7M-83.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-995.4M-3.2B-497.7M-497.7M-83.0M
Free Cash Flow i1.0B2.1B1.3B2.8B1.0B
Net Change in Cash i1.4B-635.0M1.5B2.1B4.2B

Cash Flow Trend

Bhansali Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.67
Forward P/E 17.46
Price to Book 2.52
Price to Sales 1.85
PEG Ratio -1.05

Profitability Ratios

Profit Margin 12.64%
Operating Margin 16.35%
Return on Equity 17.96%
Return on Assets 16.31%

Financial Health

Current Ratio 11.25
Debt to Equity 0.00
Beta 0.63

Per Share Data

EPS (TTM) ₹6.93
Book Value per Share ₹40.34
Revenue per Share ₹54.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bepl25.5B14.672.5217.96%12.64%0.00
Deepak Nitrite 253.6B41.674.6911.85%7.58%23.36
Tata Chemicals 236.6B75.131.112.17%2.27%31.43
Styrenix Performance 43.5B19.233.7220.14%7.00%34.02
Gujarat Alkalies 41.8B70.120.68-1.15%-0.82%9.30
Foseco India Limited 36.0B43.679.6724.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.