Bigbloc Construction (BIGBLOC) | Financial Analysis & Statements
Bigbloc Construction Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
563.6M
Gross Profit
303.9M
53.92%
Operating Income
-28.2M
-5.01%
Net Income
-49.6M
-8.80%
EPS (Diluted)
₹-0.23
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
2.3B
Shareholders Equity
1.5B
Debt to Equity
1.53
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bigbloc Construction Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.2B | 2.4B | 2.0B | 1.8B | 1.0B |
| Cost of Goods Sold | 1.2B | 1.3B | 1.0B | 1.0B | 585.9M |
| Gross Profit | 1.0B | 1.2B | 978.2M | 724.1M | 443.7M |
| Gross Margin % | 45.1% | 48.3% | 48.9% | 41.3% | 43.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 461.8M | 394.8M | 320.1M | 308.5M | 213.4M |
| Other Operating Expenses | 2.7M | 1.6M | 699.0K | 1.4M | -32.0K |
| Total Operating Expenses | 464.5M | 396.4M | 320.8M | 309.9M | 213.3M |
| Operating Income | 183.3M | 485.0M | 446.7M | 213.6M | 71.9M |
| Operating Margin % | 8.2% | 19.9% | 22.3% | 12.2% | 7.0% |
| Non-Operating Items | |||||
| Interest Income | 8.4M | 11.0M | 6.2M | 4.2M | 751.0K |
| Interest Expense | 137.2M | 86.3M | 38.4M | 32.1M | 41.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 45.6M | 411.1M | 406.0M | 180.9M | 26.8M |
| Income Tax | 13.6M | 104.2M | 104.6M | 20.1M | 2.1M |
| Effective Tax Rate % | 29.8% | 25.4% | 25.8% | 11.1% | 7.8% |
| Net Income | 32.0M | 306.9M | 301.4M | 160.8M | 24.7M |
| Net Margin % | 1.4% | 12.6% | 15.1% | 9.2% | 2.4% |
| Key Metrics | |||||
| EBITDA | 329.3M | 600.0M | 509.4M | 272.1M | 120.4M |
| EPS (Basic) | ₹0.68 | ₹2.18 | ₹2.14 | ₹1.14 | ₹0.18 |
| EPS (Diluted) | ₹0.68 | ₹2.18 | ₹2.14 | ₹1.14 | ₹0.18 |
| Basic Shares Outstanding | 141575750 | 141575750 | 141575750 | 141575750 | 141575750 |
| Diluted Shares Outstanding | 141575750 | 141575750 | 141575750 | 141575750 | 141575750 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bigbloc Construction Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.0M | 8.3M | 4.3M | 2.8M | 3.0M |
| Short-term Investments | 746.0K | 115.0K | 12.9M | 102.0K | - |
| Accounts Receivable | 649.3M | 522.0M | 310.9M | 262.7M | 238.7M |
| Inventory | 211.0M | 161.1M | 110.2M | 62.9M | 87.6M |
| Other Current Assets | 245.0M | 258.9M | 1.0K | 1.0K | 62.5M |
| Total Current Assets | 1.2B | 976.7M | 684.3M | 428.9M | 421.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 64.7M | 55.7M | 21.2M | 21.1M | 21.1M |
| Goodwill | 111.2M | 112.3M | 109.9M | 107.9M | 108.0M |
| Intangible Assets | 3.3M | 4.5M | 2.1M | 94.0K | 165.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.3M | 3.0K | 1.0K | 1.0K | 3.1M |
| Total Non-Current Assets | 2.5B | 2.0B | 1.3B | 711.4M | 716.1M |
| Total Assets | 3.8B | 2.9B | 2.0B | 1.1B | 1.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 292.7M | 237.9M | 179.0M | 162.0M | 158.9M |
| Short-term Debt | 634.2M | 417.8M | 227.6M | 124.9M | 241.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 42.2M | 1.0K | 31.6M | 1.0K |
| Total Current Liabilities | 1.0B | 794.4M | 536.7M | 341.3M | 421.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2B | 1.0B | 645.3M | 301.3M | 367.8M |
| Deferred Tax Liabilities | 0 | 37.8M | 30.9M | 26.7M | 28.3M |
| Other Non-Current Liabilities | -1.0K | -1.0K | 200.0K | -1.0K | -1 |
| Total Non-Current Liabilities | 1.3B | 1.1B | 682.9M | 328.7M | 396.9M |
| Total Liabilities | 2.3B | 1.8B | 1.2B | 670.0M | 818.3M |
| Equity | |||||
| Common Stock | 283.2M | 141.6M | 141.6M | 141.6M | 141.6M |
| Retained Earnings | 752.4M | 808.5M | 522.1M | 239.7M | 89.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.1B | 771.0M | 470.3M | 319.8M |
| Key Metrics | |||||
| Total Debt | 1.9B | 1.4B | 872.9M | 426.2M | 609.4M |
| Working Capital | 209.9M | 182.3M | 147.6M | 87.6M | 511.0K |
Balance Sheet Composition
Bigbloc Construction Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 45.6M | 411.1M | 406.0M | 180.9M | 26.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -166.5M | -368.5M | -136.9M | 17.6M | -22.6M |
| Operating Cash Flow | 17.2M | 131.0M | 315.2M | 195.1M | 3.5M |
| Investing Activities | |||||
| Capital Expenditures | -685.1M | -739.0M | -636.3M | -51.8M | -82.0M |
| Acquisitions | - | - | - | - | 1.6M |
| Investment Purchases | -13.0M | -2.7M | -4.7M | -5.0M | 0 |
| Investment Sales | 12.9M | 2.8M | 4.3M | 612.0K | 0 |
| Investing Cash Flow | -685.2M | -738.8M | -636.7M | -56.2M | -80.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.3M | -22.6M | -14.2M | -10.6M | -3.5M |
| Debt Issuance | - | - | - | - | 84.4M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 508.5M | 112.5M | 74.0M | -97.0M | 62.1M |
| Free Cash Flow | -569.9M | -541.5M | -316.6M | 191.8M | -46.0M |
| Net Change in Cash | -159.5M | -495.3M | -247.6M | 41.9M | -14.7M |
Cash Flow Trend
Bigbloc Construction Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
374.14
Forward P/E
11.40
Price to Book
5.36
Price to Sales
2.57
PEG Ratio
-28.06
Profitability Ratios
Profit Margin
-0.60%
Operating Margin
5.16%
Return on Equity
6.49%
Return on Assets
2.56%
Financial Health
Current Ratio
1.11
Debt to Equity
140.11
Beta
-0.49
Per Share Data
EPS (TTM)
₹-0.11
Book Value per Share
₹8.83
Revenue per Share
₹18.67
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BIGBLOC | 6.7B | 374.14 | 5.36 | 6.49% | -0.60% | 140.11 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




