Aditya Birla Money (BIRLAMONEY) | Financial Analysis & Statements
Aditya Birla Money Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
1.2B
Gross Profit
709.7M
59.97%
Operating Income
621.2M
52.49%
Net Income
187.3M
15.83%
EPS (Diluted)
₹3.31
Balance Sheet Metrics
Total Assets
34.7B
Total Liabilities
31.7B
Shareholders Equity
3.0B
Debt to Equity
10.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Aditya Birla Money Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 4.2B | 3.6B | 2.5B | 2.1B |
| Cost of Goods Sold | 1.8B | 1.7B | 1.8B | 1.3B | 1.3B |
| Gross Profit | 2.5B | 2.4B | 1.8B | 1.2B | 830.4M |
| Gross Margin % | 57.6% | 58.6% | 50.1% | 47.2% | 38.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 154.2M | 179.1M | 169.5M | 143.7M |
| Other Operating Expenses | 610.8M | 520.3M | 250.1M | 246.3M | 183.0M |
| Total Operating Expenses | 610.8M | 674.5M | 429.2M | 415.8M | 326.7M |
| Operating Income | 2.1B | 2.2B | 1.2B | 647.4M | 392.0M |
| Operating Margin % | 50.0% | 52.2% | 34.1% | 25.8% | 18.3% |
| Non-Operating Items | |||||
| Interest Income | - | 508.9M | 395.5M | 211.6M | 238.3M |
| Interest Expense | 1.4B | 1.3B | 904.6M | 492.8M | 259.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 787.1M | 1.0B | 689.3M | 466.8M | 356.8M |
| Income Tax | 202.3M | 274.6M | 159.6M | 127.8M | 95.5M |
| Effective Tax Rate % | 25.7% | 27.0% | 23.2% | 27.4% | 26.8% |
| Net Income | 584.8M | 741.9M | 529.7M | 339.0M | 261.3M |
| Net Margin % | 13.7% | 17.8% | 14.7% | 13.5% | 12.2% |
| Key Metrics | |||||
| EBITDA | 2.3B | 2.4B | 1.7B | 1.0B | 684.6M |
| EPS (Basic) | - | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.64 |
| EPS (Diluted) | - | ₹13.13 | ₹9.37 | ₹6.01 | ₹4.63 |
| Basic Shares Outstanding | - | 56504798 | 56499968 | 56397988 | 56345936 |
| Diluted Shares Outstanding | - | 56504798 | 56499968 | 56397988 | 56345936 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aditya Birla Money Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 979.7M | 630.3M | 171.1M | 624.9M | 367.0M |
| Short-term Investments | 18.9B | 15.8B | 10.2B | 5.1B | 4.5B |
| Accounts Receivable | 434.3M | 297.7M | 606.6M | 183.3M | 453.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | 314.0K | 254.0K | 1.2M | 99.5M |
| Total Current Assets | 30.7B | 23.0B | 17.1B | 8.9B | 12.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 378.0M | 339.0M | 316.1M | 287.1M | 224.7M |
| Goodwill | 43.6M | 47.1M | 46.5M | 29.3M | 19.2M |
| Intangible Assets | 43.6M | 47.1M | 46.5M | 29.3M | 19.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 324.8M | 265.1M | 254.8M | 98.9M | 91.5M |
| Total Non-Current Assets | 4.0B | 1.7B | 4.0B | 4.8B | 596.6M |
| Total Assets | 34.7B | 24.7B | 21.2B | 13.6B | 12.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 227.9M | 4.5B | 4.7B | 2.8B | 334.1M |
| Short-term Debt | 19.7B | 15.9B | 12.9B | 7.9B | 6.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 8.7M | 7.6M | 4.7M | 6.2M |
| Total Current Liabilities | 20.0B | 20.8B | 18.0B | 11.4B | 10.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 177.9M | 182.4M | 185.5M | 167.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 113.6M | 121.2M | 137.9M | 121.2M | 927.7M |
| Total Non-Current Liabilities | 11.7B | 1.6B | 1.6B | 1.2B | 1.1B |
| Total Liabilities | 31.7B | 22.3B | 19.5B | 12.5B | 11.9B |
| Equity | |||||
| Common Stock | 56.5M | 56.5M | 56.5M | 56.5M | 56.4M |
| Retained Earnings | - | 2.0B | 1.2B | 693.3M | 348.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.4B | 1.6B | 1.1B | 744.3M |
| Key Metrics | |||||
| Total Debt | 21.0B | 16.1B | 13.1B | 8.1B | 6.6B |
| Working Capital | 10.7B | 2.2B | -832.2M | -2.5B | 1.3B |
Balance Sheet Composition
Aditya Birla Money Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 787.1M | 1.0B | 689.3M | 466.8M | 356.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.2B | -3.2B | -6.0B | -1.5B | -3.4B |
| Operating Cash Flow | -3.1B | -886.3M | -4.4B | -581.0M | -2.8B |
| Investing Activities | |||||
| Capital Expenditures | -74.2M | -65.5M | -82.8M | -74.3M | -16.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 17.5M | 55.4M | 41.8M | 36.7M | 19.9M |
| Investing Cash Flow | -56.8M | -10.1M | -41.0M | -37.6M | 3.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 4.9B | 3.0B | 4.9B | 1.5B | 3.4B |
| Free Cash Flow | -3.2B | -1.3B | -4.5B | -840.0M | -2.9B |
| Net Change in Cash | 1.8B | 2.1B | 504.2M | 920.4M | 589.5M |
Cash Flow Trend
Aditya Birla Money Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.23
Price to Book
2.78
Price to Sales
2.48
PEG Ratio
-1.00
Profitability Ratios
Profit Margin
17.40%
Operating Margin
27.54%
Return on Equity
21.80%
Return on Assets
1.97%
Financial Health
Current Ratio
1.28
Debt to Equity
734.59
Beta
-0.10
Per Share Data
EPS (TTM)
₹10.35
Book Value per Share
₹53.05
Revenue per Share
₹59.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BIRLAMONEY | 8.0B | 14.23 | 2.78 | 21.80% | 17.40% | 734.59 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





