
Beml Land Assets (BLAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
-1.2M
Operating Income
-2.3M
Net Income
-4.2M
Balance Sheet Metrics
Total Assets
98.6M
Total Liabilities
87.4M
Shareholders Equity
11.1M
Debt to Equity
7.87
Cash Flow Metrics
Revenue & Profitability Trend
Beml Land Assets Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 4.8M | 4.5M | 2.3M | 0 |
Gross Profit | -4.8M | -4.5M | -2.3M | 0 |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 306.0K | 337.0K | 21.0K |
Other Operating Expenses | 24.3M | 26.2M | 2.7M | - |
Total Operating Expenses | 24.3M | 26.5M | 3.0M | 21.0K |
Operating Income | -29.8M | -31.7M | -5.9M | -21.0K |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | 7.7M | 5.7M | 367.0K | 0 |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | -37.5M | -37.2M | -6.3M | -81.0K |
Income Tax | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -37.5M | -37.2M | -6.3M | -81.0K |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | ||||
EBITDA | -29.1M | -30.8M | -5.5M | -81.0K |
EPS (Basic) | ₹-0.90 | ₹-0.89 | ₹-0.15 | ₹0.00 |
EPS (Diluted) | ₹-0.90 | ₹-0.89 | ₹-0.15 | ₹0.00 |
Basic Shares Outstanding | 41636667 | 41644500 | 41644500 | 41644500 |
Diluted Shares Outstanding | 41636667 | 41644500 | 41644500 | 41644500 |
Income Statement Trend
Beml Land Assets Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 100.0K | 139.0K | 135.0K | 99.0K |
Short-term Investments | - | - | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 |
Other Current Assets | 1.2M | 800.0K | 1.0K | - |
Total Current Assets | 1.3M | 915.0K | 603.0K | 99.0K |
Non-Current Assets | ||||
Property, Plant & Equipment | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.0M | - | - | - |
Total Non-Current Assets | 97.3M | 95.3M | 96.0M | 0 |
Total Assets | 98.6M | 96.2M | 96.6M | 99.0K |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 0 | 0 | 0 | 0 |
Short-term Debt | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 1.0M | -1.0K | - | 68.0K |
Total Current Liabilities | 1.0M | 4.6M | 442.0K | 80.0K |
Non-Current Liabilities | ||||
Long-term Debt | 0 | 43.0M | 10.4M | 0 |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | -100.0K | 100.0K | 1.0K | - |
Total Non-Current Liabilities | 86.4M | 43.0M | 10.4M | 0 |
Total Liabilities | 87.4M | 47.6M | 10.8M | 80.0K |
Equity | ||||
Common Stock | 416.4M | 416.4M | 416.4M | 100.0K |
Retained Earnings | - | -368.0M | -330.7M | -81.0K |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 11.1M | 48.6M | 85.8M | 19.0K |
Key Metrics | ||||
Total Debt | 0 | 43.0M | 10.4M | 0 |
Working Capital | 300.0K | -3.6M | 161.0K | 19.0K |
Balance Sheet Composition
Beml Land Assets Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -37.5M | -37.2M | -6.3M | -81.0K |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 38.5M | 36.5M | 10.2M | 0 |
Operating Cash Flow | 8.7M | 4.9M | 4.3M | -81.0K |
Investing Activities | ||||
Capital Expenditures | -1.1M | 756.0K | -96.0M | - |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -1.8M | 0 | -96.4M | - |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | - | - | - | - |
Financing Cash Flow | 0 | 0 | 92.1M | 100.0K |
Free Cash Flow | 8.3M | 5.7M | -91.2M | -1.0K |
Net Change in Cash | 6.8M | 4.9M | -39.0K | 19.0K |
Cash Flow Trend
Beml Land Assets Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-231.69
Price to Book
785.55
PEG Ratio
-7.88
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-337.59%
Return on Assets
-38.01%
Financial Health
Current Ratio
1.30
Debt to Equity
779.28
Beta
0.21
Per Share Data
EPS (TTM)
₹-1.04
Book Value per Share
₹0.27
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
blal | 8.7B | -231.69 | 785.55 | -337.59% | 0.00% | 779.28 |
Cupid Breweries | 5.1B | 131.04 | - | 29.53% | -119.62% | -4.02 |
Yash Trading | 1.7B | - | 7.52 | -15.07% | 8.83% | 0.00 |
Vr Woodart | 762.6M | -580.33 | -36.93 | 6.17% | 0.00% | -1.00 |
Transchem | 571.5M | 12.55 | 0.72 | 6.59% | 53.20% | 0.00 |
Johnson Pharmacare | 434.5M | -79.00 | 0.72 | -1.04% | 0.00% | 1.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.