TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Gross Profit -1.2M
Operating Income -2.3M
Net Income -4.2M

Balance Sheet Metrics

Total Assets 98.6M
Total Liabilities 87.4M
Shareholders Equity 11.1M
Debt to Equity 7.87

Cash Flow Metrics

Revenue & Profitability Trend

Beml Land Assets Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i0000
Cost of Goods Sold i4.8M4.5M2.3M0
Gross Profit i-4.8M-4.5M-2.3M0
Gross Margin % i0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-306.0K337.0K21.0K
Other Operating Expenses i24.3M26.2M2.7M-
Total Operating Expenses i24.3M26.5M3.0M21.0K
Operating Income i-29.8M-31.7M-5.9M-21.0K
Operating Margin % i0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i----
Interest Expense i7.7M5.7M367.0K0
Other Non-Operating Income----
Pre-tax Income i-37.5M-37.2M-6.3M-81.0K
Income Tax i0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-37.5M-37.2M-6.3M-81.0K
Net Margin % i0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-29.1M-30.8M-5.5M-81.0K
EPS (Basic) i₹-0.90₹-0.89₹-0.15₹0.00
EPS (Diluted) i₹-0.90₹-0.89₹-0.15₹0.00
Basic Shares Outstanding i41636667416445004164450041644500
Diluted Shares Outstanding i41636667416445004164450041644500

Income Statement Trend

Beml Land Assets Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i100.0K139.0K135.0K99.0K
Short-term Investments i----
Accounts Receivable i0000
Inventory i0000
Other Current Assets1.2M800.0K1.0K-
Total Current Assets i1.3M915.0K603.0K99.0K
Non-Current Assets
Property, Plant & Equipment i----
Goodwill i0000
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets1.0M---
Total Non-Current Assets i97.3M95.3M96.0M0
Total Assets i98.6M96.2M96.6M99.0K
Liabilities
Current Liabilities
Accounts Payable i0000
Short-term Debt i0000
Current Portion of Long-term Debt----
Other Current Liabilities1.0M-1.0K-68.0K
Total Current Liabilities i1.0M4.6M442.0K80.0K
Non-Current Liabilities
Long-term Debt i043.0M10.4M0
Deferred Tax Liabilities i----
Other Non-Current Liabilities-100.0K100.0K1.0K-
Total Non-Current Liabilities i86.4M43.0M10.4M0
Total Liabilities i87.4M47.6M10.8M80.0K
Equity
Common Stock i416.4M416.4M416.4M100.0K
Retained Earnings i--368.0M-330.7M-81.0K
Treasury Stock i----
Other Equity----
Total Shareholders Equity i11.1M48.6M85.8M19.0K
Key Metrics
Total Debt i043.0M10.4M0
Working Capital i300.0K-3.6M161.0K19.0K

Balance Sheet Composition

Beml Land Assets Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i-37.5M-37.2M-6.3M-81.0K
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i38.5M36.5M10.2M0
Operating Cash Flow i8.7M4.9M4.3M-81.0K
Investing Activities
Capital Expenditures i-1.1M756.0K-96.0M-
Acquisitions i----
Investment Purchases i----
Investment Sales i----
Investing Cash Flow i-1.8M0-96.4M-
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i----
Financing Cash Flow i0092.1M100.0K
Free Cash Flow i8.3M5.7M-91.2M-1.0K
Net Change in Cash i6.8M4.9M-39.0K19.0K

Cash Flow Trend

Beml Land Assets Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -231.69
Price to Book 785.55
PEG Ratio -7.88

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -337.59%
Return on Assets -38.01%

Financial Health

Current Ratio 1.30
Debt to Equity 779.28
Beta 0.21

Per Share Data

EPS (TTM) ₹-1.04
Book Value per Share ₹0.27
Revenue per Share ₹0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
blal8.7B-231.69785.55-337.59%0.00%779.28
Cupid Breweries 5.1B131.04-29.53%-119.62%-4.02
Yash Trading 1.7B-7.52-15.07%8.83%0.00
Vr Woodart 762.6M-580.33-36.936.17%0.00%-1.00
Transchem 571.5M12.550.726.59%53.20%0.00
Johnson Pharmacare 434.5M-79.000.72-1.04%0.00%1.08

Financial data is updated regularly. All figures are in the company's reporting currency.