BLS E-Services (BLSE) | Financial Analysis & Statements
BLS E-Services Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4B
Gross Profit
224.0M
9.18%
Operating Income
163.6M
6.70%
Net Income
175.2M
7.18%
EPS (Diluted)
₹1.62
Balance Sheet Metrics
Total Assets
7.2B
Total Liabilities
1.7B
Shareholders Equity
5.5B
Debt to Equity
0.31
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
BLS E-Services Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.2B | 3.0B | 2.4B | 967.0M | 644.9M |
| Cost of Goods Sold | 4.3B | 2.3B | 1.8B | 696.5M | 456.0M |
| Gross Profit | 846.9M | 665.9M | 596.4M | 270.5M | 188.9M |
| Gross Margin % | 16.3% | 22.1% | 24.5% | 28.0% | 29.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 61.8M | 35.3M | 49.0M | 76.4M | 57.5M |
| Other Operating Expenses | 137.5M | 180.5M | 192.7M | 119.9M | 79.9M |
| Total Operating Expenses | 199.4M | 215.8M | 241.8M | 196.2M | 137.4M |
| Operating Income | 539.5M | 386.4M | 309.2M | 62.8M | 46.8M |
| Operating Margin % | 10.4% | 12.8% | 12.7% | 6.5% | 7.3% |
| Non-Operating Items | |||||
| Interest Income | 220.4M | 68.9M | 12.8M | 8.5M | 6.3M |
| Interest Expense | 6.9M | 8.0M | 38.2M | 8.5M | 11.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 791.4M | 457.1M | 269.8M | 67.8M | 39.2M |
| Income Tax | 203.2M | 121.7M | 66.5M | 14.0M | 7.7M |
| Effective Tax Rate % | 25.7% | 26.6% | 24.6% | 20.6% | 19.7% |
| Net Income | 588.1M | 335.4M | 203.3M | 53.8M | 31.5M |
| Net Margin % | 11.3% | 11.1% | 8.4% | 5.6% | 4.9% |
| Key Metrics | |||||
| EBITDA | 855.8M | 497.3M | 363.4M | 85.8M | 51.5M |
| EPS (Basic) | ₹5.79 | ₹4.44 | ₹2.08 | ₹0.59 | ₹0.35 |
| EPS (Diluted) | ₹5.79 | ₹4.44 | ₹2.08 | ₹0.59 | ₹0.35 |
| Basic Shares Outstanding | 90856485 | 70640529 | 90856485 | 90856485 | 90856485 |
| Diluted Shares Outstanding | 90856485 | 70640529 | 90856485 | 90856485 | 90856485 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BLS E-Services Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 696.8M | 303.4M | 157.1M | 60.5M | 75.0M |
| Short-term Investments | 1.3B | 2.3B | 272.2M | 94.3M | 22.3M |
| Accounts Receivable | 378.9M | 57.2M | 39.6M | 84.7M | 88.5M |
| Inventory | 4.9M | 16.0M | 5.6M | 0 | 0 |
| Other Current Assets | 61.4M | 91.4M | 6.0M | 18.3M | 3.9M |
| Total Current Assets | 3.1B | 3.1B | 702.3M | 268.0M | 206.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 148.4M | 120.4M | 79.0M | 70.0M | - |
| Goodwill | 2.7B | 1.6B | 1.6B | 160.3M | 160.1M |
| Intangible Assets | 115.0K | 157.0K | 209.0K | 166.0K | 8.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -3.0K | - | - | - |
| Total Non-Current Assets | 3.7B | 2.0B | 1.1B | 291.3M | 199.0M |
| Total Assets | 6.7B | 5.1B | 1.8B | 559.3M | 405.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 545.4M | 32.2M | 24.9M | 79.4M | 16.1M |
| Short-term Debt | 34.9M | 21.4M | 13.1M | 24.3M | 110.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 132.4M | 63.6M | - | - | - |
| Total Current Liabilities | 1.5B | 658.4M | 638.8M | 278.3M | 307.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 36.4M | 51.7M | 38.7M | 127.9M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 53.5M | 60.6M | 41.3M | 130.3M | 1.6M |
| Total Liabilities | 1.5B | 719.0M | 680.1M | 408.6M | 309.1M |
| Equity | |||||
| Common Stock | 908.6M | 908.6M | 667.3M | 100.0K | 100.0K |
| Retained Earnings | 1.1B | 562.7M | 248.7M | 144.9M | 91.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 4.4B | 1.1B | 150.7M | 96.8M |
| Key Metrics | |||||
| Total Debt | 71.3M | 73.1M | 51.8M | 152.2M | 110.2M |
| Working Capital | 1.6B | 2.4B | 63.5M | -10.3M | -100.7M |
Balance Sheet Composition
BLS E-Services Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 791.4M | 457.1M | 269.8M | 67.8M | 39.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -40.8M | -140.2M | 145.0M | 76.7M | 45.6M |
| Operating Cash Flow | 537.7M | 256.6M | 470.6M | 146.9M | 93.3M |
| Investing Activities | |||||
| Capital Expenditures | -131.0M | -46.4M | -8.3M | -2.2M | -760.0K |
| Acquisitions | -451.7M | 0 | -766.3M | 0 | 0 |
| Investment Purchases | -923.4M | -2.9B | -217.2M | -66.5M | -7.2M |
| Investment Sales | 1.0B | 0 | 317.0M | 0 | 0 |
| Investing Cash Flow | -465.2M | -3.0B | -674.8M | -68.7M | -8.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 72.6M | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 3.2B | 528.1M | -22.6M | -43.2M |
| Free Cash Flow | 541.9M | 150.1M | 279.9M | 124.9M | 85.6M |
| Net Change in Cash | 72.5M | 509.6M | 323.9M | 55.7M | 42.1M |
Cash Flow Trend
BLS E-Services Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.75
Price to Book
3.18
Price to Sales
1.55
PEG Ratio
-8.28
Profitability Ratios
Profit Margin
5.41%
Operating Margin
5.38%
Return on Equity
10.14%
Return on Assets
7.82%
Financial Health
Current Ratio
3.02
Debt to Equity
1.36
Beta
-0.65
Per Share Data
EPS (TTM)
₹6.16
Book Value per Share
₹55.61
Revenue per Share
₹113.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLSE | 16.1B | 28.75 | 3.18 | 10.14% | 5.41% | 1.36 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




