TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.9B
Gross Profit 8.8B 81.01%
Operating Income 4.0B 37.18%
Net Income 242.1M 2.22%

Balance Sheet Metrics

Total Assets 225.9B
Total Liabilities 209.6B
Shareholders Equity 16.3B
Debt to Equity 12.90

Cash Flow Metrics

Revenue & Profitability Trend

Centrum Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i34.0B20.4B12.1B6.7B4.7B
Cost of Goods Sold i8.1B11.1B7.5B5.9B4.1B
Gross Profit i25.9B9.2B4.6B815.4M549.1M
Gross Margin % i76.1%45.4%37.8%12.2%11.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.1B948.7M418.8M298.5M
Other Operating Expenses i13.6B2.1B1.6B1.7B389.8M
Total Operating Expenses i13.6B3.2B2.5B2.1B688.2M
Operating Income i12.1B4.7B1.5B-1.6B-500.1M
Operating Margin % i35.5%23.3%12.6%-23.4%-10.7%
Non-Operating Items
Interest Income i-252.7M432.5M216.1M236.7M
Interest Expense i15.6B6.3B3.9B527.2M88.2M
Other Non-Operating Income-----
Pre-tax Income i-1.9B-1.1B-1.8B-1.8B-320.0M
Income Tax i-399.0M-355.1M42.9M56.2M98.1M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-1.5B-711.9M-1.8B-1.9B-418.1M
Net Margin % i-4.4%-3.5%-15.1%-28.5%-8.9%
Key Metrics
EBITDA i14.9B5.6B2.4B-1.1B-37.1M
EPS (Basic) i₹-4.51₹-2.39₹-3.60₹-4.25₹-1.13
EPS (Diluted) i₹-4.51₹-2.39₹-3.60₹-4.25₹-1.13
Basic Shares Outstanding i415703991416032740416032740416032740416032740
Diluted Shares Outstanding i415703991416032740416032740416032740416032740

Income Statement Trend

Centrum Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i9.1B4.4B6.0B44.4B2.1B
Short-term Investments i5.5B16.8B20.3B11.9B1.6B
Accounts Receivable i596.9M426.0M320.1M346.0M345.7M
Inventory i-----
Other Current Assets-958.2M703.6M948.0M134.1M
Total Current Assets i149.7B64.1B49.5B88.6B19.5B
Non-Current Assets
Property, Plant & Equipment i8.7B77.1M1.3M1.4M322.0K
Goodwill i1.5B1.4B1.2B1.1B1.8B
Intangible Assets i319.2M288.4M161.2M112.7M78.2M
Long-term Investments-0036.5M34.9M
Other Non-Current Assets2.2B1.3B1.1B32.9M32.5M
Total Non-Current Assets i76.2B109.8B67.9B36.3B12.1B
Total Assets i225.9B173.8B117.4B125.0B31.6B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.8B1.5B1.1B816.4M
Short-term Debt i-19.0B10.8B11.4B8.5B
Current Portion of Long-term Debt-----
Other Current Liabilities-848.3M932.5M266.5M38.8M
Total Current Liabilities i2.0B60.2B26.8B56.2B11.6B
Non-Current Liabilities
Long-term Debt i43.1B24.6B15.7B11.3B10.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.5B59.3M14.6M69.5M2.0K
Total Non-Current Liabilities i207.7B96.3B71.8B48.8B12.3B
Total Liabilities i209.6B156.4B98.6B105.1B23.8B
Equity
Common Stock i416.0M416.0M416.0M416.0M416.0M
Retained Earnings i--4.5B-2.3B-798.5M1.8B
Treasury Stock i-188.5M222.3M231.1M231.1M
Other Equity-----
Total Shareholders Equity i16.3B17.4B18.8B19.9B7.8B
Key Metrics
Total Debt i43.1B43.6B26.5B22.8B19.4B
Working Capital i147.8B3.9B22.7B32.4B7.9B

Balance Sheet Composition

Centrum Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.9B-1.1B-1.8B-1.8B-320.0M
Depreciation & Amortization i-----
Stock-Based Compensation i25.1M45.3M94.0M-46.7M39.8M
Working Capital Changes i-36.9B-39.7B-30.3B-6.1B-936.1M
Operating Cash Flow i-30.2B-38.6B-30.6B-6.5B-550.9M
Investing Activities
Capital Expenditures i-2.9B-1.0B-216.0M-478.7M-47.0M
Acquisitions i0-87.5M-1.3B00
Investment Purchases i-13.4B-14.6B-366.2M-2.9B-539.9M
Investment Sales i32.4M154.9M3.6B06.2M
Investing Cash Flow i-16.2B-15.6B1.8B-3.4B-580.6M
Financing Activities
Share Repurchases i--20.0M0--
Dividends Paid i-----
Debt Issuance i-16.0B4.6B3.8B6.8B
Debt Repayment i---2.9B-2.5B-4.4B
Financing Cash Flow i54.1M16.0B1.7B7.4B1.5B
Free Cash Flow i21.2B176.7M-41.2B32.8B-457.6M
Net Change in Cash i-46.3B-38.2B-27.1B-2.5B360.1M

Cash Flow Trend

Centrum Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -8.55
Price to Book 5.74
Price to Sales 1.64
PEG Ratio -0.10

Profitability Ratios

Profit Margin -19.78%
Operating Margin -10.17%
Return on Equity -8.82%
Return on Assets -0.74%

Financial Health

Current Ratio 2.08
Debt to Equity 288.13
Beta 0.63

Per Share Data

EPS (TTM) ₹-4.51
Book Value per Share ₹6.71
Revenue per Share ₹22.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
centrum15.5B-8.555.74-8.82%-19.78%288.13
Bajaj Finserv 3.1T32.474.2216.09%7.02%221.49
Aditya Birla Capital 726.5B21.502.3910.30%11.44%433.32
Crest Ventures 10.5B11.990.887.66%43.28%13.61
IL&FS Investment 2.7B20.671.336.36%28.19%0.00
RR Financial 725.9M14.981.514.87%15.63%23.45

Financial data is updated regularly. All figures are in the company's reporting currency.