
Centrum Capital (CENTRUM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.1B
Gross Profit
5.6B
69.60%
Operating Income
1.7B
21.54%
Net Income
-1.1B
-13.22%
EPS (Diluted)
₹-0.33
Balance Sheet Metrics
Total Assets
225.9B
Total Liabilities
209.6B
Shareholders Equity
16.3B
Debt to Equity
12.90
Cash Flow Metrics
Revenue & Profitability Trend
Centrum Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 26.9B | 20.4B | 12.1B | 6.7B | 4.7B |
Cost of Goods Sold | 12.2B | 11.1B | 7.5B | 5.9B | 4.1B |
Gross Profit | 14.7B | 9.2B | 4.6B | 815.4M | 549.1M |
Gross Margin % | 54.6% | 45.4% | 37.8% | 12.2% | 11.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5B | 1.1B | 948.7M | 418.8M | 298.5M |
Other Operating Expenses | 7.6B | 2.1B | 1.6B | 1.7B | 389.8M |
Total Operating Expenses | 9.1B | 3.2B | 2.5B | 2.1B | 688.2M |
Operating Income | 8.4B | 4.7B | 1.5B | -1.6B | -500.1M |
Operating Margin % | 31.4% | 23.3% | 12.6% | -23.4% | -10.7% |
Non-Operating Items | |||||
Interest Income | 324.8M | 252.7M | 432.5M | 216.1M | 236.7M |
Interest Expense | 12.0B | 6.3B | 3.9B | 527.2M | 88.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.9B | -1.1B | -1.8B | -1.8B | -320.0M |
Income Tax | -399.0M | -355.1M | 42.9M | 56.2M | 98.1M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.5B | -711.9M | -1.8B | -1.9B | -418.1M |
Net Margin % | -5.5% | -3.5% | -15.1% | -28.5% | -8.9% |
Key Metrics | |||||
EBITDA | 11.0B | 5.6B | 2.4B | -1.1B | -37.1M |
EPS (Basic) | ₹-4.51 | ₹-2.39 | ₹-3.60 | ₹-4.25 | ₹-1.13 |
EPS (Diluted) | ₹-4.51 | ₹-2.39 | ₹-3.60 | ₹-4.25 | ₹-1.13 |
Basic Shares Outstanding | 416032740 | 416032740 | 416032740 | 416032740 | 416032740 |
Diluted Shares Outstanding | 416032740 | 416032740 | 416032740 | 416032740 | 416032740 |
Income Statement Trend
Centrum Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.1B | 4.4B | 6.0B | 44.4B | 2.1B |
Short-term Investments | 37.7B | 16.8B | 20.3B | 11.9B | 1.6B |
Accounts Receivable | 590.4M | 426.0M | 320.1M | 346.0M | 345.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 627.3M | 958.2M | 703.6M | 948.0M | 134.1M |
Total Current Assets | 108.2B | 64.1B | 49.5B | 88.6B | 19.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 77.1M | 77.1M | 1.3M | 1.4M | 322.0K |
Goodwill | 1.5B | 1.4B | 1.2B | 1.1B | 1.8B |
Intangible Assets | 319.2M | 288.4M | 161.2M | 112.7M | 78.2M |
Long-term Investments | - | 0 | 0 | 36.5M | 34.9M |
Other Non-Current Assets | 1.6B | 1.3B | 1.1B | 32.9M | 32.5M |
Total Non-Current Assets | 117.7B | 109.8B | 67.9B | 36.3B | 12.1B |
Total Assets | 225.9B | 173.8B | 117.4B | 125.0B | 31.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.6B | 1.8B | 1.5B | 1.1B | 816.4M |
Short-term Debt | 14.0B | 19.0B | 10.8B | 11.4B | 8.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.4B | 848.3M | 932.5M | 266.5M | 38.8M |
Total Current Liabilities | 81.2B | 60.2B | 26.8B | 56.2B | 11.6B |
Non-Current Liabilities | |||||
Long-term Debt | 29.0B | 24.6B | 15.7B | 11.3B | 10.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 26.7M | 59.3M | 14.6M | 69.5M | 2.0K |
Total Non-Current Liabilities | 128.4B | 96.3B | 71.8B | 48.8B | 12.3B |
Total Liabilities | 209.6B | 156.4B | 98.6B | 105.1B | 23.8B |
Equity | |||||
Common Stock | 416.0M | 416.0M | 416.0M | 416.0M | 416.0M |
Retained Earnings | -6.2B | -4.5B | -2.3B | -798.5M | 1.8B |
Treasury Stock | 156.1M | 188.5M | 222.3M | 231.1M | 231.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.3B | 17.4B | 18.8B | 19.9B | 7.8B |
Key Metrics | |||||
Total Debt | 43.1B | 43.6B | 26.5B | 22.8B | 19.4B |
Working Capital | 26.9B | 3.9B | 22.7B | 32.4B | 7.9B |
Balance Sheet Composition
Centrum Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.9B | -1.1B | -1.8B | -1.8B | -320.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 25.1M | 45.3M | 94.0M | -46.7M | 39.8M |
Working Capital Changes | -36.2B | -39.7B | -30.3B | -6.1B | -936.1M |
Operating Cash Flow | -35.4B | -38.6B | -30.6B | -6.5B | -550.9M |
Investing Activities | |||||
Capital Expenditures | -4.1B | -1.0B | -216.0M | -478.7M | -47.0M |
Acquisitions | 0 | -87.5M | -1.3B | 0 | 0 |
Investment Purchases | -13.4B | -14.6B | -366.2M | -2.9B | -539.9M |
Investment Sales | 32.4M | 154.9M | 3.6B | 0 | 6.2M |
Investing Cash Flow | -17.5B | -15.6B | 1.8B | -3.4B | -580.6M |
Financing Activities | |||||
Share Repurchases | - | -20.0M | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 859.4M | 16.0B | 4.6B | 3.8B | 6.8B |
Debt Repayment | -3.1B | - | -2.9B | -2.5B | -4.4B |
Financing Cash Flow | -2.2B | 16.0B | 1.7B | 7.4B | 1.5B |
Free Cash Flow | 21.2B | 176.7M | -41.2B | 32.8B | -457.6M |
Net Change in Cash | -55.0B | -38.2B | -27.1B | -2.5B | 360.1M |
Cash Flow Trend
Centrum Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-7.75
Price to Book
5.02
Price to Sales
1.66
PEG Ratio
0.09
Profitability Ratios
Profit Margin
-12.08%
Operating Margin
-148.02%
Return on Equity
-11.53%
Return on Assets
-0.83%
Financial Health
Current Ratio
1.33
Debt to Equity
288.13
Beta
0.60
Per Share Data
EPS (TTM)
₹-2.65
Book Value per Share
₹6.71
Revenue per Share
₹21.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
centrum | 15.7B | -7.75 | 5.02 | -11.53% | -12.08% | 288.13 |
Bajaj Finserv | 3.2T | 34.17 | 4.45 | 16.09% | 7.02% | 221.49 |
Aditya Birla Capital | 794.1B | 22.67 | 2.58 | 11.40% | 11.44% | 433.32 |
Crest Ventures | 10.5B | 15.91 | 0.85 | 7.26% | 33.99% | 13.61 |
IL&FS Investment | 2.5B | 19.17 | 1.23 | 6.36% | 29.76% | 0.00 |
RR Financial | 1.4B | 56.50 | 2.68 | 5.55% | 15.63% | 23.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.