CreditAccess Grameen (CREDITACC) | Financial Analysis & Statements
CreditAccess Grameen Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.1B
Gross Profit
7.1B
50.20%
Operating Income
6.0B
42.68%
Net Income
601.9M
4.26%
EPS (Diluted)
₹3.76
Balance Sheet Metrics
Total Assets
278.0B
Total Liabilities
208.5B
Shareholders Equity
69.6B
Debt to Equity
3.00
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
CreditAccess Grameen Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 55.4B | 49.0B | 33.0B | 25.5B | 22.9B |
| Cost of Goods Sold | 23.9B | 21.0B | 15.1B | 11.9B | 11.2B |
| Gross Profit | 31.5B | 28.0B | 17.9B | 13.6B | 11.7B |
| Gross Margin % | 56.9% | 57.2% | 54.2% | 53.3% | 51.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 592.7M | 461.3M | 461.9M | 322.3M | 337.7M |
| Other Operating Expenses | 2.7B | 2.3B | 1.8B | 1.4B | 997.2M |
| Total Operating Expenses | 3.3B | 2.8B | 2.3B | 1.7B | 1.3B |
| Operating Income | 26.3B | 23.5B | 14.1B | 11.4B | 10.5B |
| Operating Margin % | 47.5% | 48.0% | 42.9% | 44.6% | 45.7% |
| Non-Operating Items | |||||
| Interest Income | 1.1B | 875.6M | 496.6M | 338.0M | 256.2M |
| Interest Expense | 2.0B | 2.2B | 1.6B | 1.9B | 1.5B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.1B | 19.4B | 11.1B | 4.8B | 1.8B |
| Income Tax | 1.8B | 4.9B | 2.8B | 1.3B | 490.0M |
| Effective Tax Rate % | 25.0% | 25.4% | 25.3% | 26.6% | 27.2% |
| Net Income | 5.3B | 14.5B | 8.3B | 3.5B | 1.3B |
| Net Margin % | 9.6% | 29.5% | 25.1% | 13.9% | 5.7% |
| Key Metrics | |||||
| EBITDA | 28.0B | 24.9B | 15.2B | 12.2B | 11.1B |
| EPS (Basic) | ₹33.32 | ₹90.88 | ₹52.04 | ₹22.29 | ₹8.96 |
| EPS (Diluted) | ₹33.24 | ₹90.41 | ₹51.82 | ₹22.20 | ₹8.90 |
| Basic Shares Outstanding | 159490009 | 159100775 | 158735423 | 158398951 | 149540013 |
| Diluted Shares Outstanding | 159490009 | 159100775 | 158735423 | 158398951 | 149540013 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CreditAccess Grameen Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.7B | 11.1B | 13.4B | 15.8B | 23.6B |
| Short-term Investments | 10.2B | 15.4B | 5.7B | 989.3M | 1.1B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 258.1M | 220.9M | 186.4M | 100.1M | 120.7M |
| Total Current Assets | 167.4B | 180.7B | 130.5B | 107.0B | 100.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.9M | 12.4M | 12.6M | 10.8M | 9.1M |
| Goodwill | 8.5B | 8.7B | 8.8B | 9.0B | 9.2B |
| Intangible Assets | 1.0B | 1.2B | 1.3B | 1.5B | 1.6B |
| Long-term Investments | 1.0B | 365.5M | 316.3M | - | - |
| Other Non-Current Assets | 19.8M | 21.5M | 4.9M | 2.0M | 11.4M |
| Total Non-Current Assets | 110.6B | 107.8B | 88.1B | 67.8B | 50.9B |
| Total Assets | 278.0B | 288.5B | 218.6B | 174.8B | 151.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 320.6M | 365.2M | 440.5M | 347.8M | 220.5M |
| Short-term Debt | 104.6B | 98.7B | 79.6B | 71.3B | 62.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 789.0M | - | - |
| Total Current Liabilities | 107.4B | 102.0B | 83.1B | 74.1B | 64.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 99.9B | 119.7B | 83.5B | 58.8B | 47.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 228.6M | 248.6M | -100.0K | -100.0K | 113.7M |
| Total Non-Current Liabilities | 101.0B | 120.8B | 84.4B | 59.0B | 48.2B |
| Total Liabilities | 208.5B | 222.8B | 167.5B | 133.1B | 112.6B |
| Equity | |||||
| Common Stock | 1.6B | 1.6B | 1.6B | 1.6B | 1.6B |
| Retained Earnings | 32.7B | 30.1B | 18.6B | 11.9B | 9.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 69.6B | 65.7B | 51.1B | 41.7B | 38.9B |
| Key Metrics | |||||
| Total Debt | 204.5B | 218.4B | 163.1B | 130.1B | 110.2B |
| Working Capital | 60.0B | 78.7B | 47.3B | 32.8B | 36.3B |
Balance Sheet Composition
CreditAccess Grameen Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.1B | 19.4B | 11.1B | 4.8B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 230.6M | 167.1M | 106.5M | 54.5M | 19.6M |
| Working Capital Changes | -9.8B | -64.2B | -45.9B | -36.9B | -12.7B |
| Operating Cash Flow | -38.7B | -77.2B | -57.1B | -48.6B | -25.7B |
| Investing Activities | |||||
| Capital Expenditures | -263.9M | -118.3M | -136.7M | -200.3M | -42.8M |
| Acquisitions | - | - | - | - | -14.9M |
| Investment Purchases | -63.8B | -129.1B | -79.9B | -73.5B | -82.1B |
| Investment Sales | 70.7B | 118.6B | 76.4B | 73.7B | 82.7B |
| Investing Cash Flow | 7.0B | -10.2B | -3.5B | -592.7M | 62.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.6B | - | - | - | - |
| Debt Issuance | 93.0B | 55.6B | 33.8B | 22.6B | 13.8B |
| Debt Repayment | -108.0B | -527.6M | -4.4M | -2.8B | 0 |
| Financing Cash Flow | -16.4B | 54.7B | 33.8B | 19.9B | 21.8B |
| Free Cash Flow | 10.9B | -47.5B | -33.1B | -27.4B | -4.7B |
| Net Change in Cash | -48.1B | -32.8B | -26.7B | -29.3B | -3.9B |
Cash Flow Trend
CreditAccess Grameen Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.66
Forward P/E
13.41
Price to Book
2.77
Price to Sales
10.19
PEG Ratio
1.19
Profitability Ratios
Profit Margin
24.88%
Operating Margin
49.02%
Return on Equity
7.64%
Return on Assets
1.91%
Financial Health
Current Ratio
1.56
Debt to Equity
280.71
Beta
0.13
Per Share Data
EPS (TTM)
₹29.81
Book Value per Share
₹448.17
Revenue per Share
₹122.06
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CREDITACC | 198.8B | 41.66 | 2.77 | 7.64% | 24.88% | 280.71 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| IIFL Finance | 178.3B | 14.04 | 1.37 | 2.71% | 19.42% | 401.13 |
| Capri Global Capital | 176.4B | 19.68 | 2.65 | 11.12% | 34.68% | 251.55 |
| IFCI | 164.5B | 41.16 | 1.91 | 1.13% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





