IIFL Finance (IIFL) | Financial Analysis & Statements
IIFL Finance Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.7B
Net Income
2.7B
16.41%
EPS (Diluted)
₹5.45
Balance Sheet Metrics
Total Assets
676.4B
Total Liabilities
536.9B
Shareholders Equity
139.5B
Debt to Equity
3.85
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
IIFL Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 57.6B | 64.1B | 46.9B | 40.2B | 33.3B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.3B | 3.7B | 2.4B | 1.6B | 984.2M |
| Other Operating Expenses | 5.7B | 5.2B | 4.8B | 3.6B | 2.2B |
| Total Operating Expenses | 8.0B | 8.9B | 7.3B | 5.2B | 3.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 7.1B | 25.7B | 21.1B | 15.4B | 10.0B |
| Income Tax | 1.3B | 6.0B | 5.0B | 3.5B | 2.4B |
| Effective Tax Rate % | 18.2% | 23.2% | 23.9% | 22.6% | 24.3% |
| Net Income | 5.8B | 19.7B | 16.1B | 11.9B | 7.6B |
| Net Margin % | 10.0% | 30.8% | 34.3% | 29.5% | 22.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹9.07 | ₹44.96 | ₹38.36 | ₹30.43 | ₹19.51 |
| EPS (Diluted) | ₹8.73 | ₹44.40 | ₹38.05 | ₹30.25 | ₹19.46 |
| Basic Shares Outstanding | 417786475 | 392275626 | 391114872 | 390408530 | 389608658 |
| Diluted Shares Outstanding | 417786475 | 392275626 | 391114872 | 390408530 | 389608658 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IIFL Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.9B | 26.2B | 39.5B | 81.7B | 48.0B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 126.9M | 123.6M | 97.2M | 50.3M | 42.9M |
| Goodwill | 85.8M | 51.8M | 38.7M | 21.1M | 11.4M |
| Intangible Assets | 85.8M | 51.8M | 38.7M | 21.1M | 11.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 676.4B | 624.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 2.2B | 2.0B | 1.4B | 1.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 515.3B | 471.6B | 400.2B | 360.9B | 325.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 536.9B | 503.6B | - | - | - |
| Equity | |||||
| Common Stock | 849.0M | 763.1M | 760.9M | 759.2M | 757.7M |
| Retained Earnings | 43.6B | 41.8B | 30.3B | 23.3B | 15.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 139.5B | 120.6B | 102.0B | 64.7B | 53.9B |
| Key Metrics | |||||
| Total Debt | 515.3B | 471.6B | 400.2B | 360.9B | 325.8B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
IIFL Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 7.1B | 25.7B | 21.1B | 15.4B | 10.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 1.1B | 596.2M | -19.0M | 31.0M | 4.4M |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 54.4B | 65.4B | 54.4B | 18.8B | 5.0B |
| Investing Activities | |||||
| Capital Expenditures | -582.2M | -2.3B | -2.6B | -996.0M | -342.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.4B | -15.9B | -21.5B | -10.8B | -360.5B |
| Investment Sales | - | - | - | - | 8.7B |
| Investing Cash Flow | -11.5B | -13.6B | -27.2B | -9.7B | -358.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -1.8B | -1.7B | -1.3B | -1.1B |
| Debt Issuance | 389.1B | 430.2B | 210.9B | 158.1B | 159.0B |
| Debt Repayment | -344.6B | -368.2B | -178.5B | -128.1B | -112.8B |
| Financing Cash Flow | 56.9B | 60.3B | 53.4B | 28.7B | 45.1B |
| Free Cash Flow | -48.4B | -61.2B | -54.9B | 16.8B | -36.2B |
| Net Change in Cash | 99.8B | 112.2B | 80.6B | 37.8B | -308.1B |
Cash Flow Trend
IIFL Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.04
Forward P/E
7.84
Price to Book
1.37
Price to Sales
2.70
PEG Ratio
-0.04
Profitability Ratios
Profit Margin
19.42%
Operating Margin
41.54%
Return on Equity
2.71%
Return on Assets
0.56%
Financial Health
Debt to Equity
401.13
Beta
0.23
Per Share Data
EPS (TTM)
₹29.86
Book Value per Share
₹305.35
Revenue per Share
₹155.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IIFL | 178.3B | 14.04 | 1.37 | 2.71% | 19.42% | 401.13 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| CreditAccess Grameen | 198.8B | 41.66 | 2.77 | 7.64% | 24.88% | 280.71 |
| Capri Global Capital | 176.4B | 19.68 | 2.65 | 11.12% | 34.68% | 251.55 |
| IFCI | 164.5B | 41.16 | 1.91 | 1.13% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





