
City Union Bank (CUB) | Financial Analysis & Statements
City Union Bank Ltd. | Financial Services
City Union Bank Ltd. | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.5B
Net Income
2.9B
33.82%
Balance Sheet Metrics
Total Assets
776.2B
Total Liabilities
681.6B
Shareholders Equity
94.7B
Debt to Equity
7.20
Cash Flow Metrics
Revenue & Profitability Trend
City Union Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 32.1B | 28.7B | 29.7B | 26.7B | 25.2B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 262.0M | 189.4M | 167.0M | 133.0M |
Other Operating Expenses | 8.0B | 3.9B | 3.2B | 2.8B | 2.9B |
Total Operating Expenses | 8.0B | 4.2B | 3.4B | 3.0B | 3.0B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 14.2B | 12.3B | 11.8B | 9.9B | 6.9B |
Income Tax | 2.9B | 2.2B | 2.4B | 2.2B | 1.0B |
Effective Tax Rate % | 20.7% | 17.5% | 20.4% | 22.8% | 14.4% |
Net Income | 11.2B | 10.2B | 9.4B | 7.6B | 5.9B |
Net Margin % | 35.0% | 35.5% | 31.5% | 28.4% | 23.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | ₹13.72 | ₹12.67 | ₹10.29 | ₹8.03 |
EPS (Diluted) | - | ₹13.62 | ₹12.57 | ₹10.18 | ₹7.97 |
Basic Shares Outstanding | - | 740495006 | 739822488 | 739096135 | 737898705 |
Diluted Shares Outstanding | - | 740495006 | 739822488 | 739096135 | 737898705 |
Income Statement Trend
City Union Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 52.9B | 69.4B | 66.5B | 66.9B | 56.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 10.4B | 9.4B | 8.6B | 8.0B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 776.2B | 708.3B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 3.2B | 2.8B | 2.2B | 2.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 21.7B | 36.8B | 50.6B | 57.9B | 15.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 681.6B | 624.2B | - | - | - |
Equity | |||||
Common Stock | 741.0M | 740.7M | 740.4M | 739.6M | 738.8M |
Retained Earnings | - | 1.1B | 1.1B | 994.2M | 614.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 94.7B | 84.0B | 74.6B | 65.9B | 58.4B |
Key Metrics | |||||
Total Debt | 21.7B | 36.8B | 50.6B | 57.9B | 15.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
City Union Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.2B | 10.2B | 9.4B | 7.6B | 5.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.1B | -485.5M | -207.0M | 1.3B | -3.5B |
Operating Cash Flow | 12.4B | 9.7B | 9.2B | 8.9B | 2.4B |
Investing Activities | |||||
Capital Expenditures | -1.2B | -1.1B | -718.8M | -628.4M | -379.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.2B | -1.1B | -718.8M | -628.4M | -379.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.1B | -741.3M | -741.5M | -375.8M | -16.8M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.1B | -716.0M | -661.7M | -307.9M | 95.7M |
Free Cash Flow | 9.3B | 2.7B | 6.3B | 10.9B | 8.5B |
Net Change in Cash | 10.1B | 7.9B | 7.8B | 8.0B | 2.1B |
Cash Flow Trend
City Union Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.74
Forward P/E
20.59
Price to Book
3.49
Price to Sales
9.68
PEG Ratio
2.52
Profitability Ratios
Profit Margin
21.73%
Financial Health
Current Ratio
1.08
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cub | 178.8B | 22.74 | 3.49 | 0.00% | 21.73% | - |
HDFC Bank Limited | 15.3T | 22.78 | 2.81 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.42 | 3.09 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.6T | 9.28 | 1.42 | 16.58% | 22.67% | 1.09 |
Kotak Mahindra Bank | 3.9T | 20.53 | 2.50 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 11.93 | 1.71 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.