City Union Bank (CUB) | Financial Analysis & Statements
City Union Bank Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.7B
Net Income
3.1B
35.20%
EPS (Diluted)
₹4.10
Balance Sheet Metrics
Total Assets
776.2B
Total Liabilities
681.6B
Shareholders Equity
94.7B
Debt to Equity
7.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
City Union Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 32.1B | 28.7B | 29.7B | 26.7B | 25.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 337.9M | 262.0M | 189.4M | 167.0M | 133.0M |
| Other Operating Expenses | 4.3B | 3.9B | 3.2B | 2.8B | 2.9B |
| Total Operating Expenses | 4.6B | 4.2B | 3.4B | 3.0B | 3.0B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 14.2B | 12.3B | 11.8B | 9.9B | 6.9B |
| Income Tax | 2.9B | 2.2B | 2.4B | 2.2B | 1.0B |
| Effective Tax Rate % | 20.7% | 17.5% | 20.4% | 22.8% | 14.4% |
| Net Income | 11.2B | 10.2B | 9.4B | 7.6B | 5.9B |
| Net Margin % | 35.0% | 35.5% | 31.5% | 28.4% | 23.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹15.17 | ₹13.72 | ₹12.67 | ₹10.29 | ₹8.03 |
| EPS (Diluted) | ₹15.07 | ₹13.62 | ₹12.57 | ₹10.18 | ₹7.97 |
| Basic Shares Outstanding | 740781100 | 740495006 | 739822488 | 739096135 | 737898705 |
| Diluted Shares Outstanding | 740781100 | 740495006 | 739822488 | 739096135 | 737898705 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
City Union Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 52.9B | 69.4B | 66.5B | 66.9B | 56.2B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.6B | 10.4B | 9.4B | 8.6B | 8.0B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 776.2B | 708.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.7B | 3.2B | 2.8B | 2.2B | 2.3B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.9B | 36.8B | 50.6B | 57.9B | 15.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 681.6B | 624.2B | - | - | - |
| Equity | |||||
| Common Stock | 741.0M | 740.7M | 740.4M | 739.6M | 738.8M |
| Retained Earnings | 1.5B | 1.1B | 1.1B | 994.2M | 614.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 94.7B | 84.0B | 74.6B | 65.9B | 58.4B |
| Key Metrics | |||||
| Total Debt | 17.9B | 36.8B | 50.6B | 57.9B | 15.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
City Union Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 11.2B | 10.2B | 9.4B | 7.6B | 5.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.1B | -485.5M | -207.0M | 1.3B | -3.5B |
| Operating Cash Flow | 12.4B | 9.7B | 9.2B | 8.9B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -1.1B | -718.8M | -628.4M | -379.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.2B | -1.1B | -718.8M | -628.4M | -379.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.1B | -741.3M | -741.5M | -375.8M | -16.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.1B | -716.0M | -661.7M | -307.9M | 95.7M |
| Free Cash Flow | 9.3B | 2.7B | 6.3B | 10.9B | 8.5B |
| Net Change in Cash | 10.1B | 7.9B | 7.8B | 8.0B | 2.1B |
Cash Flow Trend
City Union Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.21
Forward P/E
15.94
Price to Book
1.96
Price to Sales
6.12
PEG Ratio
1.03
Profitability Ratios
Profit Margin
37.97%
Operating Margin
47.61%
Return on Equity
12.85%
Return on Assets
1.55%
Financial Health
Debt to Equity
0.23
Beta
0.31
Per Share Data
EPS (TTM)
₹16.21
Book Value per Share
₹133.95
Revenue per Share
₹42.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CUB | 194.7B | 16.21 | 1.96 | 12.85% | 37.97% | 0.23 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| RBL Bank | 198.7B | 27.21 | 1.22 | 4.58% | 9.08% | 0.97 |
| Punjab & Sind Bank | 177.8B | 15.10 | 1.30 | 9.44% | 25.33% | 1.05 |
| Jammu and Kashmir | 138.6B | 6.79 | 1.03 | 14.64% | 30.60% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





