
DCB Bank Limited (DCBBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Net Income
1.6B
19.26%
EPS (Diluted)
₹4.97
Balance Sheet Metrics
Total Assets
768.1B
Total Liabilities
711.2B
Shareholders Equity
56.9B
Debt to Equity
12.50
Cash Flow Metrics
Revenue & Profitability Trend
DCB Bank Limited Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 28.5B | 24.0B | 21.3B | 18.1B | 17.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 313.2M | 285.1M | 223.9M | 152.7M | 102.6M |
Other Operating Expenses | 5.5B | 4.2B | 3.9B | 2.6B | 1.6B |
Total Operating Expenses | 5.8B | 4.5B | 4.1B | 2.7B | 1.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.3B | 7.2B | 6.3B | 3.9B | 4.5B |
Income Tax | 2.1B | 1.9B | 1.6B | 1.0B | 1.2B |
Effective Tax Rate % | 25.7% | 25.8% | 25.8% | 26.2% | 25.8% |
Net Income | 6.2B | 5.4B | 4.7B | 2.9B | 3.4B |
Net Margin % | 21.6% | 22.3% | 21.9% | 15.9% | 19.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹19.63 | ₹17.18 | ₹14.96 | ₹9.26 | ₹10.82 |
EPS (Diluted) | ₹19.49 | ₹16.99 | ₹14.79 | ₹9.19 | ₹10.70 |
Basic Shares Outstanding | 313516853 | 311997376 | 311156253 | 310638511 | 310464925 |
Diluted Shares Outstanding | 313516853 | 311997376 | 311156253 | 310638511 | 310464925 |
Income Statement Trend
DCB Bank Limited Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 34.5B | 30.7B | 23.7B | 40.9B | 30.4B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 15.2B | 14.4B | 12.9B | 10.5B | 9.6B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 768.1B | 630.4B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.8B | 6.2B | 4.6B | 3.8B | 4.2B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 74.0B | 63.0B | 51.1B | 46.7B | 48.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 711.2B | - | - | - | - |
Equity | |||||
Common Stock | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
Retained Earnings | 20.7B | 16.8B | 13.8B | 11.1B | 9.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.9B | 50.7B | 45.7B | 40.5B | 37.6B |
Key Metrics | |||||
Total Debt | 74.0B | 63.0B | 51.1B | 46.7B | 48.5B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
DCB Bank Limited Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.3B | 7.2B | 6.3B | 3.9B | 4.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 13.1M | 40.0M | 29.8M | 4.1M | -9.0K |
Working Capital Changes | -4.9B | 2.2B | 1.3B | 2.5B | -2.3B |
Operating Cash Flow | 4.1B | 10.2B | 8.3B | 7.1B | 2.6B |
Investing Activities | |||||
Capital Expenditures | -1.3B | -1.3B | -1.6B | -1.6B | -793.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.3B | -1.3B | -1.6B | -1.6B | -793.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -391.4M | -389.7M | -311.0M | - | - |
Debt Issuance | 2.5T | 617.8B | 28.4B | 23.7B | 27.6B |
Debt Repayment | -2.5T | -596.8B | -28.0B | -27.8B | -16.8B |
Financing Cash Flow | 28.7B | 20.7B | 81.4M | -4.0B | 10.7B |
Free Cash Flow | -5.8B | -13.8B | -17.3B | 14.5B | -15.8B |
Net Change in Cash | 31.4B | 29.6B | 6.8B | 1.5B | 12.5B |
Cash Flow Trend
DCB Bank Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.25
Forward P/E
5.48
Price to Book
0.70
Price to Sales
1.46
PEG Ratio
5.48
Profitability Ratios
Profit Margin
23.41%
Operating Margin
30.19%
Return on Equity
10.81%
Return on Assets
0.80%
Financial Health
Debt to Equity
1.60
Beta
0.56
Per Share Data
EPS (TTM)
₹20.30
Book Value per Share
₹181.07
Revenue per Share
₹87.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dcbbank | 39.9B | 6.25 | 0.70 | 10.81% | 23.41% | 1.60 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
Jana Small Finance | 48.9B | 11.29 | 1.19 | 12.18% | 17.46% | 0.94 |
Utkarsh Small | 22.8B | 102.00 | 0.77 | -11.88% | -28.87% | 0.79 |
Fino Payments Bank | 21.1B | 24.63 | 2.82 | 12.39% | 4.89% | 1.12 |
Financial data is updated regularly. All figures are in the company's reporting currency.