Deepak Fertilisers and Petrochemicals Corporation Ltd. | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 26.6B
Gross Profit 9.3B 34.90%
Operating Income 4.1B 15.40%
Net Income 2.4B 9.17%
EPS (Diluted) ₹19.26

Balance Sheet Metrics

Total Assets 131.5B
Total Liabilities 68.9B
Shareholders Equity 62.5B
Debt to Equity 1.10

Cash Flow Metrics

Revenue & Profitability Trend

Deepak Fertilisers Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i84.4B71.1B87.2B65.6B51.3B
Cost of Goods Sold i67.8B60.2B77.9B51.4B39.0B
Gross Profit i16.6B10.8B9.3B14.2B12.3B
Gross Margin % i19.6%15.3%10.7%21.6%24.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.5B4.0B3.4B3.0B2.8B
Other Operating Expenses i4.7B4.0B3.3B3.2B2.9B
Total Operating Expenses i9.2B8.0B6.7B6.2B5.7B
Operating Income i15.6B9.7B20.0B11.7B7.5B
Operating Margin % i18.5%13.7%22.9%17.8%14.6%
Non-Operating Items
Interest Income i179.9M237.1M330.5M175.0M103.5M
Interest Expense i4.1B3.9B1.7B1.4B1.7B
Other Non-Operating Income-----
Pre-tax Income i11.9B6.7B18.2B10.1B5.9B
Income Tax i2.4B2.1B5.9B3.3B1.8B
Effective Tax Rate % i20.6%32.0%32.8%32.1%30.9%
Net Income i9.4B4.6B12.2B6.9B4.1B
Net Margin % i11.2%6.4%14.0%10.5%7.9%
Key Metrics
EBITDA i19.7B13.1B22.0B13.7B9.6B
EPS (Basic) i₹73.95₹35.05₹97.70₹60.44₹41.47
EPS (Diluted) i₹73.95₹35.05₹97.70₹58.25₹39.20
Basic Shares Outstanding i12623782512623782512385615111222618396531814
Diluted Shares Outstanding i12623782512623782512385615111222618396531814

Income Statement Trend

Deepak Fertilisers Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5B2.3B2.8B1.6B1.6B
Short-term Investments i3.1B4.0B8.3B10.0B5.6B
Accounts Receivable i16.2B14.8B16.9B6.2B9.2B
Inventory i10.7B11.9B12.6B10.4B6.4B
Other Current Assets14.6M5.4B2.5B1.5B1.4B
Total Current Assets i42.0B41.6B43.8B30.4B24.3B
Non-Current Assets
Property, Plant & Equipment i2.5B1.5B1.1B1.0B1.0B
Goodwill i944.8M1.2B1.2B1.1B1.1B
Intangible Assets i390.4M375.1M376.9M194.9M197.5M
Long-term Investments0000-
Other Non-Current Assets8.0M249.9M250.0M100.0K2.9B
Total Non-Current Assets i89.5B76.7B70.4B57.1B47.3B
Total Assets i131.5B118.3B114.2B87.4B71.6B
Liabilities
Current Liabilities
Accounts Payable i17.1B12.8B17.8B14.2B13.0B
Short-term Debt i12.1B10.1B4.1B2.8B3.4B
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.5B1.1B100.0K666.5M
Total Current Liabilities i35.3B30.5B28.2B22.4B20.0B
Non-Current Liabilities
Long-term Debt i29.4B31.4B32.9B23.8B22.5B
Deferred Tax Liabilities i2.4B471.6M8.4M0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i33.7B33.3B34.1B25.0B23.6B
Total Liabilities i68.9B63.8B62.3B47.4B43.6B
Equity
Common Stock i1.3B1.3B1.3B1.2B1.0B
Retained Earnings i48.9B39.9B37.3B26.3B20.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i62.5B54.5B51.9B40.0B28.0B
Key Metrics
Total Debt i41.5B41.5B37.0B26.6B25.9B
Working Capital i6.8B11.0B15.7B8.0B4.3B

Balance Sheet Composition

Deepak Fertilisers Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.9B6.7B18.2B10.1B5.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-941.1M2.4B-15.3B360.3M4.2B
Operating Cash Flow i14.9B12.9B4.6B11.9B11.9B
Investing Activities
Capital Expenditures i-11.2B-8.3B-12.1B-9.9B-2.3B
Acquisitions i-640.3M-0-24.5M94.4M
Investment Purchases i---1.0B-75.4B-30.8B
Investment Sales i1.1B4.3B3.2B70.9B26.6B
Investing Cash Flow i-10.7B-4.0B-9.9B-14.4B-6.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.1B-1.3B-1.1B-812.8M-264.3M
Debt Issuance i28.1B26.1B12.7B4.3B3.4B
Debt Repayment i-29.2B-30.8B-2.3B-3.8B-12.4B
Financing Cash Flow i-4.9B1.5B10.1B4.0B-13.5B
Free Cash Flow i7.4B-1.5B-7.2B2.2B10.1B
Net Change in Cash i-691.5M10.4B4.8B1.4B-8.1B

Cash Flow Trend

Deepak Fertilisers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.72
Forward P/E 15.45
Price to Book 2.94
Price to Sales 1.72
PEG Ratio 0.77

Profitability Ratios

Profit Margin 9.21%
Operating Margin 15.40%
Return on Equity 14.93%
Return on Assets 7.10%

Financial Health

Current Ratio 1.19
Debt to Equity 66.40
Beta -0.41

Per Share Data

EPS (TTM) ₹77.67
Book Value per Share ₹494.00
Revenue per Share ₹843.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
deepakfert191.9B18.722.9414.93%9.21%66.40
Tata Chemicals 256.2B80.201.182.17%2.27%31.43
Navin Fluorine 240.5B65.988.9010.99%13.90%55.85
Archean Chemical 87.4B55.444.688.70%14.05%12.58
Epigral 74.9B17.143.9318.78%17.26%31.11
Gujarat Narmada 74.1B13.220.876.97%7.52%1.24

Financial data is updated regularly. All figures are in the company's reporting currency.