Deepak Fertilisers and Petrochemicals Corporation Ltd. | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 26.7B
Gross Profit 9.0B 33.66%
Operating Income 3.7B 13.92%
Net Income 2.8B 10.42%

Balance Sheet Metrics

Total Assets 131.5B
Total Liabilities 68.9B
Shareholders Equity 62.5B
Debt to Equity 1.10

Cash Flow Metrics

Revenue & Profitability Trend

Deepak Fertilisers Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i102.7B71.1B87.2B65.6B51.3B
Cost of Goods Sold i66.7B60.2B77.9B51.4B39.0B
Gross Profit i36.0B10.8B9.3B14.2B12.3B
Gross Margin % i35.1%15.3%10.7%21.6%24.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-4.0B3.4B3.0B2.8B
Other Operating Expenses i11.0B4.0B3.3B3.2B2.9B
Total Operating Expenses i11.0B8.0B6.7B6.2B5.7B
Operating Income i15.2B9.7B20.0B11.7B7.5B
Operating Margin % i14.8%13.7%22.9%17.8%14.6%
Non-Operating Items
Interest Income i-237.1M330.5M175.0M103.5M
Interest Expense i4.1B3.9B1.7B1.4B1.7B
Other Non-Operating Income-----
Pre-tax Income i11.9B6.7B18.2B10.1B5.9B
Income Tax i2.4B2.1B5.9B3.3B1.8B
Effective Tax Rate % i20.6%32.0%32.8%32.1%30.9%
Net Income i9.4B4.6B12.2B6.9B4.1B
Net Margin % i9.2%6.4%14.0%10.5%7.9%
Key Metrics
EBITDA i20.1B13.1B22.0B13.7B9.6B
EPS (Basic) i₹73.95₹35.05₹97.70₹60.44₹41.47
EPS (Diluted) i₹73.95₹35.05₹97.70₹58.25₹39.20
Basic Shares Outstanding i12624611212623782512385615111222618396531814
Diluted Shares Outstanding i12624611212623782512385615111222618396531814

Income Statement Trend

Deepak Fertilisers Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5B2.3B2.8B1.6B1.6B
Short-term Investments i7.1B4.0B8.3B10.0B5.6B
Accounts Receivable i16.2B14.8B16.9B6.2B9.2B
Inventory i10.7B11.9B12.6B10.4B6.4B
Other Current Assets4.5B5.4B2.5B1.5B1.4B
Total Current Assets i42.0B41.6B43.8B30.4B24.3B
Non-Current Assets
Property, Plant & Equipment i59.3B1.5B1.1B1.0B1.0B
Goodwill i944.8M1.2B1.2B1.1B1.1B
Intangible Assets i390.4M375.1M376.9M194.9M197.5M
Long-term Investments-000-
Other Non-Current Assets3.2B249.9M250.0M100.0K2.9B
Total Non-Current Assets i89.5B76.7B70.4B57.1B47.3B
Total Assets i131.5B118.3B114.2B87.4B71.6B
Liabilities
Current Liabilities
Accounts Payable i17.1B12.8B17.8B14.2B13.0B
Short-term Debt i12.1B10.1B4.1B2.8B3.4B
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.5B1.1B100.0K666.5M
Total Current Liabilities i35.3B30.5B28.2B22.4B20.0B
Non-Current Liabilities
Long-term Debt i29.4B31.4B32.9B23.8B22.5B
Deferred Tax Liabilities i2.4B471.6M8.4M0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i33.7B33.3B34.1B25.0B23.6B
Total Liabilities i68.9B63.8B62.3B47.4B43.6B
Equity
Common Stock i1.3B1.3B1.3B1.2B1.0B
Retained Earnings i-39.9B37.3B26.3B20.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i62.5B54.5B51.9B40.0B28.0B
Key Metrics
Total Debt i41.5B41.5B37.0B26.6B25.9B
Working Capital i6.8B11.0B15.7B8.0B4.3B

Balance Sheet Composition

Deepak Fertilisers Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.9B6.7B18.2B10.1B5.9B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-941.1M2.4B-15.3B360.3M4.2B
Operating Cash Flow i14.9B12.9B4.6B11.9B11.9B
Investing Activities
Capital Expenditures i-11.2B-8.3B-12.1B-9.9B-2.3B
Acquisitions i-640.3M-0-24.5M94.4M
Investment Purchases i---1.0B-75.4B-30.8B
Investment Sales i1.1B4.3B3.2B70.9B26.6B
Investing Cash Flow i-10.7B-4.0B-9.9B-14.4B-6.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.1B-1.3B-1.1B-812.8M-264.3M
Debt Issuance i28.1B26.1B12.7B4.3B3.4B
Debt Repayment i-29.2B-30.8B-2.3B-3.8B-12.4B
Financing Cash Flow i-4.9B1.5B10.1B4.0B-13.5B
Free Cash Flow i7.4B-1.5B-7.2B2.2B10.1B
Net Change in Cash i-691.5M10.4B4.8B1.4B-8.1B

Cash Flow Trend

Deepak Fertilisers Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.74
Forward P/E 14.62
Price to Book 3.11
Price to Sales 1.82
PEG Ratio 0.18

Profitability Ratios

Profit Margin 9.21%
Operating Margin 15.40%
Return on Equity 14.93%
Return on Assets 7.10%

Financial Health

Current Ratio 1.19
Debt to Equity 66.40
Beta -0.39

Per Share Data

EPS (TTM) ₹77.73
Book Value per Share ₹494.00
Revenue per Share ₹843.71

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
deepakfert193.7B19.743.1114.93%9.21%66.40
Navin Fluorine 265.2B71.479.7810.99%13.90%55.85
Deepak Nitrite 250.4B35.694.6213.61%8.42%23.36
Gujarat Narmada 80.2B13.320.947.07%7.57%1.24
Archean Chemical 77.4B49.324.158.70%14.05%12.58
Epigral 80.1B18.334.2118.78%17.26%31.11

Financial data is updated regularly. All figures are in the company's reporting currency.