
Deepak Fertilisers (DEEPAKFERT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
26.7B
Gross Profit
9.0B
33.66%
Operating Income
3.7B
13.92%
Net Income
2.8B
10.42%
Balance Sheet Metrics
Total Assets
131.5B
Total Liabilities
68.9B
Shareholders Equity
62.5B
Debt to Equity
1.10
Cash Flow Metrics
Revenue & Profitability Trend
Deepak Fertilisers Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 102.7B | 71.1B | 87.2B | 65.6B | 51.3B |
Cost of Goods Sold | 66.7B | 60.2B | 77.9B | 51.4B | 39.0B |
Gross Profit | 36.0B | 10.8B | 9.3B | 14.2B | 12.3B |
Gross Margin % | 35.1% | 15.3% | 10.7% | 21.6% | 24.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 4.0B | 3.4B | 3.0B | 2.8B |
Other Operating Expenses | 11.0B | 4.0B | 3.3B | 3.2B | 2.9B |
Total Operating Expenses | 11.0B | 8.0B | 6.7B | 6.2B | 5.7B |
Operating Income | 15.2B | 9.7B | 20.0B | 11.7B | 7.5B |
Operating Margin % | 14.8% | 13.7% | 22.9% | 17.8% | 14.6% |
Non-Operating Items | |||||
Interest Income | - | 237.1M | 330.5M | 175.0M | 103.5M |
Interest Expense | 4.1B | 3.9B | 1.7B | 1.4B | 1.7B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.9B | 6.7B | 18.2B | 10.1B | 5.9B |
Income Tax | 2.4B | 2.1B | 5.9B | 3.3B | 1.8B |
Effective Tax Rate % | 20.6% | 32.0% | 32.8% | 32.1% | 30.9% |
Net Income | 9.4B | 4.6B | 12.2B | 6.9B | 4.1B |
Net Margin % | 9.2% | 6.4% | 14.0% | 10.5% | 7.9% |
Key Metrics | |||||
EBITDA | 20.1B | 13.1B | 22.0B | 13.7B | 9.6B |
EPS (Basic) | ₹73.95 | ₹35.05 | ₹97.70 | ₹60.44 | ₹41.47 |
EPS (Diluted) | ₹73.95 | ₹35.05 | ₹97.70 | ₹58.25 | ₹39.20 |
Basic Shares Outstanding | 126246112 | 126237825 | 123856151 | 112226183 | 96531814 |
Diluted Shares Outstanding | 126246112 | 126237825 | 123856151 | 112226183 | 96531814 |
Income Statement Trend
Deepak Fertilisers Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5B | 2.3B | 2.8B | 1.6B | 1.6B |
Short-term Investments | 7.1B | 4.0B | 8.3B | 10.0B | 5.6B |
Accounts Receivable | 16.2B | 14.8B | 16.9B | 6.2B | 9.2B |
Inventory | 10.7B | 11.9B | 12.6B | 10.4B | 6.4B |
Other Current Assets | 4.5B | 5.4B | 2.5B | 1.5B | 1.4B |
Total Current Assets | 42.0B | 41.6B | 43.8B | 30.4B | 24.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 59.3B | 1.5B | 1.1B | 1.0B | 1.0B |
Goodwill | 944.8M | 1.2B | 1.2B | 1.1B | 1.1B |
Intangible Assets | 390.4M | 375.1M | 376.9M | 194.9M | 197.5M |
Long-term Investments | - | 0 | 0 | 0 | - |
Other Non-Current Assets | 3.2B | 249.9M | 250.0M | 100.0K | 2.9B |
Total Non-Current Assets | 89.5B | 76.7B | 70.4B | 57.1B | 47.3B |
Total Assets | 131.5B | 118.3B | 114.2B | 87.4B | 71.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.1B | 12.8B | 17.8B | 14.2B | 13.0B |
Short-term Debt | 12.1B | 10.1B | 4.1B | 2.8B | 3.4B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.6B | 1.5B | 1.1B | 100.0K | 666.5M |
Total Current Liabilities | 35.3B | 30.5B | 28.2B | 22.4B | 20.0B |
Non-Current Liabilities | |||||
Long-term Debt | 29.4B | 31.4B | 32.9B | 23.8B | 22.5B |
Deferred Tax Liabilities | 2.4B | 471.6M | 8.4M | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 33.7B | 33.3B | 34.1B | 25.0B | 23.6B |
Total Liabilities | 68.9B | 63.8B | 62.3B | 47.4B | 43.6B |
Equity | |||||
Common Stock | 1.3B | 1.3B | 1.3B | 1.2B | 1.0B |
Retained Earnings | - | 39.9B | 37.3B | 26.3B | 20.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 62.5B | 54.5B | 51.9B | 40.0B | 28.0B |
Key Metrics | |||||
Total Debt | 41.5B | 41.5B | 37.0B | 26.6B | 25.9B |
Working Capital | 6.8B | 11.0B | 15.7B | 8.0B | 4.3B |
Balance Sheet Composition
Deepak Fertilisers Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.9B | 6.7B | 18.2B | 10.1B | 5.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -941.1M | 2.4B | -15.3B | 360.3M | 4.2B |
Operating Cash Flow | 14.9B | 12.9B | 4.6B | 11.9B | 11.9B |
Investing Activities | |||||
Capital Expenditures | -11.2B | -8.3B | -12.1B | -9.9B | -2.3B |
Acquisitions | -640.3M | - | 0 | -24.5M | 94.4M |
Investment Purchases | - | - | -1.0B | -75.4B | -30.8B |
Investment Sales | 1.1B | 4.3B | 3.2B | 70.9B | 26.6B |
Investing Cash Flow | -10.7B | -4.0B | -9.9B | -14.4B | -6.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.1B | -1.3B | -1.1B | -812.8M | -264.3M |
Debt Issuance | 28.1B | 26.1B | 12.7B | 4.3B | 3.4B |
Debt Repayment | -29.2B | -30.8B | -2.3B | -3.8B | -12.4B |
Financing Cash Flow | -4.9B | 1.5B | 10.1B | 4.0B | -13.5B |
Free Cash Flow | 7.4B | -1.5B | -7.2B | 2.2B | 10.1B |
Net Change in Cash | -691.5M | 10.4B | 4.8B | 1.4B | -8.1B |
Cash Flow Trend
Deepak Fertilisers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.74
Forward P/E
14.62
Price to Book
3.11
Price to Sales
1.82
PEG Ratio
0.18
Profitability Ratios
Profit Margin
9.21%
Operating Margin
15.40%
Return on Equity
14.93%
Return on Assets
7.10%
Financial Health
Current Ratio
1.19
Debt to Equity
66.40
Beta
-0.39
Per Share Data
EPS (TTM)
₹77.73
Book Value per Share
₹494.00
Revenue per Share
₹843.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
deepakfert | 193.7B | 19.74 | 3.11 | 14.93% | 9.21% | 66.40 |
Navin Fluorine | 265.2B | 71.47 | 9.78 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 250.4B | 35.69 | 4.62 | 13.61% | 8.42% | 23.36 |
Gujarat Narmada | 80.2B | 13.32 | 0.94 | 7.07% | 7.57% | 1.24 |
Archean Chemical | 77.4B | 49.32 | 4.15 | 8.70% | 14.05% | 12.58 |
Epigral | 80.1B | 18.33 | 4.21 | 18.78% | 17.26% | 31.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.