
Deepak Nitrite (DEEPAKNTR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.9B
Gross Profit
4.2B
21.99%
Operating Income
1.4B
7.32%
Net Income
1.1B
5.94%
EPS (Diluted)
₹8.23
Balance Sheet Metrics
Total Assets
77.2B
Total Liabilities
22.9B
Shareholders Equity
54.2B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Deepak Nitrite Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 80.9B | 76.1B | 78.8B | 67.7B | 43.3B |
Cost of Goods Sold | 62.9B | 57.3B | 59.3B | 45.8B | 25.6B |
Gross Profit | 18.0B | 18.8B | 19.5B | 21.9B | 17.8B |
Gross Margin % | 22.3% | 24.7% | 24.8% | 32.3% | 41.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.1B | 3.1B | 755.3M | 2.1B |
Other Operating Expenses | 1.5B | 1.5B | 1.2B | 2.6B | 874.9M |
Total Operating Expenses | 4.8B | 4.6B | 4.2B | 3.3B | 3.0B |
Operating Income | 9.1B | 9.6B | 11.3B | 14.3B | 11.0B |
Operating Margin % | 11.2% | 12.6% | 14.3% | 21.1% | 25.4% |
Non-Operating Items | |||||
Interest Income | 364.8M | 43.5M | 32.1M | 21.3M | 32.9M |
Interest Expense | 275.0M | 118.3M | 247.8M | 340.4M | 741.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.5B | 11.0B | 11.5B | 14.3B | 10.4B |
Income Tax | 2.6B | 2.9B | 2.9B | 3.7B | 2.7B |
Effective Tax Rate % | 26.8% | 26.4% | 25.6% | 25.6% | 25.5% |
Net Income | 7.0B | 8.1B | 8.5B | 10.7B | 7.8B |
Net Margin % | 8.6% | 10.7% | 10.8% | 15.7% | 17.9% |
Key Metrics | |||||
EBITDA | 11.5B | 11.7B | 13.2B | 16.4B | 12.7B |
EPS (Basic) | ₹51.12 | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 |
EPS (Diluted) | ₹51.12 | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 |
Basic Shares Outstanding | 136400000 | 136400000 | 136400000 | 136400000 | 136400000 |
Diluted Shares Outstanding | 136400000 | 136400000 | 136400000 | 136400000 | 136400000 |
Income Statement Trend
Deepak Nitrite Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 2.4B | 376.4M | 228.5M | 88.9M |
Short-term Investments | 7.4B | 3.5B | 3.8B | 4.6B | 2.1B |
Accounts Receivable | 12.7B | 13.0B | 13.1B | 11.3B | 7.6B |
Inventory | 9.3B | 7.6B | 8.9B | 5.8B | 3.8B |
Other Current Assets | 1.6B | 1.3B | 796.3M | 816.1M | 828.3M |
Total Current Assets | 33.0B | 28.4B | 27.4B | 22.8B | 14.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.0B | 22.4B | 13.9M | 19.3B | 18.4B |
Goodwill | 596.8M | 496.1M | 463.2M | 492.8M | 417.3M |
Intangible Assets | 543.6M | 496.1M | 463.2M | 492.8M | 417.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 100.0K | 1.5B | 100.0K | 100.0K | 100.0K |
Total Non-Current Assets | 44.2B | 32.5B | 23.9B | 21.5B | 21.1B |
Total Assets | 77.2B | 61.0B | 51.3B | 44.3B | 35.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.2B | 5.8B | 6.6B | 5.1B | 4.4B |
Short-term Debt | 1.5B | 68.5M | 144.3M | 1.1B | 549.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 100.0K | 434.9M | 475.5M | 683.5M | 173.9M |
Total Current Liabilities | 9.2B | 7.9B | 7.9B | 7.5B | 5.5B |
Non-Current Liabilities | |||||
Long-term Debt | 11.1B | 2.8B | 584.3M | 2.0B | 5.3B |
Deferred Tax Liabilities | 2.1B | 1.7B | 1.6B | 1.2B | 1.1B |
Other Non-Current Liabilities | - | - | - | - | 3.6M |
Total Non-Current Liabilities | 13.7B | 4.9B | 2.5B | 3.5B | 6.6B |
Total Liabilities | 22.9B | 12.7B | 10.4B | 10.9B | 12.1B |
Equity | |||||
Common Stock | 272.8M | 272.8M | 272.8M | 272.8M | 272.8M |
Retained Earnings | 48.3B | 42.3B | 35.3B | 27.8B | 17.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 54.2B | 48.2B | 40.9B | 33.4B | 23.5B |
Key Metrics | |||||
Total Debt | 12.7B | 2.9B | 728.6M | 3.2B | 5.9B |
Working Capital | 23.7B | 20.6B | 19.5B | 15.4B | 9.0B |
Balance Sheet Composition
Deepak Nitrite Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.5B | 11.0B | 11.5B | 14.3B | 10.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.4B | 88.3M | -5.7B | -5.5B | -1.1B |
Operating Cash Flow | 7.0B | 11.2B | 6.0B | 9.2B | 10.0B |
Investing Activities | |||||
Capital Expenditures | -11.0B | -7.4B | -3.6B | -1.9B | -2.1B |
Acquisitions | -424.1M | -272.4M | 0 | 0 | 0 |
Investment Purchases | -3.6B | -2.2B | -5.2M | -2.4B | -1.9B |
Investment Sales | 4.4M | 2.9B | 821.5M | - | 11.3B |
Investing Cash Flow | -15.1B | -7.0B | -2.8B | -4.3B | 7.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.0B | -1.0B | -954.8M | -750.2M | -3.8M |
Debt Issuance | 8.1B | 2.2B | 0 | 150.0M | 481.3M |
Debt Repayment | 0 | -490.2M | -2.2B | -3.4B | -5.7B |
Financing Cash Flow | 8.4B | 601.7M | -3.3B | -3.5B | -7.7B |
Free Cash Flow | -5.1B | 1.1B | 2.9B | 6.4B | 7.9B |
Net Change in Cash | 247.1M | 4.8B | -39.6M | 1.4B | 9.6B |
Cash Flow Trend
Deepak Nitrite Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.19
Forward P/E
27.66
Price to Book
4.64
Price to Sales
3.13
PEG Ratio
-0.92
Profitability Ratios
Profit Margin
7.58%
Operating Margin
7.32%
Return on Equity
11.85%
Return on Assets
9.03%
Financial Health
Current Ratio
3.57
Debt to Equity
23.36
Beta
0.11
Per Share Data
EPS (TTM)
₹44.55
Book Value per Share
₹395.08
Revenue per Share
₹586.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
deepakntr | 250.4B | 41.19 | 4.64 | 11.85% | 7.58% | 23.36 |
Tata Chemicals | 240.1B | 74.64 | 1.10 | 2.17% | 2.27% | 31.43 |
Navin Fluorine | 236.7B | 64.78 | 8.73 | 10.99% | 13.90% | 55.85 |
Deepak Fertilisers | 193.6B | 19.33 | 3.04 | 14.93% | 9.21% | 66.40 |
Archean Chemical | 86.0B | 54.06 | 4.56 | 8.70% | 14.05% | 12.58 |
Gujarat Narmada | 72.5B | 12.89 | 0.84 | 6.97% | 7.52% | 1.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.