Delta (DELTACORP) | Financial Analysis & Statements
Delta Corp Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
1.6B
Gross Profit
1.5B
91.86%
Operating Income
149.1M
9.25%
Net Income
164.5M
10.20%
EPS (Diluted)
₹0.61
Balance Sheet Metrics
Total Assets
25.7B
Total Liabilities
3.2B
Shareholders Equity
22.5B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Delta Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.9B | 7.3B | 9.3B | 9.6B | 6.2B |
| Cost of Goods Sold | 559.6M | 645.1M | 2.2B | 2.1B | 1.6B |
| Gross Profit | 6.3B | 6.7B | 7.0B | 7.6B | 4.6B |
| Gross Margin % | 91.9% | 91.2% | 75.8% | 78.5% | 74.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 727.9M | 1.2B | 1.2B | 1.2B |
| Other Operating Expenses | 3.3B | 3.3B | 2.5B | 2.5B | 1.8B |
| Total Operating Expenses | 3.3B | 4.1B | 3.7B | 3.6B | 3.1B |
| Operating Income | 837.1M | 1.4B | 2.5B | 3.1B | 849.2M |
| Operating Margin % | 12.2% | 18.8% | 26.6% | 32.4% | 13.8% |
| Non-Operating Items | |||||
| Interest Income | - | 175.6M | 127.2M | 113.0M | 41.6M |
| Interest Expense | 59.5M | 55.1M | 105.7M | 93.9M | 56.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 4.0B | 3.3B | 3.3B | 976.0M |
| Income Tax | 287.3M | 840.6M | 815.6M | 669.8M | 297.6M |
| Effective Tax Rate % | 25.2% | 20.9% | 25.0% | 20.3% | 30.5% |
| Net Income | 852.9M | 2.5B | 2.4B | 2.6B | 678.4M |
| Net Margin % | 12.4% | 34.1% | 26.4% | 27.2% | 11.0% |
| Key Metrics | |||||
| EBITDA | 1.7B | 2.5B | 3.2B | 3.7B | 1.4B |
| EPS (Basic) | - | ₹9.30 | ₹9.12 | ₹9.77 | ₹2.51 |
| EPS (Diluted) | - | ₹9.30 | ₹9.12 | ₹9.75 | ₹2.49 |
| Basic Shares Outstanding | - | 267731183 | 267726503 | 267461230 | 266892841 |
| Diluted Shares Outstanding | - | 267731183 | 267726503 | 267461230 | 266892841 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Delta Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 757.0M | 893.5M | 1.3B | 1.2B | 961.9M |
| Short-term Investments | 2.2B | 3.8B | 5.4B | 5.5B | 6.0B |
| Accounts Receivable | 40.0M | 53.5M | 102.4M | 51.6M | 30.8M |
| Inventory | 190.7M | 190.7M | 186.1M | 1.9B | 1.5B |
| Other Current Assets | 1.1B | 1.4B | 1.4B | 1.2B | 314.2M |
| Total Current Assets | 5.0B | 9.5B | 9.1B | 10.5B | 9.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.6B | 589.4M | 584.7M | 575.5M | 1.2B |
| Goodwill | 2.6B | 2.6B | 7.9B | 7.9B | 7.9B |
| Intangible Assets | 2.6M | 5.0M | 74.0M | 94.3M | 125.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6B | 100.0K | 3.1B | 1.9B | -8.3M |
| Total Non-Current Assets | 20.8B | 20.2B | 19.6B | 15.0B | 13.8B |
| Total Assets | 25.7B | 29.6B | 28.7B | 25.5B | 22.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 231.5M | 227.7M | 353.9M | 293.1M | 147.9M |
| Short-term Debt | 113.4M | 143.9M | 167.6M | 141.3M | 55.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 358.1M | 283.4M | 433.2M | 230.5M | 261.0M |
| Total Current Liabilities | 2.3B | 1.9B | 2.6B | 2.3B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 376.4M | 201.4M | 347.5M | 533.8M | 398.1M |
| Deferred Tax Liabilities | 369.3M | 788.2M | 526.8M | 444.1M | 162.8M |
| Other Non-Current Liabilities | 106.4M | 64.6M | - | - | - |
| Total Non-Current Liabilities | 886.9M | 1.1B | 918.7M | 998.9M | 585.8M |
| Total Liabilities | 3.2B | 3.0B | 3.5B | 3.3B | 2.7B |
| Equity | |||||
| Common Stock | 267.8M | 267.8M | 267.8M | 267.6M | 267.3M |
| Retained Earnings | - | 12.6B | 10.1B | 7.8B | 5.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.5B | 26.6B | 25.2B | 22.2B | 20.2B |
| Key Metrics | |||||
| Total Debt | 489.8M | 345.3M | 515.1M | 675.1M | 453.3M |
| Working Capital | 2.6B | 7.5B | 6.5B | 8.3B | 7.0B |
Balance Sheet Composition
Delta Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 3.4B | 3.3B | 3.3B | 976.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 0 | 78.8M | 26.0M | 19.0M | 63.2M |
| Working Capital Changes | 392.0M | -52.3M | -521.3M | -1.8B | 307.0M |
| Operating Cash Flow | 1.5B | 1.1B | 2.2B | 1.4B | 1.4B |
| Investing Activities | |||||
| Capital Expenditures | -2.5B | -1.9B | -2.1B | -1.2B | -282.0M |
| Acquisitions | 0 | -153.5M | 620.0M | 0 | - |
| Investment Purchases | -3.1B | -3.0B | -6.6B | -6.6B | -3.1B |
| Investment Sales | 4.5B | 4.8B | 6.8B | 6.9B | 3.0B |
| Investing Cash Flow | -1.1B | -226.2M | -1.3B | -840.2M | -434.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -334.7M | -334.7M | -334.7M | -334.3M | -266.8M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -334.7M | -334.7M | -304.8M | -318.8M | -307.8M |
| Free Cash Flow | -1.2B | -1.6B | -405.9M | 345.5M | 512.0M |
| Net Change in Cash | 81.3M | 584.1M | 640.3M | 265.0M | 665.3M |
Cash Flow Trend
Delta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.77
Price to Book
0.95
Price to Sales
3.08
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
32.88%
Operating Margin
8.74%
Return on Equity
9.34%
Return on Assets
8.41%
Financial Health
Current Ratio
4.94
Debt to Equity
1.40
Beta
0.22
Per Share Data
EPS (TTM)
₹9.30
Book Value per Share
₹85.51
Revenue per Share
₹26.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DELTACORP | 21.9B | 8.77 | 0.95 | 9.34% | 32.88% | 1.40 |
| ITC Hotels | 334.4B | 45.47 | 3.10 | 5.91% | 19.21% | 0.72 |
| Ventive Hospitality | 139.7B | 38.05 | 2.81 | 2.04% | 15.43% | 42.18 |
| Espire Hospitality | 3.4B | 37.62 | 9.18 | 19.02% | 7.06% | 325.77 |
| Gir Nature View | 2.0B | 3,788.33 | - | 0.36% | 0.00% | - |
| Woodsvilla | 83.7M | 2.55 | 0.86 | 0.98% | -17.74% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.



