ITC Hotels (ITCHOTELS) | Financial Analysis & Statements
ITC Hotels Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Gross Profit
5.4B
66.70%
Operating Income
1.4B
17.44%
Net Income
1.3B
16.40%
EPS (Diluted)
₹0.64
Balance Sheet Metrics
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow 2025
ITC Hotels Income Statement From 2025 to 2025
| Metric | 2025 |
|---|---|
| Revenue | 35.3B |
| Cost of Goods Sold | 11.9B |
| Gross Profit | 23.3B |
| Gross Margin % | 66.2% |
| Operating Expenses | |
| Research & Development | - |
| Selling, General & Administrative | 2.2B |
| Other Operating Expenses | 8.1B |
| Total Operating Expenses | 10.3B |
| Operating Income | 8.5B |
| Operating Margin % | 24.2% |
| Non-Operating Items | |
| Interest Income | 559.3M |
| Interest Expense | 66.4M |
| Other Non-Operating Income | - |
| Pre-tax Income | 8.8B |
| Income Tax | 2.5B |
| Effective Tax Rate % | 27.9% |
| Net Income | 6.4B |
| Net Margin % | 18.1% |
| Key Metrics | |
| EBITDA | 12.9B |
| EPS (Basic) | ₹3.05 |
| EPS (Diluted) | ₹3.05 |
| Basic Shares Outstanding | 2081171040 |
| Diluted Shares Outstanding | 2081171040 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ITC Hotels Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 787.1M | 493.2M |
| Short-term Investments | 17.5B | 2.2B |
| Accounts Receivable | 2.0B | 1.4B |
| Inventory | 12.4B | 10.4B |
| Other Current Assets | 1.2B | - |
| Total Current Assets | 34.6B | 15.5B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 81.6B | 0 |
| Goodwill | 500.8M | 494.2M |
| Intangible Assets | 161.2M | 154.6M |
| Long-term Investments | - | - |
| Other Non-Current Assets | -100.0K | - |
| Total Non-Current Assets | 90.2B | 86.5B |
| Total Assets | 124.8B | 101.9B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 4.2B | 4.3B |
| Short-term Debt | 5.2M | 4.8M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 2.6B | 2.5B |
| Total Current Liabilities | 11.6B | 9.8B |
| Non-Current Liabilities | ||
| Long-term Debt | 727.8M | 731.1M |
| Deferred Tax Liabilities | 4.3B | 4.0B |
| Other Non-Current Liabilities | 4.4B | - |
| Total Non-Current Liabilities | 5.9B | 6.8B |
| Total Liabilities | 17.5B | 16.6B |
| Equity | ||
| Common Stock | 2.1B | 830.0M |
| Retained Earnings | 2.9B | 840.2M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 107.3B | 85.3B |
| Key Metrics | ||
| Total Debt | 733.0M | 735.9M |
| Working Capital | 23.0B | 5.6B |
Balance Sheet Composition
ITC Hotels Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 8.8B | 5.6B |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | 1.3M | 0 |
| Working Capital Changes | -2.1B | -972.3M |
| Operating Cash Flow | 6.2B | 4.6B |
| Investing Activities | ||
| Capital Expenditures | -3.8B | -6.5B |
| Acquisitions | - | - |
| Investment Purchases | -29.1B | -2.0B |
| Investment Sales | 14.1B | 1.2B |
| Investing Cash Flow | -22.4B | -7.6B |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 14.4B | 1.3B |
| Free Cash Flow | 4.2B | -4.5M |
| Net Change in Cash | -1.8B | -1.7B |
Cash Flow Trend
ITC Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.47
Forward P/E
34.32
Price to Book
3.10
Price to Sales
8.71
PEG Ratio
0.26
Profitability Ratios
Profit Margin
19.21%
Operating Margin
29.48%
Return on Equity
5.91%
Return on Assets
5.09%
Financial Health
Current Ratio
2.98
Debt to Equity
0.72
Per Share Data
EPS (TTM)
₹3.63
Book Value per Share
₹53.21
Revenue per Share
₹19.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ITCHOTELS | 334.4B | 45.47 | 3.10 | 5.91% | 19.21% | 0.72 |
| Ventive Hospitality | 139.7B | 38.05 | 2.81 | 2.04% | 15.43% | 42.18 |
| Mahindra Holidays | 53.9B | 53.17 | 7.30 | 16.18% | 3.43% | 471.15 |
| Delta | 21.9B | 8.77 | 0.95 | 9.34% | 32.88% | 1.40 |
| Espire Hospitality | 3.4B | 37.62 | 9.18 | 19.02% | 7.06% | 325.77 |
| Gir Nature View | 2.0B | 3,788.33 | - | 0.36% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




