Ventive Hospitality (VENTIVE) | Financial Analysis & Statements
Ventive Hospitality Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.1B
Gross Profit
4.6B
91.55%
Operating Income
1.3B
25.21%
Net Income
379.2M
7.47%
EPS (Diluted)
₹1.15
Balance Sheet Metrics
Total Assets
98.4B
Total Liabilities
39.4B
Shareholders Equity
59.1B
Debt to Equity
0.67
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ventive Hospitality Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 16.0B | 4.8B | 17.0B | 11.6B |
| Cost of Goods Sold | 3.3B | 324.3M | 1.5B | 1.2B |
| Gross Profit | 12.7B | 4.5B | 15.5B | 10.4B |
| Gross Margin % | 79.5% | 93.2% | 91.1% | 89.7% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 1.9B | 1.2B | 1.1B | 758.3M |
| Other Operating Expenses | 3.1B | 1.2B | 4.6B | 3.0B |
| Total Operating Expenses | 5.0B | 2.5B | 5.6B | 3.7B |
| Operating Income | 5.2B | 2.4B | 3.9B | 1.1B |
| Operating Margin % | 32.5% | 49.3% | 22.9% | 9.8% |
| Non-Operating Items | ||||
| Interest Income | 229.6M | 334.4M | 337.0M | 225.2M |
| Interest Expense | 2.6B | 472.2M | 3.4B | 2.9B |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 2.9B | 2.1B | 850.0M | -1.4B |
| Income Tax | 1.3B | 388.7M | 693.2M | 48.0M |
| Effective Tax Rate % | 43.8% | 18.9% | 81.6% | 0.0% |
| Net Income | 1.7B | 1.7B | 156.8M | -1.5B |
| Net Margin % | 10.3% | 34.8% | 0.9% | -12.6% |
| Key Metrics | ||||
| EBITDA | 8.1B | 3.0B | 7.7B | 4.9B |
| EPS (Basic) | ₹6.83 | ₹7.97 | ₹-0.71 | ₹-7.42 |
| EPS (Diluted) | ₹6.83 | ₹7.97 | ₹-0.71 | ₹-7.42 |
| Basic Shares Outstanding | 176190000 | 208548306 | 211098592 | 211500000 |
| Diluted Shares Outstanding | 176190000 | 208548306 | 211098592 | 211500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ventive Hospitality Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 4.1B | 2.1B | 1.7B | 1.7B |
| Short-term Investments | 1.2B | 2.2B | 2.0B | 1.6B |
| Accounts Receivable | 1.2B | 843.4M | 883.3M | 697.5M |
| Inventory | 537.6M | 485.7M | 476.6M | 427.3M |
| Other Current Assets | 842.7M | - | -10.0K | - |
| Total Current Assets | 10.4B | 8.5B | 7.7B | 5.6B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.5B | 11.1B | 11.0B | 9.9B |
| Goodwill | 32.4B | 29.5B | 25.2B | 20.9B |
| Intangible Assets | 3.8M | 5.3M | 8.1M | 14.3M |
| Long-term Investments | 6.2M | 118.7M | 92.8M | 9.7M |
| Other Non-Current Assets | -10.0K | - | - | - |
| Total Non-Current Assets | 88.1B | 79.4B | 78.4B | 74.5B |
| Total Assets | 98.4B | 87.9B | 86.1B | 80.1B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 2.0B | 1.5B | 1.4B | 1.5B |
| Short-term Debt | 1.7B | 2.4B | 3.7B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 31.5M | 92.9M | 138.6M | 108.2M |
| Total Current Liabilities | 6.6B | 6.7B | 7.8B | 6.7B |
| Non-Current Liabilities | ||||
| Long-term Debt | 25.8B | 37.6B | 35.3B | 33.5B |
| Deferred Tax Liabilities | 5.3B | 5.4B | 5.1B | 4.6B |
| Other Non-Current Liabilities | 339.6M | - | - | - |
| Total Non-Current Liabilities | 32.8B | 44.6B | 41.7B | 38.9B |
| Total Liabilities | 39.4B | 51.2B | 49.5B | 45.7B |
| Equity | ||||
| Common Stock | 233.5M | 208.7M | 208.7M | 211.4M |
| Retained Earnings | 1.4B | - | - | - |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 59.1B | 36.7B | 36.6B | 34.5B |
| Key Metrics | ||||
| Total Debt | 27.4B | 39.9B | 39.1B | 35.7B |
| Working Capital | 3.7B | 1.8B | -119.8M | -1.1B |
Balance Sheet Composition
Ventive Hospitality Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2.9B | 2.1B | 850.0M | -1.4B |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -474.8M | 88.6M | 649.4M | -1.7B |
| Operating Cash Flow | 4.8B | 2.5B | 3.8B | -1.2B |
| Investing Activities | ||||
| Capital Expenditures | -532.5M | -119.6M | -2.9B | -1.3B |
| Acquisitions | -22.2B | 0 | -20.0B | -20.0B |
| Investment Purchases | -3.4B | -2.3B | -6.2B | -1.3B |
| Investment Sales | 4.3B | 1.3B | 6.0B | 942.6M |
| Investing Cash Flow | -21.8B | -1.1B | -23.1B | -21.6B |
| Financing Activities | ||||
| Share Repurchases | - | -1.8B | -680.5M | 0 |
| Dividends Paid | - | -1.8B | -967.0M | - |
| Debt Issuance | 14.9B | 0 | 7.1B | 6.3B |
| Debt Repayment | -39.2B | -129.0M | -6.1B | -3.2B |
| Financing Cash Flow | 17.3B | -1.3B | 28.0B | 30.8B |
| Free Cash Flow | 6.2B | 2.5B | 4.0B | 931.2M |
| Net Change in Cash | 275.8M | 148.4M | 8.7B | 7.9B |
Cash Flow Trend
Ventive Hospitality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.05
Forward P/E
30.92
Price to Book
2.81
Price to Sales
5.85
PEG Ratio
0.10
Profitability Ratios
Profit Margin
15.43%
Operating Margin
33.07%
Return on Equity
2.04%
Return on Assets
1.22%
Financial Health
Current Ratio
1.68
Debt to Equity
42.18
Per Share Data
EPS (TTM)
₹15.72
Book Value per Share
₹213.09
Revenue per Share
₹102.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VENTIVE | 139.7B | 38.05 | 2.81 | 2.04% | 15.43% | 42.18 |
| ITC Hotels | 334.4B | 45.47 | 3.10 | 5.91% | 19.21% | 0.72 |
| Mahindra Holidays | 53.9B | 53.17 | 7.30 | 16.18% | 3.43% | 471.15 |
| Delta | 21.9B | 8.77 | 0.95 | 9.34% | 32.88% | 1.40 |
| Espire Hospitality | 3.4B | 37.62 | 9.18 | 19.02% | 7.06% | 325.77 |
| Gir Nature View | 2.0B | 3,788.33 | - | 0.36% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.




