
Diamines (DIAMINESQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
179.3M
Gross Profit
106.8M
59.57%
Operating Income
8.1M
4.52%
Net Income
12.6M
7.03%
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
168.3M
Shareholders Equity
1.6B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Diamines Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 714.7M | 1.0B | 1.1B | 658.9M | 626.9M |
Cost of Goods Sold | 360.8M | 584.0M | 365.8M | 283.1M | 226.9M |
Gross Profit | 353.9M | 444.3M | 737.9M | 375.8M | 400.1M |
Gross Margin % | 49.5% | 43.2% | 66.9% | 57.0% | 63.8% |
Operating Expenses | |||||
Research & Development | - | 492.0K | 398.0K | 307.0K | 132.0K |
Selling, General & Administrative | - | 44.0M | 29.7M | 25.5M | 25.5M |
Other Operating Expenses | 198.9M | 45.8M | 49.9M | 33.1M | 34.8M |
Total Operating Expenses | 198.9M | 90.3M | 80.0M | 58.9M | 60.5M |
Operating Income | 19.4M | 208.2M | 540.9M | 213.3M | 246.6M |
Operating Margin % | 2.7% | 20.2% | 49.0% | 32.4% | 39.3% |
Non-Operating Items | |||||
Interest Income | - | 21.6M | 20.6M | 16.3M | 19.0M |
Interest Expense | 3.4M | 881.0K | 208.0K | 298.0K | 40.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 47.8M | 221.9M | 563.5M | 221.0M | 258.1M |
Income Tax | 18.3M | 63.0M | 144.4M | 53.8M | 48.1M |
Effective Tax Rate % | 38.2% | 28.4% | 25.6% | 24.4% | 18.6% |
Net Income | 27.3M | 154.7M | 419.0M | 167.1M | 209.9M |
Net Margin % | 3.8% | 15.0% | 38.0% | 25.4% | 33.5% |
Key Metrics | |||||
EBITDA | 86.1M | 260.2M | 582.5M | 246.8M | 288.9M |
EPS (Basic) | ₹2.79 | ₹16.24 | ₹42.84 | ₹17.08 | ₹21.46 |
EPS (Diluted) | ₹2.79 | ₹16.23 | ₹42.80 | ₹17.08 | ₹21.46 |
Basic Shares Outstanding | 9787097 | 9783350 | 9783240 | 9783240 | 9783240 |
Diluted Shares Outstanding | 9787097 | 9783350 | 9783240 | 9783240 | 9783240 |
Income Statement Trend
Diamines Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 219.2M | 5.3M | 16.4M | 3.9M | 5.0M |
Short-term Investments | 194.7M | 337.5M | 231.6M | 380.9M | 306.1M |
Accounts Receivable | 138.4M | 167.0M | 228.9M | 100.2M | 94.3M |
Inventory | 316.7M | 173.6M | 168.3M | 23.0M | 125.4M |
Other Current Assets | 17.0M | 15.9M | -1.0K | 7.9M | 1.0M |
Total Current Assets | 896.9M | 750.7M | 687.7M | 540.5M | 561.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 637.3M | 43.9M | 36.9M | 32.8M | 88.6M |
Goodwill | 601.0K | 863.0K | 97.0K | 201.0K | 268.0K |
Intangible Assets | - | 863.0K | 97.0K | 201.0K | 268.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 31.4M | 1.0K | 2.0K | -2.0K | -4.0K |
Total Non-Current Assets | 884.1M | 876.0M | 823.1M | 565.0M | 386.6M |
Total Assets | 1.8B | 1.6B | 1.5B | 1.1B | 947.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 87.8M | 51.9M | 75.6M | 23.8M | 28.7M |
Short-term Debt | 251.0K | - | - | 0 | 3.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10.2M | 13.6M | 9.4M | 12.4M | 3.0M |
Total Current Liabilities | 121.9M | 102.9M | 126.4M | 64.1M | 58.4M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 44.0M | 40.1M | 34.3M | 35.4M | 35.9M |
Other Non-Current Liabilities | - | 1.0K | -1.0K | - | - |
Total Non-Current Liabilities | 46.4M | 42.7M | 39.1M | 39.5M | 39.5M |
Total Liabilities | 168.3M | 145.6M | 165.5M | 103.6M | 97.9M |
Equity | |||||
Common Stock | 97.8M | 97.8M | 97.8M | 97.8M | 97.8M |
Retained Earnings | - | 1.3B | 1.2B | 794.2M | 674.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.5B | 1.3B | 1.0B | 849.9M |
Key Metrics | |||||
Total Debt | 251.0K | 0 | 0 | 0 | 3.0M |
Working Capital | 775.1M | 647.8M | 561.2M | 476.4M | 502.7M |
Balance Sheet Composition
Diamines Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 45.6M | 217.7M | 563.5M | 221.0M | 258.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.1M | - | - | - | - |
Working Capital Changes | -157.1M | 70.4M | -304.0M | 110.2M | -47.8M |
Operating Cash Flow | -133.5M | 269.2M | 240.3M | 315.7M | 192.0M |
Investing Activities | |||||
Capital Expenditures | -39.5M | -85.0M | -232.9M | -127.3M | -113.1M |
Acquisitions | - | -17.5M | -26.8M | -31.1M | -7.4M |
Investment Purchases | 0 | -127.2M | -27.7M | -32.5M | -17.5M |
Investment Sales | 162.3M | 0 | 151.8M | 1.4M | 10.0M |
Investing Cash Flow | 122.9M | -229.7M | 15.3M | -263.1M | -181.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.5M | -29.4M | -58.7M | -48.9M | -39.1M |
Debt Issuance | 251.0K | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 100.9M | -29.3M | -58.7M | -51.9M | -36.1M |
Free Cash Flow | -90.4M | 132.9M | -70.1M | 123.0M | 40.6M |
Net Change in Cash | 90.3M | 10.2M | 196.9M | 690.0K | -25.9M |
Cash Flow Trend
Diamines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
133.15
Price to Book
2.27
Price to Sales
5.47
Profitability Ratios
Profit Margin
2.49%
Operating Margin
-39.49%
Return on Equity
1.69%
Return on Assets
1.53%
Financial Health
Current Ratio
7.36
Debt to Equity
0.02
Beta
0.33
Per Share Data
EPS (TTM)
₹2.81
Book Value per Share
₹164.82
Revenue per Share
₹68.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
diaminesq | 3.7B | 133.15 | 2.27 | 1.69% | 2.49% | 0.02 |
Navin Fluorine | 255.9B | 69.93 | 9.44 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 253.2B | 41.67 | 4.70 | 11.85% | 7.58% | 23.36 |
India Glycols | 50.0B | 20.49 | 2.21 | 10.24% | 6.35% | 83.85 |
Styrenix Performance | 46.4B | 20.53 | 3.97 | 20.14% | 7.00% | 34.02 |
Gujarat Alkalies | 40.4B | 70.12 | 0.67 | -1.08% | -0.82% | 9.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.