Dollar Industries (DOLLAR) | Financial Analysis & Statements
Dollar Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.0B
Gross Profit
1.4B
35.45%
Operating Income
334.1M
8.37%
Net Income
218.0M
5.46%
EPS (Diluted)
₹3.76
Balance Sheet Metrics
Total Assets
14.8B
Total Liabilities
6.2B
Shareholders Equity
8.6B
Debt to Equity
0.72
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Dollar Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.8B | 15.5B | 13.7B | 13.2B | 10.2B |
| Cost of Goods Sold | 11.8B | 10.9B | 10.0B | 9.0B | 6.7B |
| Gross Profit | 5.0B | 4.5B | 3.6B | 4.2B | 3.4B |
| Gross Margin % | 30.0% | 29.4% | 26.5% | 31.5% | 33.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.4B | 2.2B | 2.1B | 1.5B | 1.7B |
| Other Operating Expenses | 29.1M | 65.8M | 26.0M | 12.0M | 26.6M |
| Total Operating Expenses | 2.5B | 2.3B | 2.1B | 1.5B | 1.8B |
| Operating Income | 1.5B | 1.4B | 838.0M | 2.1B | 1.2B |
| Operating Margin % | 8.7% | 9.1% | 6.1% | 15.7% | 12.2% |
| Non-Operating Items | |||||
| Interest Income | 9.6M | 5.2M | 5.0M | 1.1M | 7.9M |
| Interest Expense | 281.5M | 185.0M | 142.2M | 96.2M | 87.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.2B | 1.2B | 656.3M | 2.0B | 1.2B |
| Income Tax | 316.1M | 303.6M | 131.8M | 511.7M | 300.3M |
| Effective Tax Rate % | 25.5% | 24.9% | 20.1% | 25.8% | 26.0% |
| Net Income | 922.2M | 913.7M | 524.5M | 1.5B | 853.2M |
| Net Margin % | 5.5% | 5.9% | 3.8% | 11.2% | 8.4% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.6B | 984.2M | 2.3B | 1.4B |
| EPS (Basic) | ₹16.05 | ₹15.90 | ₹9.26 | ₹25.93 | ₹15.04 |
| EPS (Diluted) | ₹16.05 | ₹15.90 | ₹9.26 | ₹25.93 | ₹15.04 |
| Basic Shares Outstanding | 56716120 | 56716120 | 56716120 | 56716120 | 56716120 |
| Diluted Shares Outstanding | 56716120 | 56716120 | 56716120 | 56716120 | 56716120 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dollar Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.4M | 21.3M | 1.7M | 2.1M | 69.7M |
| Short-term Investments | 9.9M | 11.1M | 11.7M | 18.0M | 17.9M |
| Accounts Receivable | 5.6B | 4.9B | 4.3B | 4.0B | 3.3B |
| Inventory | 5.4B | 4.9B | 3.6B | 4.8B | 3.3B |
| Other Current Assets | 49.7M | 21.5M | 21.1M | 21.2M | 37.3M |
| Total Current Assets | 11.8B | 10.6B | 8.6B | 9.4B | 7.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 191.1M | 184.7M | 155.2M | 153.0M | 152.6M |
| Goodwill | 13.6M | 35.1M | 30.8M | 27.4M | 11.9M |
| Intangible Assets | 12.7M | 34.2M | 30.0M | 27.4M | 11.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 124.6M | 203.3M | 163.3M | 1.0K | 14.7M |
| Total Non-Current Assets | 2.9B | 2.8B | 2.2B | 1.7B | 1.1B |
| Total Assets | 14.8B | 13.5B | 10.7B | 11.1B | 8.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1B | 1.8B | 1.4B | 1.8B | 1.4B |
| Short-term Debt | 3.0B | 2.8B | 1.6B | 2.1B | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 103.5M | 65.6M | 83.1M | 40.5M | 34.1M |
| Total Current Liabilities | 5.6B | 5.1B | 3.5B | 4.3B | 2.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 409.0M | 416.5M | 112.4M | 51.5M | 43.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 80.0K | - | - | - |
| Total Non-Current Liabilities | 515.5M | 505.9M | 185.3M | 111.1M | 95.4M |
| Total Liabilities | 6.2B | 5.6B | 3.6B | 4.4B | 3.0B |
| Equity | |||||
| Common Stock | 113.4M | 113.4M | 113.4M | 113.4M | 113.4M |
| Retained Earnings | 7.0B | 6.3B | 5.6B | 5.2B | 3.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.6B | 7.8B | 7.1B | 6.7B | 5.4B |
| Key Metrics | |||||
| Total Debt | 3.4B | 3.2B | 1.8B | 2.1B | 1.3B |
| Working Capital | 6.2B | 5.5B | 5.1B | 5.1B | 4.3B |
Balance Sheet Composition
Dollar Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 1.2B | 656.3M | 2.0B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.2B | -2.1B | 964.3M | -2.2B | -9.0M |
| Operating Cash Flow | 278.4M | -749.1M | 1.8B | -140.3M | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | -543.6M | -782.6M | -545.8M | -574.1M | -215.6M |
| Acquisitions | - | 0 | -20.0M | -29.7M | 0 |
| Investment Purchases | - | - | -11.7M | 0 | 0 |
| Investment Sales | - | 11.7M | 0 | 10.0K | 3.0K |
| Investing Cash Flow | -544.5M | -771.9M | -578.1M | -603.8M | -215.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -170.1M | -170.1M | -170.1M | -136.1M | -96.4M |
| Debt Issuance | 147.6M | 342.7M | 0 | 0 | 4.1M |
| Debt Repayment | -60.1M | -43.7M | -17.2M | -17.1M | -14.1M |
| Financing Cash Flow | 65.8M | 1.3B | -596.6M | 680.3M | -960.6M |
| Free Cash Flow | 174.9M | -1.1B | 802.8M | -588.1M | 1.1B |
| Net Change in Cash | -200.4M | -246.5M | 583.1M | -63.8M | 48.2M |
Cash Flow Trend
Dollar Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.95
Forward P/E
11.58
Price to Book
1.74
Price to Sales
0.86
PEG Ratio
-1.88
Profitability Ratios
Profit Margin
5.76%
Operating Margin
7.56%
Return on Equity
10.59%
Return on Assets
6.17%
Financial Health
Current Ratio
2.15
Debt to Equity
37.49
Beta
0.03
Per Share Data
EPS (TTM)
₹18.36
Book Value per Share
₹157.92
Revenue per Share
₹319.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DOLLAR | 18.6B | 14.95 | 1.74 | 10.59% | 5.76% | 37.49 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




