
ETERNAL LIMITED (ETERNAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
71.7B
Gross Profit
48.8B
68.13%
Operating Income
-2.0B
-2.78%
Net Income
250.0M
0.35%
EPS (Diluted)
₹0.03
Balance Sheet Metrics
Total Assets
356.2B
Total Liabilities
53.1B
Shareholders Equity
303.1B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
ETERNAL LIMITED Income Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Revenue | 202.4B | 121.1B |
Cost of Goods Sold | 55.6B | 28.8B |
Gross Profit | 146.8B | 92.3B |
Gross Margin % | 72.5% | 76.2% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 19.7B | 19.2B |
Other Operating Expenses | 95.1B | 54.6B |
Total Operating Expenses | 114.8B | 73.9B |
Operating Income | -2.3B | -3.8B |
Operating Margin % | -1.1% | -3.2% |
Non-Operating Items | ||
Interest Income | - | 2.6B |
Interest Expense | 1.5B | 690.0M |
Other Non-Operating Income | - | - |
Pre-tax Income | 7.0B | 2.9B |
Income Tax | 1.7B | -600.0M |
Effective Tax Rate % | 24.4% | -20.6% |
Net Income | 5.3B | 3.5B |
Net Margin % | 2.6% | 2.9% |
Key Metrics | ||
EBITDA | 17.1B | 3.1B |
EPS (Basic) | ₹0.60 | ₹0.41 |
EPS (Diluted) | ₹0.58 | ₹0.41 |
Basic Shares Outstanding | 8783333333 | 8493497136 |
Diluted Shares Outstanding | 8783333333 | 8493497136 |
Income Statement Trend
ETERNAL LIMITED Balance Sheet From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Assets | ||
Current Assets | ||
Cash & Equivalents | 6.7B | 3.1B |
Short-term Investments | 79.9B | 31.0B |
Accounts Receivable | 19.5B | 7.9B |
Inventory | 1.8B | 880.0M |
Other Current Assets | 9.2B | 2.4B |
Total Current Assets | 117.0B | 54.6B |
Non-Current Assets | ||
Property, Plant & Equipment | 28.8B | 7.7B |
Goodwill | 123.9B | 101.9B |
Intangible Assets | 9.1B | 7.5B |
Long-term Investments | - | - |
Other Non-Current Assets | 5.5B | 20.0M |
Total Non-Current Assets | 239.2B | 179.0B |
Total Assets | 356.2B | 233.6B |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 15.4B | 8.9B |
Short-term Debt | 3.9B | 1.6B |
Current Portion of Long-term Debt | - | - |
Other Current Liabilities | 4.5B | 120.0M |
Total Current Liabilities | 33.3B | 20.8B |
Non-Current Liabilities | ||
Long-term Debt | 16.5B | 5.9B |
Deferred Tax Liabilities | 2.1B | 1.9B |
Other Non-Current Liabilities | - | - |
Total Non-Current Liabilities | 19.9B | 8.7B |
Total Liabilities | 53.1B | 29.5B |
Equity | ||
Common Stock | 9.1B | 8.7B |
Retained Earnings | - | -60.2B |
Treasury Stock | - | - |
Other Equity | - | - |
Total Shareholders Equity | 303.1B | 204.1B |
Key Metrics | ||
Total Debt | 20.4B | 7.5B |
Working Capital | 83.8B | 33.8B |
Balance Sheet Composition
ETERNAL LIMITED Cash Flow Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Operating Activities | ||
Net Income | 7.0B | 2.9B |
Depreciation & Amortization | - | - |
Stock-Based Compensation | 8.0B | 5.2B |
Working Capital Changes | -17.4B | -930.0M |
Operating Cash Flow | -10.2B | 740.0M |
Investing Activities | ||
Capital Expenditures | -9.3B | -2.0B |
Acquisitions | -20.0B | 0 |
Investment Purchases | -556.7B | -371.5B |
Investment Sales | 498.0B | 363.8B |
Investing Cash Flow | -88.1B | -9.6B |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | - | - |
Debt Issuance | - | - |
Debt Repayment | 0 | -400.0M |
Financing Cash Flow | 85.0B | -80.0M |
Free Cash Flow | -6.3B | 4.3B |
Net Change in Cash | -13.2B | -9.0B |
Cash Flow Trend
ETERNAL LIMITED Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
909.24
Forward P/E
106.77
Price to Book
9.65
Price to Sales
11.74
PEG Ratio
19.62
Profitability Ratios
Profit Margin
1.29%
Operating Margin
-2.78%
Return on Equity
1.74%
Return on Assets
1.48%
Financial Health
Current Ratio
3.52
Debt to Equity
6.75
Beta
0.33
Per Share Data
EPS (TTM)
₹0.33
Book Value per Share
₹31.09
Revenue per Share
₹26.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
eternal | 2.7T | 909.24 | 9.65 | 1.74% | 1.29% | 6.75 |
Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
Swiggy | 885.4B | -28.05 | 8.30 | -30.50% | -21.83% | 16.66 |
Fsn E-Commerce | 578.5B | 878.83 | 44.41 | 5.49% | 0.83% | 98.36 |
Brainbees Solutions | 175.2B | -88.88 | 3.67 | -5.84% | -2.50% | 29.73 |
RattanIndia | 73.3B | 86.16 | 7.86 | 9.12% | 1.23% | 99.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.