TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 71.7B
Gross Profit 48.8B 68.13%
Operating Income -2.0B -2.78%
Net Income 250.0M 0.35%
EPS (Diluted) ₹0.03

Balance Sheet Metrics

Total Assets 356.2B
Total Liabilities 53.1B
Shareholders Equity 303.1B
Debt to Equity 0.18

Cash Flow Metrics

Revenue & Profitability Trend

ETERNAL LIMITED Income Statement From 2024 to 2025

Metric20252024
Revenue i202.4B121.1B
Cost of Goods Sold i55.6B28.8B
Gross Profit i146.8B92.3B
Gross Margin % i72.5%76.2%
Operating Expenses
Research & Development i--
Selling, General & Administrative i19.7B19.2B
Other Operating Expenses i95.1B54.6B
Total Operating Expenses i114.8B73.9B
Operating Income i-2.3B-3.8B
Operating Margin % i-1.1%-3.2%
Non-Operating Items
Interest Income i-2.6B
Interest Expense i1.5B690.0M
Other Non-Operating Income--
Pre-tax Income i7.0B2.9B
Income Tax i1.7B-600.0M
Effective Tax Rate % i24.4%-20.6%
Net Income i5.3B3.5B
Net Margin % i2.6%2.9%
Key Metrics
EBITDA i17.1B3.1B
EPS (Basic) i₹0.60₹0.41
EPS (Diluted) i₹0.58₹0.41
Basic Shares Outstanding i87833333338493497136
Diluted Shares Outstanding i87833333338493497136

Income Statement Trend

ETERNAL LIMITED Balance Sheet From 2024 to 2025

Metric20252024
Assets
Current Assets
Cash & Equivalents i6.7B3.1B
Short-term Investments i79.9B31.0B
Accounts Receivable i19.5B7.9B
Inventory i1.8B880.0M
Other Current Assets9.2B2.4B
Total Current Assets i117.0B54.6B
Non-Current Assets
Property, Plant & Equipment i28.8B7.7B
Goodwill i123.9B101.9B
Intangible Assets i9.1B7.5B
Long-term Investments--
Other Non-Current Assets5.5B20.0M
Total Non-Current Assets i239.2B179.0B
Total Assets i356.2B233.6B
Liabilities
Current Liabilities
Accounts Payable i15.4B8.9B
Short-term Debt i3.9B1.6B
Current Portion of Long-term Debt--
Other Current Liabilities4.5B120.0M
Total Current Liabilities i33.3B20.8B
Non-Current Liabilities
Long-term Debt i16.5B5.9B
Deferred Tax Liabilities i2.1B1.9B
Other Non-Current Liabilities--
Total Non-Current Liabilities i19.9B8.7B
Total Liabilities i53.1B29.5B
Equity
Common Stock i9.1B8.7B
Retained Earnings i--60.2B
Treasury Stock i--
Other Equity--
Total Shareholders Equity i303.1B204.1B
Key Metrics
Total Debt i20.4B7.5B
Working Capital i83.8B33.8B

Balance Sheet Composition

ETERNAL LIMITED Cash Flow Statement From 2024 to 2025

Metric20252024
Operating Activities
Net Income i7.0B2.9B
Depreciation & Amortization i--
Stock-Based Compensation i8.0B5.2B
Working Capital Changes i-17.4B-930.0M
Operating Cash Flow i-10.2B740.0M
Investing Activities
Capital Expenditures i-9.3B-2.0B
Acquisitions i-20.0B0
Investment Purchases i-556.7B-371.5B
Investment Sales i498.0B363.8B
Investing Cash Flow i-88.1B-9.6B
Financing Activities
Share Repurchases i--
Dividends Paid i--
Debt Issuance i--
Debt Repayment i0-400.0M
Financing Cash Flow i85.0B-80.0M
Free Cash Flow i-6.3B4.3B
Net Change in Cash i-13.2B-9.0B

Cash Flow Trend

ETERNAL LIMITED Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 909.24
Forward P/E 106.77
Price to Book 9.65
Price to Sales 11.74
PEG Ratio 19.62

Profitability Ratios

Profit Margin 1.29%
Operating Margin -2.78%
Return on Equity 1.74%
Return on Assets 1.48%

Financial Health

Current Ratio 3.52
Debt to Equity 6.75
Beta 0.33

Per Share Data

EPS (TTM) ₹0.33
Book Value per Share ₹31.09
Revenue per Share ₹26.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
eternal2.7T909.249.651.74%1.29%6.75
Zomato 2.0T286.928.801.74%3.69%5.44
Swiggy 885.4B-28.058.30-30.50%-21.83%16.66
Fsn E-Commerce 578.5B878.8344.415.49%0.83%98.36
Brainbees Solutions 175.2B-88.883.67-5.84%-2.50%29.73
RattanIndia 73.3B86.167.869.12%1.23%99.94

Financial data is updated regularly. All figures are in the company's reporting currency.