Swiggy (SWIGGY) | Financial Analysis & Statements
Swiggy Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
49.6B
Gross Profit
29.0B
58.40%
Operating Income
-12.4B
-25.04%
Net Income
-12.0B
-24.13%
EPS (Diluted)
₹-504.00
Balance Sheet Metrics
Total Assets
152.1B
Total Liabilities
49.9B
Shareholders Equity
102.2B
Debt to Equity
0.49
Cash Flow Metrics
Operating Cash Flow
-5.3B
Free Cash Flow
-2.8B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Swiggy Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 150.5B | 110.7B | 81.4B | 55.7B |
| Cost of Goods Sold | 64.4B | 49.5B | 38.3B | 26.3B |
| Gross Profit | 86.1B | 61.2B | 43.1B | 29.4B |
| Gross Margin % | 57.2% | 55.3% | 52.9% | 52.8% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 28.5B | 20.1B | 26.7B | 21.2B |
| Other Operating Expenses | 61.2B | 44.2B | 38.4B | 28.4B |
| Total Operating Expenses | 89.6B | 64.3B | 65.0B | 49.6B |
| Operating Income | -33.9B | -26.0B | -45.3B | -38.1B |
| Operating Margin % | -22.6% | -23.5% | -55.6% | -68.5% |
| Non-Operating Items | ||||
| Interest Income | 2.2B | 1.2B | 1.3B | 665.6M |
| Interest Expense | 1.0B | 713.8M | 580.1M | 478.3M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | -31.2B | -23.5B | -41.8B | -36.3B |
| Income Tax | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -31.2B | -23.5B | -41.8B | -36.3B |
| Net Margin % | -20.7% | -21.2% | -51.4% | -65.2% |
| Key Metrics | ||||
| EBITDA | -24.1B | -18.4B | -38.9B | -34.8B |
| EPS (Basic) | ₹-13.72 | ₹-10.50 | ₹-18.67 | ₹-16.21 |
| EPS (Diluted) | ₹-13.72 | ₹-10.50 | ₹-18.67 | ₹-16.21 |
| Basic Shares Outstanding | 2270943376 | 2238473799 | 2238473799 | 2238473799 |
| Diluted Shares Outstanding | 2270943376 | 2238473799 | 2238473799 | 2238473799 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Swiggy Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 12.3B | 8.9B | 8.3B | 11.0B |
| Short-term Investments | 42.9B | 40.3B | 52.1B | 91.2B |
| Accounts Receivable | 24.6B | 9.6B | 10.6B | 11.1B |
| Inventory | 554.9M | 486.9M | 106.4M | 177.4M |
| Other Current Assets | 444.1M | 80.6M | 73.2M | 198.7M |
| Total Current Assets | 91.1B | 67.4B | 78.2B | 121.3B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 26.8B | 0 | 0 | 0 |
| Goodwill | 16.4B | 17.0B | 9.7B | 381.0M |
| Intangible Assets | 2.5B | 3.0B | 3.2B | 162.7M |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | -3.0M | - | - | -150.0K |
| Total Non-Current Assets | 61.0B | 37.9B | 34.6B | 22.7B |
| Total Assets | 152.1B | 105.3B | 112.8B | 144.1B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 18.2B | 8.8B | 8.7B | 9.6B |
| Short-term Debt | 3.9B | 3.0B | 1.6B | 995.4M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 2.8B | 1.8B | 1.5B | 1.6B |
| Total Current Liabilities | 35.9B | 21.1B | 17.0B | 16.8B |
| Non-Current Liabilities | ||||
| Long-term Debt | 13.2B | 5.6B | 4.4B | 4.1B |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | 43.0M | - | - | - |
| Total Non-Current Liabilities | 14.0B | 6.3B | 5.2B | 4.5B |
| Total Liabilities | 49.9B | 27.4B | 22.2B | 21.4B |
| Equity | ||||
| Common Stock | 2.3B | 30.1M | 26.6M | 8.6M |
| Retained Earnings | -325.4B | -294.2B | -270.7B | -229.0B |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 102.2B | 77.9B | 90.6B | 122.7B |
| Key Metrics | ||||
| Total Debt | 17.0B | 8.6B | 6.0B | 5.1B |
| Working Capital | 55.2B | 46.3B | 61.2B | 104.5B |
Balance Sheet Composition
Swiggy Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -31.2B | -23.5B | -41.8B | -36.3B |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 11.7B | 6.0B | 3.4B | 4.9B |
| Working Capital Changes | -15.8B | 2.0B | -743.5M | -13.2B |
| Operating Cash Flow | -36.7B | -16.2B | -40.1B | -45.1B |
| Investing Activities | ||||
| Capital Expenditures | -7.4B | -3.4B | -1.6B | -2.3B |
| Acquisitions | 0 | -18.4M | 0 | 599.8M |
| Investment Purchases | -167.9B | -82.7B | -97.9B | -210.7B |
| Investment Sales | 160.1B | 100.4B | 138.4B | 120.6B |
| Investing Cash Flow | -15.2B | 14.2B | 39.0B | -91.8B |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 1.9B | 4.0B | 0 | - |
| Debt Repayment | -3.6B | -2.9B | 0 | -918.0M |
| Financing Cash Flow | 43.4B | 1.1B | 0 | 138.1B |
| Free Cash Flow | -29.2B | -16.6B | -42.3B | -41.9B |
| Net Change in Cash | -8.4B | -902.8M | -1.2B | 1.3B |
Cash Flow Trend
Swiggy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-20.93
Forward P/E
-36.10
Price to Book
6.98
Price to Sales
3.63
PEG Ratio
-0.83
Profitability Ratios
Profit Margin
-21.04%
Operating Margin
-17.81%
Return on Equity
-30.50%
Return on Assets
-20.50%
Financial Health
Current Ratio
2.54
Debt to Equity
25.43
Per Share Data
EPS (TTM)
₹-18.62
Book Value per Share
₹42.19
Revenue per Share
₹88.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SWIGGY | 745.5B | -20.93 | 6.98 | -30.50% | -21.04% | 25.43 |
| ETERNAL LIMITED | 2.4T | 1,083.00 | 7.83 | 1.74% | 0.54% | 10.88 |
| Zomato | 2.0T | 286.92 | 8.80 | 1.74% | 3.69% | 5.44 |
| Fsn E-Commerce | 749.8B | 534.39 | 54.13 | 4.92% | 1.50% | 97.75 |
| Brainbees Solutions | 120.4B | -60.14 | 2.50 | -3.63% | -2.24% | 31.48 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.





