Jana Small Finance (JSFB) | Financial Analysis & Statements
Jana Small Finance Bank Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.6B
Net Income
1.0B
11.84%
EPS (Diluted)
₹9.65
Balance Sheet Metrics
Total Assets
384.6B
Total Liabilities
343.5B
Shareholders Equity
41.2B
Debt to Equity
8.34
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jana Small Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 30.5B | 26.2B | 22.2B | 16.7B | 14.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.9B | 2.5B | 1.8B | 1.2B | 1.2B |
| Other Operating Expenses | 2.3B | 1.8B | 1.4B | 1.3B | 1.1B |
| Total Operating Expenses | 5.2B | 4.3B | 3.2B | 2.5B | 2.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.7B | 5.1B | 2.6B | 174.7M | 722.6M |
| Income Tax | -277.4M | -1.6B | 0 | - | - |
| Effective Tax Rate % | -5.9% | -30.2% | 0.0% | 0.0% | 0.0% |
| Net Income | 5.0B | 6.7B | 2.6B | 174.7M | 722.6M |
| Net Margin % | 16.4% | 25.5% | 11.6% | 1.0% | 5.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹47.89 | ₹90.85 | ₹24.47 | ₹1.67 | ₹6.91 |
| EPS (Diluted) | ₹47.67 | ₹90.72 | ₹24.47 | ₹1.67 | ₹6.91 |
| Basic Shares Outstanding | 104707989 | 73697018 | 104590275 | 104590275 | 104590275 |
| Diluted Shares Outstanding | 104707989 | 73697018 | 104590275 | 104590275 | 104590275 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jana Small Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 44.5B | 20.3B | 19.2B | 15.4B | 21.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.4B | 1.2B | 1.7B | 2.1B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 384.6B | 327.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.9B | 4.5B | 3.1B | 2.4B | 2.4B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 33.8B | 44.1B | 54.8B | 37.1B | 48.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 343.5B | - | - | - | - |
| Equity | |||||
| Common Stock | 1.1B | 1.0B | 549.8M | 2.0B | 2.0B |
| Retained Earnings | -30.6B | -34.3B | -39.1B | -40.8B | -41.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 41.2B | 35.8B | 18.0B | 12.0B | 11.1B |
| Key Metrics | |||||
| Total Debt | 33.8B | 44.1B | 54.8B | 37.1B | 48.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Jana Small Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.7B | 5.1B | 2.6B | 174.7M | 722.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 241.6M | 108.3M | 46.0M | 24.2M | -9.8M |
| Working Capital Changes | -361.7M | 2.8B | 2.0B | 592.9M | 2.7B |
| Operating Cash Flow | 4.7B | 8.1B | 4.7B | 821.2M | 3.5B |
| Investing Activities | |||||
| Capital Expenditures | -724.5M | -763.3M | -257.7M | -406.1M | -424.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -724.5M | -763.3M | -257.7M | -406.1M | -424.6M |
| Financing Activities | |||||
| Share Repurchases | 0 | -2.7B | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 10.0B | - | 17.7B | 500.0M | 19.2B |
| Debt Repayment | -28.4B | - | - | -3.6B | - |
| Financing Cash Flow | -13.3B | 11.0B | 21.0B | -2.4B | 19.2B |
| Free Cash Flow | 40.0B | 6.3B | -11.6B | 8.2B | 5.7B |
| Net Change in Cash | -9.4B | 18.3B | 25.4B | -2.0B | 22.2B |
Cash Flow Trend
Jana Small Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.85
Forward P/E
7.37
Price to Book
1.14
Price to Sales
1.85
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
11.68%
Operating Margin
1.51%
Return on Equity
12.18%
Return on Assets
1.30%
Financial Health
Debt to Equity
0.93
Beta
0.18
Per Share Data
EPS (TTM)
₹29.48
Book Value per Share
₹409.98
Revenue per Share
₹252.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JSFB | 49.4B | 15.85 | 1.14 | 12.18% | 11.68% | 0.93 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| Utkarsh Small | 24.5B | 102.00 | 0.64 | 0.80% | -166.38% | 0.82 |
| Suryoday Small | 15.4B | 22.51 | 0.76 | 3.43% | 6.11% | 0.83 |
| Esaf Small Finance | 12.4B | 59.73 | 0.70 | -26.75% | -28.41% | 1.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.





