
Ghcl Textiles (GHCLTEXTIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.7B
Gross Profit
956.2M
35.71%
Operating Income
170.2M
6.36%
Net Income
135.2M
5.05%
EPS (Diluted)
₹1.41
Balance Sheet Metrics
Total Assets
17.0B
Total Liabilities
2.7B
Shareholders Equity
14.4B
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Ghcl Textiles Income Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Revenue | 11.5B | 10.5B | 0 |
Cost of Goods Sold | 8.1B | 7.7B | 0 |
Gross Profit | 3.4B | 2.8B | 0 |
Gross Margin % | 29.3% | 26.4% | 0.0% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | 348.7M | 293.2M | - |
Other Operating Expenses | 1.3B | 1.1B | 100.0K |
Total Operating Expenses | 1.6B | 1.4B | 100.0K |
Operating Income | 601.3M | 369.1M | 0 |
Operating Margin % | 5.2% | 3.5% | 0.0% |
Non-Operating Items | |||
Interest Income | 11.6M | 11.4M | 0 |
Interest Expense | 18.8M | 59.6M | 0 |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 632.9M | 345.5M | -100.0K |
Income Tax | 73.2M | 95.0M | 0 |
Effective Tax Rate % | 11.6% | 27.5% | 0.0% |
Net Income | 559.7M | 250.5M | -100.0K |
Net Margin % | 4.9% | 2.4% | 0.0% |
Key Metrics | |||
EBITDA | 1.1B | 851.1M | -100.0K |
EPS (Basic) | ₹5.86 | ₹2.62 | ₹0.00 |
EPS (Diluted) | ₹5.86 | ₹2.62 | ₹0.00 |
Basic Shares Outstanding | 95585786 | 95585786 | 95585786 |
Diluted Shares Outstanding | 95585786 | 95585786 | 95585786 |
Income Statement Trend
Ghcl Textiles Balance Sheet From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 22.2M | 103.0M | 0 |
Short-term Investments | 230.5M | 106.5M | - |
Accounts Receivable | 1.2B | 1.2B | 0 |
Inventory | 3.0B | 3.5B | 0 |
Other Current Assets | 6.5M | 14.8M | - |
Total Current Assets | 4.7B | 5.3B | 0 |
Non-Current Assets | |||
Property, Plant & Equipment | 2.7B | 2.7B | 0 |
Goodwill | 2.2M | 1.8M | 0 |
Intangible Assets | 2.2M | 1.8M | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | 269.8M | 127.3M | - |
Total Non-Current Assets | 12.3B | 11.0B | 0 |
Total Assets | 17.0B | 16.3B | 0 |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 417.7M | 288.8M | 0 |
Short-term Debt | 606.0M | 426.4M | 0 |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | 67.6M | 46.9M | - |
Total Current Liabilities | 1.3B | 894.1M | 0 |
Non-Current Liabilities | |||
Long-term Debt | 27.3M | 291.8M | 0 |
Deferred Tax Liabilities | 1.3B | 1.3B | 0 |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 1.3B | 1.6B | 0 |
Total Liabilities | 2.7B | 2.5B | 0 |
Equity | |||
Common Stock | 191.2M | 191.2M | 100.0K |
Retained Earnings | 781.0M | 264.8M | -100.0K |
Treasury Stock | - | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 14.4B | 13.9B | 0 |
Key Metrics | |||
Total Debt | 633.3M | 718.2M | 0 |
Working Capital | 3.4B | 4.4B | 0 |
Balance Sheet Composition
Ghcl Textiles Cash Flow Statement From 2023 to 2025
Metric | 2025 | 2024 | 2023 |
---|---|---|---|
Operating Activities | |||
Net Income | 632.9M | 345.5M | -100.0K |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | 355.3M | -23.2M | 0 |
Operating Cash Flow | 1.0B | 384.4M | -100.0K |
Investing Activities | |||
Capital Expenditures | -1.6B | -704.9M | 0 |
Acquisitions | - | - | - |
Investment Purchases | -2.4B | -3.2B | 0 |
Investment Sales | 2.4B | 3.2B | 0 |
Investing Cash Flow | -1.5B | -709.0M | 0 |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | -47.8M | - | - |
Debt Issuance | - | - | - |
Debt Repayment | -454.3M | -243.5M | 0 |
Financing Cash Flow | -134.8M | -70.5M | 0 |
Free Cash Flow | 39.8M | -151.2M | -100.0K |
Net Change in Cash | -674.3M | -395.1M | -100.0K |
Cash Flow Trend
Ghcl Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.81
Price to Book
0.51
Price to Sales
0.65
PEG Ratio
0.93
Profitability Ratios
Profit Margin
5.06%
Operating Margin
6.36%
Return on Equity
3.89%
Return on Assets
3.29%
Financial Health
Current Ratio
3.60
Debt to Equity
4.41
Beta
-0.05
Per Share Data
EPS (TTM)
₹6.03
Book Value per Share
₹150.38
Revenue per Share
₹119.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ghcltextil | 7.4B | 12.81 | 0.51 | 3.89% | 5.06% | 4.41 |
KPR Mill | 324.7B | 39.37 | 6.49 | 16.30% | 12.60% | 9.32 |
Trident | 142.5B | 32.91 | 3.23 | 8.00% | 6.27% | 35.39 |
Indo Count | 48.6B | 23.59 | 2.14 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 41.3B | 27.39 | 2.28 | 8.87% | 5.09% | 59.97 |
Raymond | 40.7B | 94.29 | 1.10 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.