GIC Housing Finance (GICHSGFIN) | Financial Analysis & Statements
GIC Housing Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.6B
Gross Profit
707.5M
26.86%
Operating Income
577.7M
21.93%
Net Income
74.2M
2.82%
EPS (Diluted)
₹1.38
Balance Sheet Metrics
Total Assets
107.8B
Total Liabilities
88.1B
Shareholders Equity
19.6B
Debt to Equity
4.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GIC Housing Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.4B | 10.3B | 10.9B | 11.4B | 12.2B |
| Cost of Goods Sold | 7.6B | 7.6B | 7.5B | 7.3B | 8.5B |
| Gross Profit | 2.8B | 2.7B | 3.4B | 4.0B | 3.7B |
| Gross Margin % | 27.1% | 26.6% | 31.3% | 35.4% | 30.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 318.2M | 366.2M | 308.4M | 237.0M | 276.5M |
| Other Operating Expenses | 245.5M | 190.1M | 167.5M | 242.0M | 172.5M |
| Total Operating Expenses | 563.7M | 556.3M | 475.9M | 479.0M | 449.0M |
| Operating Income | 1.9B | 1.9B | 2.7B | 3.3B | 3.0B |
| Operating Margin % | 18.3% | 18.2% | 24.6% | 29.3% | 24.7% |
| Non-Operating Items | |||||
| Interest Income | 154.3M | 147.5M | 173.1M | 20.7M | 1.6M |
| Interest Expense | 16.8M | 16.5M | 15.3M | 13.5M | 12.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.1B | 2.0B | 2.9B | 2.3B | 1.3B |
| Income Tax | 462.8M | 528.1M | 766.0M | 568.3M | 289.8M |
| Effective Tax Rate % | 22.4% | 25.9% | 26.4% | 24.7% | 21.5% |
| Net Income | 1.6B | 1.5B | 2.1B | 1.7B | 1.1B |
| Net Margin % | 15.5% | 14.7% | 19.7% | 15.3% | 8.7% |
| Key Metrics | |||||
| EBITDA | 2.2B | 2.2B | 3.0B | 3.5B | 3.1B |
| EPS (Basic) | ₹29.79 | ₹28.11 | ₹39.60 | ₹32.22 | ₹19.60 |
| EPS (Diluted) | ₹29.79 | ₹28.11 | ₹39.60 | ₹32.22 | ₹19.60 |
| Basic Shares Outstanding | 53851066 | 53851066 | 53851066 | 53851066 | 53851066 |
| Diluted Shares Outstanding | 53851066 | 53851066 | 53851066 | 53851066 | 53851066 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GIC Housing Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 537.6M | 358.6M | 697.0M | 4.8B | 867.6M |
| Short-term Investments | 2.0B | 884.2M | 1.7B | 36.5M | 38.7M |
| Accounts Receivable | 2.3M | 3.8M | 2.6M | 2.2M | 3.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 9.4B | 7.8B | 8.9B | 11.2B | 7.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 243.1M | 224.4M | 258.2M | 171.1M | 163.8M |
| Goodwill | 138.0M | 312.4M | 352.2M | 322.6M | 287.2M |
| Intangible Assets | 138.0M | 312.4M | 352.2M | 322.6M | 287.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.0M | 6.7M | 6.5M | 7.3M | 5.6M |
| Total Non-Current Assets | 98.4B | 96.9B | 100.3B | 108.1B | 119.2B |
| Total Assets | 107.8B | 104.7B | 109.2B | 119.3B | 126.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 223.4M | 216.2M | 226.1M | 299.4M | 393.4M |
| Short-term Debt | 31.1B | 30.3B | 35.1B | 31.9B | 30.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4M | 6.1M | 11.6M | 5.7M | - |
| Total Current Liabilities | 31.5B | 30.8B | 35.5B | 32.4B | 30.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 56.4B | 55.6B | 56.6B | 71.7B | 82.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 71.1M | 76.0M | 90.6M | 84.1M | - |
| Total Non-Current Liabilities | 56.6B | 55.7B | 56.7B | 71.8B | 82.3B |
| Total Liabilities | 88.1B | 86.4B | 92.2B | 104.2B | 112.8B |
| Equity | |||||
| Common Stock | 538.8M | 538.8M | 538.8M | 538.8M | 538.8M |
| Retained Earnings | 278.8M | 266.8M | 260.6M | 243.4M | 224.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.6B | 18.3B | 17.0B | 15.1B | 13.6B |
| Key Metrics | |||||
| Total Debt | 87.5B | 85.8B | 91.7B | 103.6B | 112.3B |
| Working Capital | -22.1B | -23.0B | -26.6B | -21.2B | -23.4B |
Balance Sheet Composition
GIC Housing Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 2.0B | 2.9B | 2.3B | 1.3B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 252.9M | 162.8M | -168.5M | 10.0B | 2.8B |
| Operating Cash Flow | -1.1B | -1.2B | -1.3B | 7.9B | 218.2M |
| Investing Activities | |||||
| Capital Expenditures | -11.9M | -21.3M | -13.7M | -800.0K | -4.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -13.5B | -27.1B | -57.5B | -192.6B | -158.4B |
| Investment Sales | 12.6B | 27.7B | 55.4B | 192.6B | 158.4B |
| Investing Cash Flow | -858.6M | 651.8M | -2.1B | 18.0M | 14.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -242.3M | -242.3M | -242.3M | -215.4M | -107.7M |
| Debt Issuance | 77.9B | 54.0B | 33.8B | 58.5B | 79.4B |
| Debt Repayment | -76.3B | -59.8B | -45.9B | -67.1B | -84.8B |
| Financing Cash Flow | 1.3B | -6.1B | -12.3B | -8.8B | -5.5B |
| Free Cash Flow | -201.8M | 5.2B | 10.4B | 12.8B | 5.3B |
| Net Change in Cash | -610.3M | -6.6B | -15.7B | -946.6M | -5.3B |
Cash Flow Trend
GIC Housing Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.15
Forward P/E
3.90
Price to Book
0.42
Price to Sales
2.73
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
44.13%
Operating Margin
55.75%
Return on Equity
8.16%
Return on Assets
1.49%
Financial Health
Current Ratio
831.36
Debt to Equity
451.51
Beta
0.56
Per Share Data
EPS (TTM)
₹25.33
Book Value per Share
₹371.04
Revenue per Share
₹57.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GICHSGFIN | 8.3B | 6.15 | 0.42 | 8.16% | 44.13% | 451.51 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Pacheli Industrial | 27.2B | 75.41 | 2.41 | -0.59% | 80.65% | 312.01 |
| Repco Home Finance | 25.6B | 5.56 | 0.71 | 13.47% | 55.46% | 318.34 |
| Srg Housing Finance | 4.4B | 14.82 | 1.59 | 9.24% | 26.16% | 249.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.




