Pacheli Industrial (PIFL) | Financial Analysis & Statements
Pacheli Industrial Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
772.0K
Gross Profit
637.0K
82.51%
Operating Income
-422.0K
-54.66%
Net Income
-445.0K
-57.64%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
35.0B
Total Liabilities
26.5B
Shareholders Equity
8.5B
Debt to Equity
3.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Pacheli Industrial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 765.0K | 6.3M | 0 | 204.0K | 3.1M |
| Cost of Goods Sold | 148.0K | 146.5K | 0 | 0 | 501.0K |
| Gross Profit | 617.0K | 6.1M | 0 | 204.0K | 2.6M |
| Gross Margin % | 80.7% | 97.7% | 0.0% | 100.0% | 83.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 375.0K | 750.0K | 10.0K | 62.0K | 47.0K |
| Other Operating Expenses | 28.1M | 5.0M | 198.0K | 790.0K | 1.1M |
| Total Operating Expenses | 28.5M | 5.8M | 208.0K | 852.0K | 1.2M |
| Operating Income | -28.0M | 211.5K | -208.0K | -648.0K | 1.4M |
| Operating Margin % | -3,656.6% | 3.4% | 0.0% | -317.6% | 45.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 0 | - |
| Interest Expense | 0 | 4.4M | 0 | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -50.1M | 126.7K | -221.0K | -660.0K | 1.4M |
| Income Tax | 0 | 74.4K | 0 | 13.0K | 350.0K |
| Effective Tax Rate % | 0.0% | 58.7% | 0.0% | 0.0% | 25.5% |
| Net Income | -50.1M | 52.3K | -221.0K | -673.0K | 1.0M |
| Net Margin % | -6,543.9% | 0.8% | 0.0% | -329.9% | 33.4% |
| Key Metrics | |||||
| EBITDA | -28.0M | 213.7K | -221.0K | -648.0K | 1.4M |
| EPS (Basic) | ₹-0.10 | ₹0.01 | ₹-0.06 | ₹-0.18 | ₹0.27 |
| EPS (Diluted) | ₹-0.10 | ₹0.01 | ₹-0.06 | ₹-0.18 | ₹0.27 |
| Basic Shares Outstanding | 518883550 | 3732050 | 3732050 | 3732050 | 3732050 |
| Diluted Shares Outstanding | 518883550 | 3732050 | 3732050 | 3732050 | 3732050 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pacheli Industrial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 267.0K | 299.0K | 29.0K | 37.0K | 40.0K |
| Short-term Investments | 31.0B | 386.8K | 109.0K | 3.0K | 85.0K |
| Accounts Receivable | 7.0K | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | - |
| Other Current Assets | 690.0K | 738.7K | - | - | - |
| Total Current Assets | 31.0B | 1.4M | 138.0K | 149.0K | 129.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 4.0K |
| Total Non-Current Assets | 4.0B | 10.0B | 47.5M | 47.5M | 48.2M |
| Total Assets | 35.0B | 10.0B | 47.7M | 47.7M | 48.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 397.0K | 1.8M | 2.1M | 1.9M | 946.0K |
| Short-term Debt | 26.5B | 10.0B | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1.0K | 1.8M | 2.1M | 326.0K | -1.0K |
| Total Current Liabilities | 26.5B | 10.0B | 2.4M | 2.2M | 1.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 26.5B | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -500 | -100 | -100 | - |
| Total Non-Current Liabilities | -1.0K | -500 | -100 | -100 | 0 |
| Total Liabilities | 26.5B | 10.0B | 2.4M | 2.2M | 1.4M |
| Equity | |||||
| Common Stock | 5.2B | 37.3M | 37.3M | 37.3M | 37.3M |
| Retained Earnings | -43.9M | 8.0M | 8.0M | 8.2M | 7.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.5B | 45.3M | 45.3M | 45.5M | 47.0M |
| Key Metrics | |||||
| Total Debt | 53.0B | 10.0B | 0 | 0 | 0 |
| Working Capital | 4.5B | -10.0B | -2.3M | -2.1M | -1.2M |
Balance Sheet Composition
Pacheli Industrial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -50.1M | 126.7K | -221.0K | -660.0K | 1.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.4M | -709.7K | 14.0K | 941.0K | 0 |
| Operating Cash Flow | -53.3M | -583.0K | -207.0K | 293.0K | 1.4M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -24.9B | -9.5B | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -24.9B | -9.5B | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 16.5B | 10.0B | 0 | 0 | 0 |
| Debt Repayment | - | -552.5M | 0 | 0 | 0 |
| Financing Cash Flow | 41.5B | 19.4B | -14.0K | -20.0K | 0 |
| Free Cash Flow | -53.4M | 6.3M | 3.0K | 175.0K | 1.4M |
| Net Change in Cash | 16.5B | 10.0B | -221.0K | 273.0K | 1.4M |
Cash Flow Trend
Pacheli Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
75.41
Price to Book
2.41
Price to Sales
25,852.46
PEG Ratio
-0.75
Profitability Ratios
Profit Margin
80.65%
Operating Margin
-154.66%
Return on Equity
-0.59%
Return on Assets
-0.14%
Financial Health
Current Ratio
1.17
Debt to Equity
312.01
Beta
0.06
Per Share Data
EPS (TTM)
₹-0.11
Book Value per Share
₹16.37
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PIFL | 27.2B | 75.41 | 2.41 | -0.59% | 80.65% | 312.01 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Repco Home Finance | 25.6B | 5.56 | 0.71 | 13.47% | 55.46% | 318.34 |
| GIC Housing Finance | 8.3B | 6.15 | 0.42 | 8.16% | 44.13% | 451.51 |
| Srg Housing Finance | 4.4B | 14.82 | 1.59 | 9.24% | 26.16% | 249.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.




