
General Insurance (GICRE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
146.2B
Net Income
25.3B
17.31%
EPS (Diluted)
₹14.42
Balance Sheet Metrics
Total Assets
2.0T
Total Liabilities
1.4T
Shareholders Equity
663.2B
Debt to Equity
2.07
Cash Flow Metrics
Operating Cash Flow
-113.5B
Free Cash Flow
32.1B
Revenue & Profitability Trend
General Insurance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 507.0B | 79.0B | 66.6B | 494.0B | 485.6B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 359.3M | - | - | 217.0M | 180.1M |
Other Operating Expenses | 3.8B | -51.8B | -43.9B | 15.0B | -3.0B |
Total Operating Expenses | 4.1B | -51.8B | -43.9B | 15.3B | -2.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 20.8M | 47.5M | 219.5M | - | - |
Interest Expense | 707.8M | 7.3M | 6.7M | 627.5M | 631.2M |
Other Non-Operating Income | 2.0B | 537.2M | 3.2B | 4.0B | -3.5B |
Pre-tax Income | 91.0B | 79.2B | 80.3B | 37.5B | 30.7B |
Income Tax | 21.3B | 14.2B | 14.5B | 15.6B | 12.4B |
Effective Tax Rate % | 23.4% | 17.9% | 18.1% | 41.4% | 40.5% |
Net Income | 74.3B | 66.9B | 69.1B | 23.9B | 19.9B |
Net Margin % | 14.7% | 84.7% | 103.7% | 4.8% | 4.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹42.36 | ₹38.11 | ₹39.37 | ₹13.60 | ₹11.35 |
EPS (Diluted) | ₹42.36 | ₹38.11 | ₹39.37 | ₹13.60 | ₹11.35 |
Basic Shares Outstanding | 1754400000 | 1754400000 | 1754400000 | 1754617647 | 1754400000 |
Diluted Shares Outstanding | 1754400000 | 1754400000 | 1754400000 | 1754617647 | 1754400000 |
Income Statement Trend
General Insurance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 252.8B | 248.6B | 237.0B | 214.5B | 185.9B |
Short-term Investments | 8.2B | 11.5B | 8.7B | 5.0B | 14.1B |
Accounts Receivable | 107.2B | 90.8B | 105.5B | 111.1B | 127.1B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 139.7M | 139.8M | 125.3M | 105.1M | 94.9M |
Goodwill | 626.7M | 547.7M | 547.7M | 547.7M | 547.7M |
Intangible Assets | 79.1M | - | - | - | - |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9T | 1.8T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 44.2B | 46.4B | 43.8B | 40.5B | 33.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 1.1B | 142.5M | 6.3B | 5.6B | 3.7B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.3T | 1.3T | - | - | - |
Equity | |||||
Common Stock | 8.8B | 8.8B | 8.8B | 8.8B | 8.8B |
Retained Earnings | 266.1B | 209.4B | 155.1B | 90.0B | 66.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 615.0B | 552.6B | 451.8B | 360.1B | 324.6B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
General Insurance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | 79.2B | 80.3B | 37.5B | 30.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 12.2B | -12.6B | 17.5B | 69.5B |
Operating Cash Flow | - | 96.8B | 73.4B | 55.5B | 100.5B |
Investing Activities | |||||
Capital Expenditures | -237.1M | -56.8M | -1.3B | -145.0M | -55.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -212.4B | - | - | - | - |
Investment Sales | 117.5B | - | - | - | - |
Investing Cash Flow | -9.4B | -56.8M | -1.3B | 258.8M | 3.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -12.6B | -3.9B | - | - |
Debt Issuance | 0 | - | - | - | - |
Debt Repayment | 0 | - | - | - | - |
Financing Cash Flow | 0 | -12.6B | -3.9B | - | - |
Free Cash Flow | 19.5B | 111.4B | 115.9B | 90.4B | 132.8B |
Net Change in Cash | -9.4B | 84.2B | 68.1B | 55.8B | 103.6B |
Cash Flow Trend
General Insurance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.47
Forward P/E
10.50
Price to Book
0.67
Price to Sales
1.26
PEG Ratio
0.09
Profitability Ratios
Profit Margin
16.70%
Operating Margin
18.87%
Return on Equity
9.17%
Return on Assets
3.36%
Financial Health
Current Ratio
0.47
Debt to Equity
0.00
Beta
0.54
Per Share Data
EPS (TTM)
₹49.35
Book Value per Share
₹547.80
Revenue per Share
₹292.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gicre | 647.4B | 7.47 | 0.67 | 9.17% | 16.70% | 0.00 |
HDFC Bank Limited | 14.6T | 21.61 | 2.68 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 9.7T | 18.48 | 2.92 | 17.88% | 25.74% | 0.62 |
State Bank of India | 8.1T | 9.64 | 1.50 | 16.58% | 22.67% | 1.09 |
Bajaj Finance | 6.2T | 34.91 | 6.29 | 20.08% | 44.94% | 294.16 |
Life Insurance | 5.7T | 11.73 | 4.49 | 37.90% | 5.70% | 0.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.