Global Education (GLOBAL) | Financial Analysis & Statements
Global Education Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
148.3M
Gross Profit
111.1M
74.95%
Operating Income
54.8M
36.98%
Net Income
42.2M
28.44%
EPS (Diluted)
₹0.83
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
88.4M
Shareholders Equity
1.1B
Debt to Equity
0.08
Cash Flow Metrics
Operating Cash Flow
16.6M
Free Cash Flow
18.6M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Global Education Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 722.8M | 743.1M | 619.8M | 394.0M | 256.0M |
| Cost of Goods Sold | 295.0M | 202.2M | 121.6M | 52.8M | 48.7M |
| Gross Profit | 427.8M | 540.9M | 498.2M | 341.2M | 207.3M |
| Gross Margin % | 59.2% | 72.8% | 80.4% | 86.6% | 81.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 14.3M | 53.0M | 13.3M | 6.2M | 9.0M |
| Other Operating Expenses | 54.5M | 43.8M | 135.3M | 163.0M | 156.7M |
| Total Operating Expenses | 68.8M | 96.8M | 148.5M | 169.3M | 165.6M |
| Operating Income | 313.2M | 395.0M | 281.6M | 127.1M | 24.4M |
| Operating Margin % | 43.3% | 53.2% | 45.4% | 32.3% | 9.5% |
| Non-Operating Items | |||||
| Interest Income | 29.1M | 17.4M | 22.3M | 18.1M | 19.4M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 369.7M | 448.3M | 303.1M | 145.7M | 43.7M |
| Income Tax | 88.9M | 111.3M | 77.2M | 37.2M | 12.1M |
| Effective Tax Rate % | 24.0% | 24.8% | 25.5% | 25.5% | 27.8% |
| Net Income | 280.9M | 337.0M | 225.9M | 108.5M | 31.5M |
| Net Margin % | 38.9% | 45.4% | 36.4% | 27.5% | 12.3% |
| Key Metrics | |||||
| EBITDA | 406.3M | 491.1M | 366.6M | 184.2M | 38.2M |
| EPS (Basic) | ₹5.54 | ₹6.64 | ₹4.44 | ₹4.29 | ₹0.62 |
| EPS (Diluted) | ₹5.54 | ₹6.64 | ₹4.44 | ₹4.29 | ₹0.62 |
| Basic Shares Outstanding | 50901500 | 50901500 | 50901500 | 25450750 | 50901500 |
| Diluted Shares Outstanding | 50901500 | 50901500 | 50901500 | 25450750 | 50901500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Education Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 54.1M | 84.9M | 94.1M | 38.7M | 6.4M |
| Short-term Investments | 3.0K | 3.0K | 2.0K | 2.0K | 1.0K |
| Accounts Receivable | 284.7M | 267.1M | 143.1M | 109.6M | 142.5M |
| Inventory | 20.1M | 9.2M | 6.2M | 8.5M | 6.4M |
| Other Current Assets | -1.0K | 1.0K | -2.0K | 1.0K | 1.0K |
| Total Current Assets | 549.2M | 564.6M | 389.2M | 340.9M | 368.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.4M | 95.3M | 93.8M | 77.7M | 6.9M |
| Goodwill | 1.7M | 3.1M | 4.7M | 12.0M | 43.0K |
| Intangible Assets | 1.7M | 3.1M | 4.7M | 12.0M | 43.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 10.2M | 2.0K | 1.0K | -1.0K |
| Total Non-Current Assets | 614.7M | 410.7M | 349.0M | 182.1M | 69.6M |
| Total Assets | 1.2B | 975.3M | 738.2M | 523.0M | 437.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.2M | 32.4M | 49.3M | 42.5M | 26.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.8M | 25.3M | 28.2M | 8.7M | 3.5M |
| Total Current Liabilities | 53.4M | 80.1M | 82.3M | 52.7M | 32.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | - | - |
| Total Non-Current Liabilities | 12.5M | 6.8M | 2.6M | 3.2M | 6.8M |
| Total Liabilities | 65.9M | 86.9M | 84.9M | 55.9M | 39.2M |
| Equity | |||||
| Common Stock | 101.8M | 101.8M | 101.8M | 101.8M | 101.8M |
| Retained Earnings | 910.2M | 699.6M | 463.2M | 277.1M | 208.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 888.4M | 653.4M | 467.1M | 398.4M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 495.8M | 484.5M | 306.9M | 288.2M | 335.6M |
Balance Sheet Composition
Global Education Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 369.7M | 448.3M | 303.1M | 145.7M | 43.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -24.6M | -137.1M | -14.1M | 64.7M | -18.6M |
| Operating Cash Flow | 316.0M | 293.8M | 266.7M | 192.3M | 5.8M |
| Investing Activities | |||||
| Capital Expenditures | -82.8M | -40.1M | -51.4M | -195.6M | -4.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -177.4M | -62.8M | -190.6M | 0 | -2.1M |
| Investment Sales | 20.3M | 1.7M | 17.7M | 11.2M | 1.0M |
| Investing Cash Flow | -240.0M | -101.2M | -224.3M | -184.3M | -5.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -71.3M | -101.8M | -40.7M | -40.7M | -3.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -71.1M | -102.0M | -40.5M | -40.7M | -3.7M |
| Free Cash Flow | 157.1M | 180.9M | 206.0M | 12.9M | 52.4M |
| Net Change in Cash | 4.9M | 90.6M | 1.9M | -32.8M | -3.9M |
Cash Flow Trend
Global Education Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.86
Price to Book
4.18
Price to Sales
5.98
PEG Ratio
2.49
Profitability Ratios
Profit Margin
26.15%
Operating Margin
29.79%
Return on Equity
19.74%
Return on Assets
13.29%
Financial Health
Current Ratio
3.75
Debt to Equity
0.13
Beta
-0.82
Per Share Data
EPS (TTM)
₹4.43
Book Value per Share
₹24.21
Revenue per Share
₹16.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLOBAL | 5.1B | 22.86 | 4.18 | 19.74% | 26.15% | 0.13 |
| Niit Learning | 43.3B | 19.91 | 3.19 | 18.80% | 11.81% | 19.46 |
| Steel Exchange India | 29.0B | 667.04 | 38.74 | 9.87% | 8.65% | 8.70 |
| Lucent Industries | 17.4B | 111.65 | 62.08 | 69.98% | 14.21% | 64.98 |
| Veranda Learning | 15.5B | 15.95 | 1.63 | -96.25% | 20.10% | 42.05 |
| NIIT Limited | 9.3B | 42.72 | 0.91 | 4.25% | 6.06% | 0.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.



