TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.2B
Gross Profit 5.1B 49.87%
Operating Income 783.9M 7.72%
Net Income 528.6M 5.21%

Balance Sheet Metrics

Total Assets 35.4B
Total Liabilities 14.6B
Shareholders Equity 20.8B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow -726.4M
Free Cash Flow -702.9M

Revenue & Profitability Trend

Gokaldas Exports Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i38.6B21.9B20.7B17.9B11.5B
Cost of Goods Sold i19.5B11.7B12.1B9.2B6.3B
Gross Profit i19.1B10.2B8.6B8.7B5.2B
Gross Margin % i49.4%46.6%41.4%48.8%45.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-633.5M401.7M507.0M310.5M
Other Operating Expenses i3.2B969.3M737.7M1.5B597.0M
Total Operating Expenses i3.2B1.6B1.1B2.0B907.5M
Operating Income i2.3B1.6B1.9B1.3B504.3M
Operating Margin % i6.0%7.5%9.4%7.0%4.4%
Non-Operating Items
Interest Income i449.9M35.5M33.8M73.3M94.1M
Interest Expense i774.3M264.0M169.9M402.1M284.4M
Other Non-Operating Income-----
Pre-tax Income i2.2B1.6B2.0B1.2B266.2M
Income Tax i595.3M280.2M314.2M-500.0K1.3M
Effective Tax Rate % i27.3%17.6%15.4%-0.0%0.5%
Net Income i1.6B1.3B1.7B1.2B264.9M
Net Margin % i4.1%6.0%8.4%6.5%2.3%
Key Metrics
EBITDA i4.2B2.5B2.7B2.2B1.1B
EPS (Basic) i₹22.36₹21.55₹28.60₹23.08₹6.18
EPS (Diluted) i₹21.45₹20.51₹27.20₹22.14₹5.83
Basic Shares Outstanding i7090380160780420604808875072846642855005
Diluted Shares Outstanding i7090380160780420604808875072846642855005

Income Statement Trend

Gokaldas Exports Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6B542.5M147.2M126.8M152.6M
Short-term Investments i3.6B2.3B3.5B1.5B368.1M
Accounts Receivable i4.3B3.5B1.4B921.9M1.8B
Inventory i6.8B6.0B2.9B4.3B2.6B
Other Current Assets2.1B1.4B818.5M1.2B540.3M
Total Current Assets i18.4B13.9B8.8B8.3B5.6B
Non-Current Assets
Property, Plant & Equipment i8.2B109.6M66.8M79.1M70.3M
Goodwill i5.8B11.3B11.2M27.4M19.0M
Intangible Assets i-391.4M11.2M27.4M19.0M
Long-term Investments-----
Other Non-Current Assets153.8M80.1M116.5M177.3M33.6M
Total Non-Current Assets i16.9B13.5B4.6B3.8B4.3B
Total Assets i35.4B27.4B13.4B12.1B9.9B
Liabilities
Current Liabilities
Accounts Payable i2.4B1.8B840.1M1.2B859.7M
Short-term Debt i3.8B3.8B580.0M875.1M3.7B
Current Portion of Long-term Debt-----
Other Current Liabilities579.1M256.4M122.0M130.5M76.2M
Total Current Liabilities i9.8B10.1B3.5B3.9B5.9B
Non-Current Liabilities
Long-term Debt i4.6B4.2B964.1M1.1B1.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.8B4.4B1.1B1.1B1.1B
Total Liabilities i14.6B14.5B4.6B5.0B7.0B
Equity
Common Stock i357.3M316.9M302.9M294.9M214.5M
Retained Earnings i-3.3B-382.9M-819.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i20.8B12.9B8.9B7.1B2.9B
Key Metrics
Total Debt i8.5B8.0B1.5B1.9B4.8B
Working Capital i8.7B3.7B5.3B4.4B-304.1M

Balance Sheet Composition

Gokaldas Exports Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.2B1.6B2.0B1.2B266.2M
Depreciation & Amortization i-----
Stock-Based Compensation i250.8M241.9M229.8M13.6M52.0M
Working Capital Changes i-3.6B-5.1B1.3B-1.2B17.3M
Operating Cash Flow i-626.0M-3.0B3.7B279.2M589.9M
Investing Activities
Capital Expenditures i-1.9B-6.9B-1.3B-782.2M-340.8M
Acquisitions i-----
Investment Purchases i-10.9B-3.8B-4.2B-4.2B-1.6B
Investment Sales i8.5B5.3B2.5B4.4B1.6B
Investing Cash Flow i-4.3B-5.4B-2.9B-611.2M-418.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i--60.6M---
Debt Issuance i-13.3B4.1B--
Debt Repayment i-15.3B-7.4B-4.4B-23.9B-17.1B
Financing Cash Flow i-9.1B14.1B-513.3M-23.8B-17.4B
Free Cash Flow i-1.3B-8.7B2.3B373.9M824.9M
Net Change in Cash i-13.9B5.6B252.6M-24.1B-17.2B

Cash Flow Trend

Gokaldas Exports Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.02
Forward P/E 16.65
Price to Book 2.55
Price to Sales 1.40
PEG Ratio 0.69

Profitability Ratios

Profit Margin 4.45%
Operating Margin 5.99%
Return on Equity 7.62%
Return on Assets 4.48%

Financial Health

Current Ratio 1.89
Debt to Equity 40.62
Beta -0.22

Per Share Data

EPS (TTM) ₹23.23
Book Value per Share ₹291.28
Revenue per Share ₹542.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gokex54.5B32.022.557.62%4.45%40.62
Page Industries 506.6B66.2935.9751.82%15.37%18.61
Vedant Fashions 186.2B47.0810.4321.75%27.75%27.03
Aditya Birla Fashion 93.0B96.271.26-5.52%-5.68%73.63
Arvind Fashions 69.2B73.527.22-3.05%-0.51%99.34
Raymond Lifestyle 62.9B151.560.660.40%0.65%23.87

Financial data is updated regularly. All figures are in the company's reporting currency.