
Gokaldas Exports (GOKEX) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.2B
Gross Profit
5.1B
49.87%
Operating Income
783.9M
7.72%
Net Income
528.6M
5.21%
Balance Sheet Metrics
Total Assets
35.4B
Total Liabilities
14.6B
Shareholders Equity
20.8B
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
-726.4M
Free Cash Flow
-702.9M
Revenue & Profitability Trend
Gokaldas Exports Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.6B | 21.9B | 20.7B | 17.9B | 11.5B |
Cost of Goods Sold | 19.5B | 11.7B | 12.1B | 9.2B | 6.3B |
Gross Profit | 19.1B | 10.2B | 8.6B | 8.7B | 5.2B |
Gross Margin % | 49.4% | 46.6% | 41.4% | 48.8% | 45.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 633.5M | 401.7M | 507.0M | 310.5M |
Other Operating Expenses | 3.2B | 969.3M | 737.7M | 1.5B | 597.0M |
Total Operating Expenses | 3.2B | 1.6B | 1.1B | 2.0B | 907.5M |
Operating Income | 2.3B | 1.6B | 1.9B | 1.3B | 504.3M |
Operating Margin % | 6.0% | 7.5% | 9.4% | 7.0% | 4.4% |
Non-Operating Items | |||||
Interest Income | 449.9M | 35.5M | 33.8M | 73.3M | 94.1M |
Interest Expense | 774.3M | 264.0M | 169.9M | 402.1M | 284.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.2B | 1.6B | 2.0B | 1.2B | 266.2M |
Income Tax | 595.3M | 280.2M | 314.2M | -500.0K | 1.3M |
Effective Tax Rate % | 27.3% | 17.6% | 15.4% | -0.0% | 0.5% |
Net Income | 1.6B | 1.3B | 1.7B | 1.2B | 264.9M |
Net Margin % | 4.1% | 6.0% | 8.4% | 6.5% | 2.3% |
Key Metrics | |||||
EBITDA | 4.2B | 2.5B | 2.7B | 2.2B | 1.1B |
EPS (Basic) | ₹22.36 | ₹21.55 | ₹28.60 | ₹23.08 | ₹6.18 |
EPS (Diluted) | ₹21.45 | ₹20.51 | ₹27.20 | ₹22.14 | ₹5.83 |
Basic Shares Outstanding | 70903801 | 60780420 | 60480887 | 50728466 | 42855005 |
Diluted Shares Outstanding | 70903801 | 60780420 | 60480887 | 50728466 | 42855005 |
Income Statement Trend
Gokaldas Exports Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 542.5M | 147.2M | 126.8M | 152.6M |
Short-term Investments | 3.6B | 2.3B | 3.5B | 1.5B | 368.1M |
Accounts Receivable | 4.3B | 3.5B | 1.4B | 921.9M | 1.8B |
Inventory | 6.8B | 6.0B | 2.9B | 4.3B | 2.6B |
Other Current Assets | 2.1B | 1.4B | 818.5M | 1.2B | 540.3M |
Total Current Assets | 18.4B | 13.9B | 8.8B | 8.3B | 5.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.2B | 109.6M | 66.8M | 79.1M | 70.3M |
Goodwill | 5.8B | 11.3B | 11.2M | 27.4M | 19.0M |
Intangible Assets | - | 391.4M | 11.2M | 27.4M | 19.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 153.8M | 80.1M | 116.5M | 177.3M | 33.6M |
Total Non-Current Assets | 16.9B | 13.5B | 4.6B | 3.8B | 4.3B |
Total Assets | 35.4B | 27.4B | 13.4B | 12.1B | 9.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 1.8B | 840.1M | 1.2B | 859.7M |
Short-term Debt | 3.8B | 3.8B | 580.0M | 875.1M | 3.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 579.1M | 256.4M | 122.0M | 130.5M | 76.2M |
Total Current Liabilities | 9.8B | 10.1B | 3.5B | 3.9B | 5.9B |
Non-Current Liabilities | |||||
Long-term Debt | 4.6B | 4.2B | 964.1M | 1.1B | 1.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.8B | 4.4B | 1.1B | 1.1B | 1.1B |
Total Liabilities | 14.6B | 14.5B | 4.6B | 5.0B | 7.0B |
Equity | |||||
Common Stock | 357.3M | 316.9M | 302.9M | 294.9M | 214.5M |
Retained Earnings | - | 3.3B | - | 382.9M | -819.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 20.8B | 12.9B | 8.9B | 7.1B | 2.9B |
Key Metrics | |||||
Total Debt | 8.5B | 8.0B | 1.5B | 1.9B | 4.8B |
Working Capital | 8.7B | 3.7B | 5.3B | 4.4B | -304.1M |
Balance Sheet Composition
Gokaldas Exports Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2B | 1.6B | 2.0B | 1.2B | 266.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 250.8M | 241.9M | 229.8M | 13.6M | 52.0M |
Working Capital Changes | -3.6B | -5.1B | 1.3B | -1.2B | 17.3M |
Operating Cash Flow | -626.0M | -3.0B | 3.7B | 279.2M | 589.9M |
Investing Activities | |||||
Capital Expenditures | -1.9B | -6.9B | -1.3B | -782.2M | -340.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -10.9B | -3.8B | -4.2B | -4.2B | -1.6B |
Investment Sales | 8.5B | 5.3B | 2.5B | 4.4B | 1.6B |
Investing Cash Flow | -4.3B | -5.4B | -2.9B | -611.2M | -418.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -60.6M | - | - | - |
Debt Issuance | - | 13.3B | 4.1B | - | - |
Debt Repayment | -15.3B | -7.4B | -4.4B | -23.9B | -17.1B |
Financing Cash Flow | -9.1B | 14.1B | -513.3M | -23.8B | -17.4B |
Free Cash Flow | -1.3B | -8.7B | 2.3B | 373.9M | 824.9M |
Net Change in Cash | -13.9B | 5.6B | 252.6M | -24.1B | -17.2B |
Cash Flow Trend
Gokaldas Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.02
Forward P/E
16.65
Price to Book
2.55
Price to Sales
1.40
PEG Ratio
0.69
Profitability Ratios
Profit Margin
4.45%
Operating Margin
5.99%
Return on Equity
7.62%
Return on Assets
4.48%
Financial Health
Current Ratio
1.89
Debt to Equity
40.62
Beta
-0.22
Per Share Data
EPS (TTM)
₹23.23
Book Value per Share
₹291.28
Revenue per Share
₹542.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gokex | 54.5B | 32.02 | 2.55 | 7.62% | 4.45% | 40.62 |
Page Industries | 506.6B | 66.29 | 35.97 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 186.2B | 47.08 | 10.43 | 21.75% | 27.75% | 27.03 |
Aditya Birla Fashion | 93.0B | 96.27 | 1.26 | -5.52% | -5.68% | 73.63 |
Arvind Fashions | 69.2B | 73.52 | 7.22 | -3.05% | -0.51% | 99.34 |
Raymond Lifestyle | 62.9B | 151.56 | 0.66 | 0.40% | 0.65% | 23.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.