TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.8B
Gross Profit 6.8B 62.80%
Operating Income 165.1M 1.54%
Net Income 88.2M 0.82%

Balance Sheet Metrics

Total Assets 83.4B
Total Liabilities 23.2B
Shareholders Equity 60.3B
Debt to Equity 0.38

Cash Flow Metrics

Revenue & Profitability Trend

Gujarat Alkalies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.7B37.0B44.0B36.8B23.4B
Cost of Goods Sold i16.2B30.8B28.1B22.4B16.2B
Gross Profit i24.6B6.2B16.0B14.4B7.3B
Gross Margin % i60.3%16.7%36.3%39.2%31.1%
Operating Expenses
Research & Development i-16.6M98.7M12.6M12.5M
Selling, General & Administrative i-1.0B879.7M715.6M938.6M
Other Operating Expenses i18.1B1.8B1.9B1.8B966.7M
Total Operating Expenses i18.1B2.9B2.9B2.5B1.9B
Operating Income i-318.8M-2.3B8.8B8.0B1.8B
Operating Margin % i-0.8%-6.3%19.9%21.6%7.8%
Non-Operating Items
Interest Income i-296.4M193.0M169.4M447.2M
Interest Expense i505.4M422.8M171.8M36.9M130.7M
Other Non-Operating Income-----
Pre-tax Income i-712.2M-3.0B7.0B8.3B2.3B
Income Tax i-61.0M-636.3M2.9B2.7B689.5M
Effective Tax Rate % i0.0%0.0%41.1%32.3%29.4%
Net Income i-651.2M-2.4B4.1B5.6B1.7B
Net Margin % i-1.6%-6.4%9.3%15.2%7.1%
Key Metrics
EBITDA i3.7B1.1B9.9B10.2B4.2B
EPS (Basic) i₹-8.87₹-32.25₹55.78₹76.22₹22.57
EPS (Diluted) i₹-8.87₹-32.25₹55.78₹76.22₹22.57
Basic Shares Outstanding i7341600973436928734369287343692873436928
Diluted Shares Outstanding i7341600973436928734369287343692873436928

Income Statement Trend

Gujarat Alkalies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B1.5B4.6B3.0B3.6B
Short-term Investments i774.9M245.2M459.6M227.3M514.3M
Accounts Receivable i2.6B1.8B2.8B3.0B2.9B
Inventory i4.9B4.1B4.6B3.5B2.3B
Other Current Assets1.0B1.2B650.2M490.9M-11.0K
Total Current Assets i10.5B9.1B14.1B10.9B10.9B
Non-Current Assets
Property, Plant & Equipment i45.8B1.9B1.8B1.8B1.6B
Goodwill i13.3M23.7M34.1M44.5M53.3M
Intangible Assets i-23.7M34.1M44.5M53.3M
Long-term Investments-----
Other Non-Current Assets324.0M391.6M1.1B1.1B2.0B
Total Non-Current Assets i72.9B71.1B69.2B68.8B60.7B
Total Assets i83.4B80.2B83.3B79.8B71.5B
Liabilities
Current Liabilities
Accounts Payable i5.1B3.7B4.9B3.5B2.8B
Short-term Debt i2.4B2.0B1.4B444.4M636.8M
Current Portion of Long-term Debt-----
Other Current Liabilities775.5M271.9M352.3M413.7M91.1M
Total Current Liabilities i9.3B7.4B8.4B7.4B6.1B
Non-Current Liabilities
Long-term Debt i3.2B3.4B4.6B5.5B4.3B
Deferred Tax Liabilities i6.7B7.2B7.6B6.4B6.2B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i13.8B12.0B13.6B13.4B11.7B
Total Liabilities i23.2B19.5B22.0B20.8B17.8B
Equity
Common Stock i734.4M734.4M734.4M734.4M734.4M
Retained Earnings i-18.2B22.4B19.7B14.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i60.3B60.8B61.4B59.0B53.7B
Key Metrics
Total Debt i5.6B5.4B6.0B5.9B5.0B
Working Capital i1.2B1.7B5.7B3.6B4.8B

Balance Sheet Composition

Gujarat Alkalies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-712.2M-3.0B7.0B8.3B2.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.3B757.0M-1.3B-919.3M998.3M
Operating Cash Flow i-2.7B-2.1B5.6B7.2B3.0B
Investing Activities
Capital Expenditures i-3.2B-2.3B-6.8B-9.1B-7.9B
Acquisitions i---0-540.0M
Investment Purchases i-100.0K--210.0M-10.0K-2.1B
Investment Sales i63.2M245.9M49.8M633.2M6.5B
Investing Cash Flow i-3.2B-2.1B-7.0B-8.4B-4.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.0B-1.7B-735.9M-588.9M-588.8M
Debt Issuance i750.0M-01.4B3.6B
Debt Repayment i-1.3B-1.3B-423.9M-628.5M-650.6M
Financing Cash Flow i-1.0B-2.3B-1.2B177.8M2.3B
Free Cash Flow i557.4M-1.6B2.8B-1.7B-3.7B
Net Change in Cash i-6.9B-6.5B-2.6B-1.0B1.3B

Cash Flow Trend

Gujarat Alkalies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 70.12
Forward P/E 6.36
Price to Book 0.67
Price to Sales 0.96
PEG Ratio -1.02

Profitability Ratios

Profit Margin -0.82%
Operating Margin 1.34%
Return on Equity -1.08%
Return on Assets -0.78%

Financial Health

Current Ratio 1.13
Debt to Equity 9.30
Beta -0.34

Per Share Data

EPS (TTM) ₹-4.68
Book Value per Share ₹819.92
Revenue per Share ₹572.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gujalkali40.4B70.120.67-1.08%-0.82%9.30
Navin Fluorine 255.9B69.939.4410.99%13.90%55.85
Deepak Nitrite 253.2B41.674.7011.85%7.58%23.36
India Glycols 50.0B20.492.2110.24%6.35%83.85
Styrenix Performance 46.4B20.533.9720.14%7.00%34.02
Foseco India Limited 31.2B38.028.4324.30%14.05%0.42

Financial data is updated regularly. All figures are in the company's reporting currency.