
Gujarat Alkalies (GUJALKALI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.8B
Gross Profit
6.8B
62.80%
Operating Income
165.1M
1.54%
Net Income
88.2M
0.82%
Balance Sheet Metrics
Total Assets
83.4B
Total Liabilities
23.2B
Shareholders Equity
60.3B
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
Gujarat Alkalies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.7B | 37.0B | 44.0B | 36.8B | 23.4B |
Cost of Goods Sold | 16.2B | 30.8B | 28.1B | 22.4B | 16.2B |
Gross Profit | 24.6B | 6.2B | 16.0B | 14.4B | 7.3B |
Gross Margin % | 60.3% | 16.7% | 36.3% | 39.2% | 31.1% |
Operating Expenses | |||||
Research & Development | - | 16.6M | 98.7M | 12.6M | 12.5M |
Selling, General & Administrative | - | 1.0B | 879.7M | 715.6M | 938.6M |
Other Operating Expenses | 18.1B | 1.8B | 1.9B | 1.8B | 966.7M |
Total Operating Expenses | 18.1B | 2.9B | 2.9B | 2.5B | 1.9B |
Operating Income | -318.8M | -2.3B | 8.8B | 8.0B | 1.8B |
Operating Margin % | -0.8% | -6.3% | 19.9% | 21.6% | 7.8% |
Non-Operating Items | |||||
Interest Income | - | 296.4M | 193.0M | 169.4M | 447.2M |
Interest Expense | 505.4M | 422.8M | 171.8M | 36.9M | 130.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -712.2M | -3.0B | 7.0B | 8.3B | 2.3B |
Income Tax | -61.0M | -636.3M | 2.9B | 2.7B | 689.5M |
Effective Tax Rate % | 0.0% | 0.0% | 41.1% | 32.3% | 29.4% |
Net Income | -651.2M | -2.4B | 4.1B | 5.6B | 1.7B |
Net Margin % | -1.6% | -6.4% | 9.3% | 15.2% | 7.1% |
Key Metrics | |||||
EBITDA | 3.7B | 1.1B | 9.9B | 10.2B | 4.2B |
EPS (Basic) | ₹-8.87 | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 |
EPS (Diluted) | ₹-8.87 | ₹-32.25 | ₹55.78 | ₹76.22 | ₹22.57 |
Basic Shares Outstanding | 73416009 | 73436928 | 73436928 | 73436928 | 73436928 |
Diluted Shares Outstanding | 73416009 | 73436928 | 73436928 | 73436928 | 73436928 |
Income Statement Trend
Gujarat Alkalies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3B | 1.5B | 4.6B | 3.0B | 3.6B |
Short-term Investments | 774.9M | 245.2M | 459.6M | 227.3M | 514.3M |
Accounts Receivable | 2.6B | 1.8B | 2.8B | 3.0B | 2.9B |
Inventory | 4.9B | 4.1B | 4.6B | 3.5B | 2.3B |
Other Current Assets | 1.0B | 1.2B | 650.2M | 490.9M | -11.0K |
Total Current Assets | 10.5B | 9.1B | 14.1B | 10.9B | 10.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 45.8B | 1.9B | 1.8B | 1.8B | 1.6B |
Goodwill | 13.3M | 23.7M | 34.1M | 44.5M | 53.3M |
Intangible Assets | - | 23.7M | 34.1M | 44.5M | 53.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 324.0M | 391.6M | 1.1B | 1.1B | 2.0B |
Total Non-Current Assets | 72.9B | 71.1B | 69.2B | 68.8B | 60.7B |
Total Assets | 83.4B | 80.2B | 83.3B | 79.8B | 71.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.1B | 3.7B | 4.9B | 3.5B | 2.8B |
Short-term Debt | 2.4B | 2.0B | 1.4B | 444.4M | 636.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 775.5M | 271.9M | 352.3M | 413.7M | 91.1M |
Total Current Liabilities | 9.3B | 7.4B | 8.4B | 7.4B | 6.1B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 3.4B | 4.6B | 5.5B | 4.3B |
Deferred Tax Liabilities | 6.7B | 7.2B | 7.6B | 6.4B | 6.2B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 13.8B | 12.0B | 13.6B | 13.4B | 11.7B |
Total Liabilities | 23.2B | 19.5B | 22.0B | 20.8B | 17.8B |
Equity | |||||
Common Stock | 734.4M | 734.4M | 734.4M | 734.4M | 734.4M |
Retained Earnings | - | 18.2B | 22.4B | 19.7B | 14.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 60.3B | 60.8B | 61.4B | 59.0B | 53.7B |
Key Metrics | |||||
Total Debt | 5.6B | 5.4B | 6.0B | 5.9B | 5.0B |
Working Capital | 1.2B | 1.7B | 5.7B | 3.6B | 4.8B |
Balance Sheet Composition
Gujarat Alkalies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -712.2M | -3.0B | 7.0B | 8.3B | 2.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.3B | 757.0M | -1.3B | -919.3M | 998.3M |
Operating Cash Flow | -2.7B | -2.1B | 5.6B | 7.2B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -3.2B | -2.3B | -6.8B | -9.1B | -7.9B |
Acquisitions | - | - | - | 0 | -540.0M |
Investment Purchases | -100.0K | - | -210.0M | -10.0K | -2.1B |
Investment Sales | 63.2M | 245.9M | 49.8M | 633.2M | 6.5B |
Investing Cash Flow | -3.2B | -2.1B | -7.0B | -8.4B | -4.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.0B | -1.7B | -735.9M | -588.9M | -588.8M |
Debt Issuance | 750.0M | - | 0 | 1.4B | 3.6B |
Debt Repayment | -1.3B | -1.3B | -423.9M | -628.5M | -650.6M |
Financing Cash Flow | -1.0B | -2.3B | -1.2B | 177.8M | 2.3B |
Free Cash Flow | 557.4M | -1.6B | 2.8B | -1.7B | -3.7B |
Net Change in Cash | -6.9B | -6.5B | -2.6B | -1.0B | 1.3B |
Cash Flow Trend
Gujarat Alkalies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.12
Forward P/E
6.36
Price to Book
0.67
Price to Sales
0.96
PEG Ratio
-1.02
Profitability Ratios
Profit Margin
-0.82%
Operating Margin
1.34%
Return on Equity
-1.08%
Return on Assets
-0.78%
Financial Health
Current Ratio
1.13
Debt to Equity
9.30
Beta
-0.34
Per Share Data
EPS (TTM)
₹-4.68
Book Value per Share
₹819.92
Revenue per Share
₹572.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gujalkali | 40.4B | 70.12 | 0.67 | -1.08% | -0.82% | 9.30 |
Navin Fluorine | 255.9B | 69.93 | 9.44 | 10.99% | 13.90% | 55.85 |
Deepak Nitrite | 253.2B | 41.67 | 4.70 | 11.85% | 7.58% | 23.36 |
India Glycols | 50.0B | 20.49 | 2.21 | 10.24% | 6.35% | 83.85 |
Styrenix Performance | 46.4B | 20.53 | 3.97 | 20.14% | 7.00% | 34.02 |
Foseco India Limited | 31.2B | 38.02 | 8.43 | 24.30% | 14.05% | 0.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.