TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2024

Income Metrics

Revenue 9.3B
Net Income 3.3B 35.24%
EPS (Diluted) ₹5.41

Balance Sheet Metrics

Shareholders Equity 197.9B
Debt to Equity 0.00

Cash Flow Metrics

Operating Cash Flow -1.9B
Free Cash Flow 2.4B

Revenue & Profitability Trend

Indiabulls Housing Income Statement From 2021 to 2024

Metric2024202320222021
Revenue i33.2B30.9B27.5B30.3B
Cost of Goods Sold i----
Gross Profit i----
Gross Margin % i0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-874.2M602.1M682.9M
Other Operating Expenses i2.0B2.2B1.1B1.4B
Total Operating Expenses i2.0B3.1B1.7B2.1B
Operating Income i----
Operating Margin % i0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i----
Interest Expense i----
Other Non-Operating Income----
Pre-tax Income i16.5B16.0B15.6B15.6B
Income Tax i4.3B4.8B3.8B3.6B
Effective Tax Rate % i26.2%29.7%24.3%23.1%
Net Income i12.1B11.3B11.8B12.0B
Net Margin % i36.6%36.6%42.9%39.6%
Key Metrics
EBITDA i----
EPS (Basic) i₹23.78₹23.44₹23.57₹24.72
EPS (Diluted) i₹23.53₹23.31₹23.49₹24.72
Basic Shares Outstanding i738679544481949659499833408486010834
Diluted Shares Outstanding i738679544481949659499833408486010834

Income Statement Trend

Indiabulls Housing Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i44.2B53.6B97.9B171.4B-
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i2.6B869.3M930.7M919.1M-
Goodwill i276.5M1.4B1.4B1.5B-
Intangible Assets i276.5M281.2M282.6M361.4M-
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i-----
Liabilities
Current Liabilities
Accounts Payable i30.2M35.3M6.6M12.2M-
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i484.9B524.0B608.4B688.1B-
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i-----
Equity
Common Stock i1.1B897.2M891.1M890.7M-
Retained Earnings i-16.8B14.3B10.0B13.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i197.9B173.6B166.7B161.3B-
Key Metrics
Total Debt i484.9B524.0B608.4B688.1B0
Working Capital i00000

Balance Sheet Composition

Indiabulls Housing Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income i16.5B16.1B15.6B15.6B
Depreciation & Amortization i----
Stock-Based Compensation i221.0M-26.2M-91.2M-70.9M
Working Capital Changes i-19.8B-9.1B320.0M6.2B
Operating Cash Flow i-20.6B-16.1B-17.0B-10.9B
Investing Activities
Capital Expenditures i-552.5M-435.8M81.2M-422.9M
Acquisitions i--00
Investment Purchases i----
Investment Sales i---52.0B
Investing Cash Flow i-1.3B886.3M22.2B27.5B
Financing Activities
Share Repurchases i----
Dividends Paid i-589.3M-6.3M--4.2B
Debt Issuance i12.4B--0
Debt Repayment i-46.4B-87.1B-74.1B-108.3B
Financing Cash Flow i-23.2B-90.8B-142.2B-111.2B
Free Cash Flow i-1.8B39.5B6.4B70.4B
Net Change in Cash i-45.1B-106.0B-137.0B-94.5B

Cash Flow Trend

Indiabulls Housing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.97
Forward P/E 1.62
Price to Book 0.47
Price to Sales 4.08
PEG Ratio 1.62

Profitability Ratios

Profit Margin 50.61%
Operating Margin 61.19%
Return on Equity 6.55%
Return on Assets 1.64%

Financial Health

Current Ratio 130.52
Debt to Equity 245.18
Beta 1.56

Per Share Data

EPS (TTM) ₹23.57
Book Value per Share ₹353.17
Revenue per Share ₹46.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ibulhsgfin97.9B6.970.476.55%50.61%245.18
Bajaj Housing 939.2B41.444.7110.84%22.78%410.52
LIC Housing Finance 313.1B5.690.8614.97%65.07%722.14
PNB Housing Finance 199.8B9.821.1811.48%58.95%265.18
Aptus Value Housing 178.1B22.284.1217.40%61.10%159.22
Aavas Financiers 131.2B22.573.0114.44%42.85%319.17

Financial data is updated regularly. All figures are in the company's reporting currency.