
Indiabulls Housing (IBULHSGFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
9.3B
Net Income
3.3B
35.24%
EPS (Diluted)
₹5.41
Balance Sheet Metrics
Shareholders Equity
197.9B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-1.9B
Free Cash Flow
2.4B
Revenue & Profitability Trend
Indiabulls Housing Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 33.2B | 30.9B | 27.5B | 30.3B |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 874.2M | 602.1M | 682.9M |
Other Operating Expenses | 2.0B | 2.2B | 1.1B | 1.4B |
Total Operating Expenses | 2.0B | 3.1B | 1.7B | 2.1B |
Operating Income | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | ||||
Interest Income | - | - | - | - |
Interest Expense | - | - | - | - |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 16.5B | 16.0B | 15.6B | 15.6B |
Income Tax | 4.3B | 4.8B | 3.8B | 3.6B |
Effective Tax Rate % | 26.2% | 29.7% | 24.3% | 23.1% |
Net Income | 12.1B | 11.3B | 11.8B | 12.0B |
Net Margin % | 36.6% | 36.6% | 42.9% | 39.6% |
Key Metrics | ||||
EBITDA | - | - | - | - |
EPS (Basic) | ₹23.78 | ₹23.44 | ₹23.57 | ₹24.72 |
EPS (Diluted) | ₹23.53 | ₹23.31 | ₹23.49 | ₹24.72 |
Basic Shares Outstanding | 738679544 | 481949659 | 499833408 | 486010834 |
Diluted Shares Outstanding | 738679544 | 481949659 | 499833408 | 486010834 |
Income Statement Trend
Indiabulls Housing Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.2B | 53.6B | 97.9B | 171.4B | - |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.6B | 869.3M | 930.7M | 919.1M | - |
Goodwill | 276.5M | 1.4B | 1.4B | 1.5B | - |
Intangible Assets | 276.5M | 281.2M | 282.6M | 361.4M | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.2M | 35.3M | 6.6M | 12.2M | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 484.9B | 524.0B | 608.4B | 688.1B | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | - | - | - | - | - |
Equity | |||||
Common Stock | 1.1B | 897.2M | 891.1M | 890.7M | - |
Retained Earnings | - | 16.8B | 14.3B | 10.0B | 13.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 197.9B | 173.6B | 166.7B | 161.3B | - |
Key Metrics | |||||
Total Debt | 484.9B | 524.0B | 608.4B | 688.1B | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Indiabulls Housing Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 16.5B | 16.1B | 15.6B | 15.6B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 221.0M | -26.2M | -91.2M | -70.9M |
Working Capital Changes | -19.8B | -9.1B | 320.0M | 6.2B |
Operating Cash Flow | -20.6B | -16.1B | -17.0B | -10.9B |
Investing Activities | ||||
Capital Expenditures | -552.5M | -435.8M | 81.2M | -422.9M |
Acquisitions | - | - | 0 | 0 |
Investment Purchases | - | - | - | - |
Investment Sales | - | - | - | 52.0B |
Investing Cash Flow | -1.3B | 886.3M | 22.2B | 27.5B |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | -589.3M | -6.3M | - | -4.2B |
Debt Issuance | 12.4B | - | - | 0 |
Debt Repayment | -46.4B | -87.1B | -74.1B | -108.3B |
Financing Cash Flow | -23.2B | -90.8B | -142.2B | -111.2B |
Free Cash Flow | -1.8B | 39.5B | 6.4B | 70.4B |
Net Change in Cash | -45.1B | -106.0B | -137.0B | -94.5B |
Cash Flow Trend
Indiabulls Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.97
Forward P/E
1.62
Price to Book
0.47
Price to Sales
4.08
PEG Ratio
1.62
Profitability Ratios
Profit Margin
50.61%
Operating Margin
61.19%
Return on Equity
6.55%
Return on Assets
1.64%
Financial Health
Current Ratio
130.52
Debt to Equity
245.18
Beta
1.56
Per Share Data
EPS (TTM)
₹23.57
Book Value per Share
₹353.17
Revenue per Share
₹46.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ibulhsgfin | 97.9B | 6.97 | 0.47 | 6.55% | 50.61% | 245.18 |
Bajaj Housing | 939.2B | 41.44 | 4.71 | 10.84% | 22.78% | 410.52 |
LIC Housing Finance | 313.1B | 5.69 | 0.86 | 14.97% | 65.07% | 722.14 |
PNB Housing Finance | 199.8B | 9.82 | 1.18 | 11.48% | 58.95% | 265.18 |
Aptus Value Housing | 178.1B | 22.28 | 4.12 | 17.40% | 61.10% | 159.22 |
Aavas Financiers | 131.2B | 22.57 | 3.01 | 14.44% | 42.85% | 319.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.