Indiabulls Housing (IBULHSGFIN) | Financial Analysis & Statements
Indiabulls Housing Finance Limited Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
9.3B
Net Income
3.3B
35.24%
EPS (Diluted)
₹5.41
Balance Sheet Metrics
Shareholders Equity
197.9B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
-1.9B
Free Cash Flow
2.4B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2024
Annual Income Flow
2024
Indiabulls Housing Income Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 33.2B | 30.9B | 27.5B | 30.3B |
| Cost of Goods Sold | - | - | - | - |
| Gross Profit | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | - | 874.2M | 602.1M | 682.9M |
| Other Operating Expenses | 2.0B | 2.2B | 1.1B | 1.4B |
| Total Operating Expenses | 2.0B | 3.1B | 1.7B | 2.1B |
| Operating Income | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 16.5B | 16.0B | 15.6B | 15.6B |
| Income Tax | 4.3B | 4.8B | 3.8B | 3.6B |
| Effective Tax Rate % | 26.2% | 29.7% | 24.3% | 23.1% |
| Net Income | 12.1B | 11.3B | 11.8B | 12.0B |
| Net Margin % | 36.6% | 36.6% | 42.9% | 39.6% |
| Key Metrics | ||||
| EBITDA | - | - | - | - |
| EPS (Basic) | ₹23.78 | ₹23.44 | ₹23.57 | ₹24.72 |
| EPS (Diluted) | ₹23.53 | ₹23.31 | ₹23.49 | ₹24.72 |
| Basic Shares Outstanding | 738679544 | 481949659 | 499833408 | 486010834 |
| Diluted Shares Outstanding | 738679544 | 481949659 | 499833408 | 486010834 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Indiabulls Housing Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 44.2B | 53.6B | 97.9B | 171.4B | - |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.6B | 869.3M | 930.7M | 919.1M | - |
| Goodwill | 276.5M | 1.4B | 1.4B | 1.5B | - |
| Intangible Assets | 276.5M | 281.2M | 282.6M | 361.4M | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | - | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 30.2M | 35.3M | 6.6M | 12.2M | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 484.9B | 524.0B | 608.4B | 688.1B | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | - | - | - | - | - |
| Equity | |||||
| Common Stock | 1.1B | 897.2M | 891.1M | 890.7M | - |
| Retained Earnings | - | 16.8B | 14.3B | 10.0B | 13.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 197.9B | 173.6B | 166.7B | 161.3B | - |
| Key Metrics | |||||
| Total Debt | 484.9B | 524.0B | 608.4B | 688.1B | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Indiabulls Housing Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 16.5B | 16.1B | 15.6B | 15.6B |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 221.0M | -26.2M | -91.2M | -70.9M |
| Working Capital Changes | -19.8B | -9.1B | 320.0M | 6.2B |
| Operating Cash Flow | -20.6B | -16.1B | -17.0B | -10.9B |
| Investing Activities | ||||
| Capital Expenditures | -552.5M | -435.8M | 81.2M | -422.9M |
| Acquisitions | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | 52.0B |
| Investing Cash Flow | -1.3B | 886.3M | 22.2B | 27.5B |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | -589.3M | -6.3M | - | -4.2B |
| Debt Issuance | 12.4B | - | - | 0 |
| Debt Repayment | -46.4B | -87.1B | -74.1B | -108.3B |
| Financing Cash Flow | -23.2B | -90.8B | -142.2B | -111.2B |
| Free Cash Flow | -1.8B | 39.5B | 6.4B | 70.4B |
| Net Change in Cash | -45.1B | -106.0B | -137.0B | -94.5B |
Cash Flow Trend
Indiabulls Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.97
Forward P/E
1.62
Price to Sales
3.23
PEG Ratio
-0.64
Profitability Ratios
Return on Equity
6.14%
Financial Health
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹23.53
Book Value per Share
₹328.90
Revenue per Share
₹44.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IBULHSGFIN | 107.2B | 6.97 | - | 6.14% | 0.00% | 0.00 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Sammaan Capital | 165.3B | 7.85 | 0.52 | -8.28% | 39.87% | 203.55 |
| Aptus Value Housing | 128.6B | 14.48 | 2.75 | 17.40% | 60.89% | 157.02 |
| Can Fin Homes | 120.0B | 12.48 | 2.22 | 16.91% | 63.76% | 658.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





