
IFCI (IFCI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.1B
Net Income
624.3M
20.00%
EPS (Diluted)
₹0.15
Balance Sheet Metrics
Total Assets
257.2B
Total Liabilities
106.4B
Shareholders Equity
150.8B
Debt to Equity
0.71
Cash Flow Metrics
Revenue & Profitability Trend
IFCI Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.2B | 13.4B | 9.7B | 8.5B | 8.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 178.2M | 220.3M | 1.1B | 963.3M |
Other Operating Expenses | 5.0B | 4.6B | 4.0B | 1.2B | 1.8B |
Total Operating Expenses | 5.0B | 4.8B | 4.2B | 2.3B | 2.8B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.5B | 7.5B | 260.8M | -15.2B | -20.8B |
Income Tax | 4.0B | 5.1B | 1.5B | 2.4B | -1.7B |
Effective Tax Rate % | 53.5% | 67.9% | 559.3% | 0.0% | 0.0% |
Net Income | 3.5B | 2.4B | -1.2B | -17.6B | -19.1B |
Net Margin % | 24.5% | 18.0% | -12.3% | -206.1% | -218.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹0.65 | ₹0.42 | ₹-0.95 | ₹-8.71 | ₹-10.24 |
EPS (Diluted) | ₹0.65 | ₹0.42 | ₹-0.95 | ₹-8.71 | ₹-10.24 |
Basic Shares Outstanding | 2631384615 | 2489613863 | 2195928107 | 2102571757 | 1895993092 |
Diluted Shares Outstanding | 2631384615 | 2489613863 | 2195928107 | 2102571757 | 1895993092 |
Income Statement Trend
IFCI Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 55.2B | 55.4B | 38.8B | 25.3B | 27.5B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9B | 155.8M | 160.9M | 168.7M | 146.2M |
Goodwill | 9.4B | 9.6B | 9.6B | 9.4B | 9.4B |
Intangible Assets | 688.2M | 668.1M | 620.2M | 511.2M | 455.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 257.2B | 189.2B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.3B | 4.6B | 2.8B | 8.3B | 16.1B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 37.1B | 53.7B | 60.2B | 71.6B | 111.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 106.4B | 112.4B | - | - | - |
Equity | |||||
Common Stock | 26.9B | 24.9B | 22.0B | 21.0B | 19.0B |
Retained Earnings | - | -43.9B | -44.3B | -41.4B | -21.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 150.8B | 76.8B | 66.7B | 50.5B | 50.2B |
Key Metrics | |||||
Total Debt | 37.1B | 53.7B | 60.2B | 71.6B | 111.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
IFCI Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.5B | 7.5B | 260.8M | -15.2B | -20.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 929.4M | -1.1B | -1.4B | -1.5B | 144.0M |
Operating Cash Flow | 8.8B | 12.1B | -1.2B | -16.8B | -20.7B |
Investing Activities | |||||
Capital Expenditures | 89.3M | -363.3M | -465.0M | -255.3M | -1.1B |
Acquisitions | 0 | - | - | - | 0 |
Investment Purchases | 0 | -3.0B | - | - | - |
Investment Sales | 0 | - | 0 | 11.3M | 0 |
Investing Cash Flow | 89.3M | -3.4B | -465.0M | -244.0M | -1.1B |
Financing Activities | |||||
Share Repurchases | 0 | - | 0 | 0 | 0 |
Dividends Paid | -847.2M | -716.6M | -350.0M | -268.2M | -71.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 4.2B | 4.3B | 4.6B | 731.8M | 1.9B |
Free Cash Flow | -10.3B | -321.7M | -4.0B | -2.9B | -5.5B |
Net Change in Cash | 13.1B | 13.0B | 3.0B | -16.3B | -19.8B |
Cash Flow Trend
IFCI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.67
Forward P/E
15.36
Price to Book
1.62
Price to Sales
9.21
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
20.11%
Operating Margin
23.36%
Return on Equity
1.13%
Return on Assets
0.66%
Financial Health
Debt to Equity
24.63
Beta
0.32
Per Share Data
EPS (TTM)
₹1.21
Book Value per Share
₹33.27
Revenue per Share
₹6.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ifci | 146.2B | 44.67 | 1.62 | 1.13% | 20.11% | 24.63 |
Bajaj Finance | 6.2T | 34.91 | 6.29 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 23.71 | 2.97 | 12.68% | 97.62% | 748.58 |
IIFL Finance | 192.2B | 61.85 | 1.53 | 2.71% | 5.64% | 376.17 |
Capri Global Capital | 181.6B | 26.61 | 3.55 | 11.12% | 30.23% | 372.15 |
Five-Star Business | 161.0B | 14.57 | 2.51 | 17.01% | 50.50% | 125.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.