
IIFL Finance (IIFL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.7B
Net Income
2.7B
16.41%
EPS (Diluted)
₹5.45
Balance Sheet Metrics
Total Assets
676.4B
Total Liabilities
536.9B
Shareholders Equity
139.5B
Debt to Equity
3.85
Cash Flow Metrics
Revenue & Profitability Trend
IIFL Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 57.6B | 64.1B | 46.9B | 40.2B | 33.3B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.3B | 3.7B | 2.4B | 1.6B | 984.2M |
Other Operating Expenses | 5.7B | 5.2B | 4.8B | 3.6B | 2.2B |
Total Operating Expenses | 8.0B | 8.9B | 7.3B | 5.2B | 3.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1B | 25.7B | 21.1B | 15.4B | 10.0B |
Income Tax | 1.3B | 6.0B | 5.0B | 3.5B | 2.4B |
Effective Tax Rate % | 18.2% | 23.2% | 23.9% | 22.6% | 24.3% |
Net Income | 5.8B | 19.7B | 16.1B | 11.9B | 7.6B |
Net Margin % | 10.0% | 30.8% | 34.3% | 29.5% | 22.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹9.07 | ₹44.96 | ₹38.36 | ₹30.43 | ₹19.51 |
EPS (Diluted) | ₹8.73 | ₹44.40 | ₹38.05 | ₹30.25 | ₹19.46 |
Basic Shares Outstanding | 417786475 | 392275626 | 391114872 | 390408530 | 389608658 |
Diluted Shares Outstanding | 417786475 | 392275626 | 391114872 | 390408530 | 389608658 |
Income Statement Trend
IIFL Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.9B | 26.2B | 39.5B | 81.7B | 48.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 126.9M | 123.6M | 97.2M | 50.3M | 42.9M |
Goodwill | 85.8M | 51.8M | 38.7M | 21.1M | 11.4M |
Intangible Assets | 85.8M | 51.8M | 38.7M | 21.1M | 11.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 676.4B | 624.2B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 2.2B | 2.0B | 1.4B | 1.1B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 515.3B | 471.6B | 400.2B | 360.9B | 325.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 536.9B | 503.6B | - | - | - |
Equity | |||||
Common Stock | 849.0M | 763.1M | 760.9M | 759.2M | 757.7M |
Retained Earnings | 43.6B | 41.8B | 30.3B | 23.3B | 15.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 139.5B | 120.6B | 102.0B | 64.7B | 53.9B |
Key Metrics | |||||
Total Debt | 515.3B | 471.6B | 400.2B | 360.9B | 325.8B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
IIFL Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1B | 25.7B | 21.1B | 15.4B | 10.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.1B | 596.2M | -19.0M | 31.0M | 4.4M |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 54.4B | 65.4B | 54.4B | 18.8B | 5.0B |
Investing Activities | |||||
Capital Expenditures | -582.2M | -2.3B | -2.6B | -996.0M | -342.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -7.4B | -15.9B | -21.5B | -10.8B | -360.5B |
Investment Sales | - | - | - | - | 8.7B |
Investing Cash Flow | -11.5B | -13.6B | -27.2B | -9.7B | -358.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -1.8B | -1.7B | -1.3B | -1.1B |
Debt Issuance | 389.1B | 430.2B | 210.9B | 158.1B | 159.0B |
Debt Repayment | -344.6B | -368.2B | -178.5B | -128.1B | -112.8B |
Financing Cash Flow | 56.9B | 60.3B | 53.4B | 28.7B | 45.1B |
Free Cash Flow | -48.4B | -61.2B | -54.9B | 16.8B | -36.2B |
Net Change in Cash | 99.8B | 112.2B | 80.6B | 37.8B | -308.1B |
Cash Flow Trend
IIFL Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
62.09
Forward P/E
9.32
Price to Book
1.54
Price to Sales
3.32
PEG Ratio
9.32
Profitability Ratios
Profit Margin
5.64%
Operating Margin
30.77%
Return on Equity
2.71%
Return on Assets
0.56%
Financial Health
Debt to Equity
376.17
Beta
0.60
Per Share Data
EPS (TTM)
₹7.23
Book Value per Share
₹292.38
Revenue per Share
₹135.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iifl | 190.8B | 62.09 | 1.54 | 2.71% | 5.64% | 376.17 |
Bajaj Finance | 5.4T | 31.25 | 5.63 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 24.82 | 3.05 | 12.68% | 97.62% | 748.58 |
CreditAccess Grameen | 198.1B | 102.23 | 2.85 | 2.87% | 13.27% | 295.95 |
Capri Global Capital | 177.2B | 26.71 | 3.53 | 11.12% | 30.23% | 372.15 |
Five-Star Business | 171.4B | 15.75 | 2.72 | 17.01% | 50.50% | 125.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.