
Industrial (IITL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
55.3M
Gross Profit
47.8M
86.46%
Operating Income
-84.0M
-151.75%
Net Income
-61.9M
-111.90%
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
57.2M
Shareholders Equity
4.3B
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Industrial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 241.6M | 275.9M | 70.9M | 30.9M | 30.8M |
Cost of Goods Sold | 35.4M | 48.6M | 25.8M | 26.2M | 15.8M |
Gross Profit | 206.3M | 227.3M | 45.1M | 4.7M | 14.9M |
Gross Margin % | 85.4% | 82.4% | 63.6% | 15.1% | 48.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 21.9M | 13.6M | 14.7M | 10.8M |
Other Operating Expenses | 141.0M | 13.4M | 94.8M | 6.8M | 71.5M |
Total Operating Expenses | 141.0M | 35.2M | 108.5M | 21.5M | 82.3M |
Operating Income | 43.9M | 507.9M | -75.8M | 3.7M | -81.9M |
Operating Margin % | 18.2% | 184.1% | -107.0% | 11.9% | -266.1% |
Non-Operating Items | |||||
Interest Income | - | 24.1M | 94.8M | 18.3M | 81.0M |
Interest Expense | - | 770.6K | 138.6K | 3.5K | 104.2K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 51.1M | 763.8M | 522.0M | 356.3M | -467.6M |
Income Tax | 7.7M | 51.5M | 81.5M | 1.7M | 214.8K |
Effective Tax Rate % | 15.0% | 6.7% | 15.6% | 0.5% | 0.0% |
Net Income | 43.5M | 712.3M | 440.5M | 354.6M | -467.9M |
Net Margin % | 18.0% | 258.2% | 621.2% | 1,148.6% | -1,520.7% |
Key Metrics | |||||
EBITDA | 67.3M | 569.9M | 92.5M | -369.1M | -447.5M |
EPS (Basic) | ₹1.78 | ₹28.77 | ₹19.93 | ₹14.39 | ₹-18.65 |
EPS (Diluted) | ₹1.78 | ₹28.77 | ₹19.93 | ₹14.39 | ₹-18.65 |
Basic Shares Outstanding | 22500562 | 22547550 | 22547550 | 22547550 | 22547550 |
Diluted Shares Outstanding | 22500562 | 22547550 | 22547550 | 22547550 | 22547550 |
Income Statement Trend
Industrial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 22.9M | 9.9M | 29.4M | 9.0M | 9.6M |
Short-term Investments | 348.6M | 797.7M | 192.4M | 2.5B | 226.4M |
Accounts Receivable | 296.0K | 37.0M | 6.2M | 14.2M | 4.8M |
Inventory | 6.0M | 6.4M | 24.8M | 34.0M | 43.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.0B | 1.0B | 356.3M | 2.6B | 380.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 0 | 0 | 0 | 0 |
Goodwill | 5.0K | 1.7M | 28.3K | 52.7K | 16.3K |
Intangible Assets | 5.0K | 8.0K | 28.3K | 52.7K | 16.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 18.6M | 6.0K | 37.3K | 377.6K | 377.6K |
Total Non-Current Assets | 2.4B | 3.4B | 3.5B | 847.8M | 2.9B |
Total Assets | 4.4B | 4.4B | 3.8B | 3.5B | 3.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4M | 3.7M | 2.4M | 29.7M | 6.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 6.0M | 28.2M | 237.2M | 331.5M | 462.1M |
Non-Current Liabilities | |||||
Long-term Debt | 23.9M | 22.0M | 995.0K | 11.2M | 16.1M |
Deferred Tax Liabilities | 0 | 10.1M | 56.3K | 24.9K | 8.4K |
Other Non-Current Liabilities | 6.8M | 20 | 12.0K | 12.0K | 15.8M |
Total Non-Current Liabilities | 51.2M | 39.4M | 10.8M | 18.9M | 40.3M |
Total Liabilities | 57.2M | 67.6M | 248.0M | 350.4M | 502.4M |
Equity | |||||
Common Stock | 225.5M | 225.5M | 225.5M | 225.5M | 225.5M |
Retained Earnings | - | -1.0B | -1.6B | -1.9B | -2.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.3B | 4.3B | 3.6B | 3.1B | 2.8B |
Key Metrics | |||||
Total Debt | 23.9M | 22.0M | 995.0K | 11.2M | 16.1M |
Working Capital | 2.0B | 973.4M | 119.1M | 2.3B | -81.6M |
Balance Sheet Composition
Industrial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 51.1M | 763.8M | 522.0M | 356.3M | -467.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 7.8M | -179.7M | -2.0M | 21.1M | -23.1M |
Operating Cash Flow | -169.7M | 34.0M | 2.7B | -2.0B | -583.2M |
Investing Activities | |||||
Capital Expenditures | -30.8M | -6.1M | -1.5M | -3.8M | -13.9M |
Acquisitions | - | 267.7M | 0 | 2.2B | 10.0M |
Investment Purchases | -5.7B | -73.3M | -2.8B | 0 | - |
Investment Sales | 7.0B | 342.7M | 0 | - | - |
Investing Cash Flow | 1.3B | 531.0M | -2.8B | 2.2B | -3.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | -392.8K | -737.0K | -649.4K |
Debt Issuance | 25.0M | - | - | - | - |
Debt Repayment | -1.6M | - | - | - | 0 |
Financing Cash Flow | 23.4M | - | -785.8K | -1.5M | -649.4K |
Free Cash Flow | -1.4B | -454.5M | 2.8B | -2.2B | -26.2M |
Net Change in Cash | 1.1B | 565.0M | -39.7M | 276.2M | -587.8M |
Cash Flow Trend
Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.99
Price to Book
0.87
Price to Sales
22.37
PEG Ratio
-1.03
Profitability Ratios
Profit Margin
23.15%
Operating Margin
162.27%
Return on Equity
1.01%
Return on Assets
0.79%
Financial Health
Current Ratio
66.02
Debt to Equity
0.88
Beta
-0.21
Per Share Data
EPS (TTM)
₹1.77
Book Value per Share
₹196.39
Revenue per Share
₹7.69
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iitl | 3.9B | 96.99 | 0.87 | 1.01% | 23.15% | 0.88 |
Bajaj Finance | 5.7T | 32.52 | 5.87 | 20.08% | 44.44% | 294.16 |
Indian Railway | 1.9T | 26.39 | 3.34 | 12.77% | 97.62% | 786.75 |
Fedbank Financial | 46.4B | 20.61 | 1.82 | 9.37% | 22.30% | 409.77 |
IndoStar Capital | 46.1B | 81.87 | 1.14 | 1.53% | 22.92% | 190.25 |
Northern Arc Capital | 42.9B | 11.81 | 1.25 | 10.46% | 27.19% | 287.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.