Industrial Investment Trust Limited | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 55.3M
Gross Profit 47.8M 86.46%
Operating Income -84.0M -151.75%
Net Income -61.9M -111.90%

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 57.2M
Shareholders Equity 4.3B
Debt to Equity 0.01

Cash Flow Metrics

Revenue & Profitability Trend

Industrial Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i241.6M275.9M70.9M30.9M30.8M
Cost of Goods Sold i35.4M48.6M25.8M26.2M15.8M
Gross Profit i206.3M227.3M45.1M4.7M14.9M
Gross Margin % i85.4%82.4%63.6%15.1%48.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-21.9M13.6M14.7M10.8M
Other Operating Expenses i141.0M13.4M94.8M6.8M71.5M
Total Operating Expenses i141.0M35.2M108.5M21.5M82.3M
Operating Income i43.9M507.9M-75.8M3.7M-81.9M
Operating Margin % i18.2%184.1%-107.0%11.9%-266.1%
Non-Operating Items
Interest Income i-24.1M94.8M18.3M81.0M
Interest Expense i-770.6K138.6K3.5K104.2K
Other Non-Operating Income-----
Pre-tax Income i51.1M763.8M522.0M356.3M-467.6M
Income Tax i7.7M51.5M81.5M1.7M214.8K
Effective Tax Rate % i15.0%6.7%15.6%0.5%0.0%
Net Income i43.5M712.3M440.5M354.6M-467.9M
Net Margin % i18.0%258.2%621.2%1,148.6%-1,520.7%
Key Metrics
EBITDA i67.3M569.9M92.5M-369.1M-447.5M
EPS (Basic) i₹1.78₹28.77₹19.93₹14.39₹-18.65
EPS (Diluted) i₹1.78₹28.77₹19.93₹14.39₹-18.65
Basic Shares Outstanding i2250056222547550225475502254755022547550
Diluted Shares Outstanding i2250056222547550225475502254755022547550

Income Statement Trend

Industrial Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i22.9M9.9M29.4M9.0M9.6M
Short-term Investments i348.6M797.7M192.4M2.5B226.4M
Accounts Receivable i296.0K37.0M6.2M14.2M4.8M
Inventory i6.0M6.4M24.8M34.0M43.3M
Other Current Assets-----
Total Current Assets i2.0B1.0B356.3M2.6B380.6M
Non-Current Assets
Property, Plant & Equipment i-0000
Goodwill i5.0K1.7M28.3K52.7K16.3K
Intangible Assets i5.0K8.0K28.3K52.7K16.3K
Long-term Investments-----
Other Non-Current Assets18.6M6.0K37.3K377.6K377.6K
Total Non-Current Assets i2.4B3.4B3.5B847.8M2.9B
Total Assets i4.4B4.4B3.8B3.5B3.3B
Liabilities
Current Liabilities
Accounts Payable i4.4M3.7M2.4M29.7M6.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i6.0M28.2M237.2M331.5M462.1M
Non-Current Liabilities
Long-term Debt i23.9M22.0M995.0K11.2M16.1M
Deferred Tax Liabilities i010.1M56.3K24.9K8.4K
Other Non-Current Liabilities6.8M2012.0K12.0K15.8M
Total Non-Current Liabilities i51.2M39.4M10.8M18.9M40.3M
Total Liabilities i57.2M67.6M248.0M350.4M502.4M
Equity
Common Stock i225.5M225.5M225.5M225.5M225.5M
Retained Earnings i--1.0B-1.6B-1.9B-2.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.3B4.3B3.6B3.1B2.8B
Key Metrics
Total Debt i23.9M22.0M995.0K11.2M16.1M
Working Capital i2.0B973.4M119.1M2.3B-81.6M

Balance Sheet Composition

Industrial Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i51.1M763.8M522.0M356.3M-467.6M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i7.8M-179.7M-2.0M21.1M-23.1M
Operating Cash Flow i-169.7M34.0M2.7B-2.0B-583.2M
Investing Activities
Capital Expenditures i-30.8M-6.1M-1.5M-3.8M-13.9M
Acquisitions i-267.7M02.2B10.0M
Investment Purchases i-5.7B-73.3M-2.8B0-
Investment Sales i7.0B342.7M0--
Investing Cash Flow i1.3B531.0M-2.8B2.2B-3.9M
Financing Activities
Share Repurchases i-----
Dividends Paid i---392.8K-737.0K-649.4K
Debt Issuance i25.0M----
Debt Repayment i-1.6M---0
Financing Cash Flow i23.4M--785.8K-1.5M-649.4K
Free Cash Flow i-1.4B-454.5M2.8B-2.2B-26.2M
Net Change in Cash i1.1B565.0M-39.7M276.2M-587.8M

Cash Flow Trend

Industrial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 96.99
Price to Book 0.87
Price to Sales 22.37
PEG Ratio -1.03

Profitability Ratios

Profit Margin 23.15%
Operating Margin 162.27%
Return on Equity 1.01%
Return on Assets 0.79%

Financial Health

Current Ratio 66.02
Debt to Equity 0.88
Beta -0.21

Per Share Data

EPS (TTM) ₹1.77
Book Value per Share ₹196.39
Revenue per Share ₹7.69

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iitl3.9B96.990.871.01%23.15%0.88
Bajaj Finance 5.7T32.525.8720.08%44.44%294.16
Indian Railway 1.9T26.393.3412.77%97.62%786.75
Fedbank Financial 46.4B20.611.829.37%22.30%409.77
IndoStar Capital 46.1B81.871.141.53%22.92%190.25
Northern Arc Capital 42.9B11.811.2510.46%27.19%287.35

Financial data is updated regularly. All figures are in the company's reporting currency.