
Infibeam Avenues (INFIBEAM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.8B
Gross Profit
12.4B
96.94%
Operating Income
533.2M
4.16%
Net Income
584.3M
4.56%
EPS (Diluted)
₹0.21
Balance Sheet Metrics
Total Assets
53.7B
Total Liabilities
15.3B
Shareholders Equity
38.4B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
-122.1M
Free Cash Flow
-3.4M
Revenue & Profitability Trend
Infibeam Avenues Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 39.9B | 31.7B | 19.6B | 12.9B | 6.8B |
Cost of Goods Sold | 1.3B | 1.2B | 964.8M | 817.8M | 573.4M |
Gross Profit | 38.6B | 30.5B | 18.7B | 12.1B | 6.2B |
Gross Margin % | 96.8% | 96.3% | 95.1% | 93.7% | 91.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 262.2M | 166.0M | 128.0M | 90.3M | 126.1M |
Other Operating Expenses | 34.9B | 27.7B | 16.6B | 10.7B | 4.5B |
Total Operating Expenses | 35.2B | 27.9B | 16.7B | 10.8B | 4.7B |
Operating Income | 2.5B | 1.9B | 1.2B | 823.4M | 714.2M |
Operating Margin % | 6.3% | 5.8% | 6.2% | 6.4% | 10.6% |
Non-Operating Items | |||||
Interest Income | 424.4M | 136.8M | 106.6M | 55.5M | 66.6M |
Interest Expense | 82.8M | 23.7M | 19.4M | 19.3M | 34.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.1B | 2.1B | 1.8B | 983.6M | 817.7M |
Income Tax | 721.7M | 516.2M | 459.5M | 147.1M | 115.2M |
Effective Tax Rate % | 23.4% | 24.9% | 25.2% | 15.0% | 14.1% |
Net Income | 2.4B | 1.6B | 1.4B | 836.5M | 702.5M |
Net Margin % | 5.9% | 4.9% | 6.9% | 6.5% | 10.4% |
Key Metrics | |||||
EBITDA | 3.7B | 2.7B | 2.0B | 1.6B | 1.6B |
EPS (Basic) | ₹0.76 | ₹0.57 | ₹0.51 | ₹0.32 | ₹0.27 |
EPS (Diluted) | ₹0.75 | ₹0.56 | ₹0.50 | ₹0.31 | ₹0.27 |
Basic Shares Outstanding | 3101387512 | 2723372930 | 2676183332 | 2703750000 | 2648774116 |
Diluted Shares Outstanding | 3101387512 | 2723372930 | 2676183332 | 2703750000 | 2648774116 |
Income Statement Trend
Infibeam Avenues Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 7.1B | 2.7B | 2.1B | 1.8B |
Short-term Investments | 2.6B | 1.2B | 997.0M | 883.7M | 889.7M |
Accounts Receivable | 892.7M | 1.3B | 650.3M | 809.2M | 729.1M |
Inventory | - | - | - | - | - |
Other Current Assets | 26.4M | 31.6M | 30.0M | 61.0M | 21.5M |
Total Current Assets | 18.8B | 20.6B | 12.5B | 10.7B | 8.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 74.8M | 50.2M | 40.9M | 40.2M | 38.0M |
Goodwill | 40.8B | 38.0B | 36.7B | 36.5B | 35.0B |
Intangible Assets | 7.4B | 5.1B | 3.8B | 3.9B | 2.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 30.0K | -20.0K | -10.0K | -50.0K | 160.0K |
Total Non-Current Assets | 34.9B | 31.5B | 28.5B | 27.8B | 26.7B |
Total Assets | 53.7B | 52.2B | 41.0B | 38.5B | 35.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 320.5M | 257.3M | 147.5M | 391.6M | 215.5M |
Short-term Debt | 925.3M | 43.6M | 30.1M | 21.5M | 106.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 14.8M | 10.2M | 19.9M | 6.7B | 20.0K |
Total Current Liabilities | 11.8B | 14.9B | 7.8B | 7.8B | 6.1B |
Non-Current Liabilities | |||||
Long-term Debt | 799.4M | 790.3M | 50.1M | 52.7M | 153.2M |
Deferred Tax Liabilities | 2.5B | 1.8B | 1.3B | 844.4M | 328.1M |
Other Non-Current Liabilities | 10.0K | 74.2M | 10.0K | 10.0K | 10.0K |
Total Non-Current Liabilities | 3.5B | 2.7B | 1.5B | 1.2B | 530.9M |
Total Liabilities | 15.3B | 17.6B | 9.4B | 9.0B | 6.6B |
Equity | |||||
Common Stock | 2.8B | 2.8B | 2.7B | 2.7B | 1.3B |
Retained Earnings | 9.3B | 6.7B | 5.3B | 3.1B | 3.0B |
Treasury Stock | 413.5M | 413.5M | 413.5M | 396.5M | 396.1M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.4B | 34.6B | 31.7B | 29.5B | 28.9B |
Key Metrics | |||||
Total Debt | 1.7B | 833.9M | 80.2M | 74.2M | 260.2M |
Working Capital | 7.0B | 5.8B | 4.7B | 2.9B | 2.7B |
Balance Sheet Composition
Infibeam Avenues Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 2.1B | 1.9B | 904.1M | 731.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 147.0M | 79.4M | 88.2M | 71.9M | 24.3M |
Working Capital Changes | 1.1B | -2.9B | -1.0B | -1.7B | -3.1B |
Operating Cash Flow | 3.9B | -884.8M | 803.8M | -782.2M | -2.4B |
Investing Activities | |||||
Capital Expenditures | -3.8B | -2.9B | -611.9M | -419.5M | -825.1M |
Acquisitions | - | - | - | -137.5M | 0 |
Investment Purchases | -3.2B | -1.6B | -1.2B | -525.4M | -152.5M |
Investment Sales | 895.5M | 385.3M | 772.0M | 341.6M | 270.4M |
Investing Cash Flow | -6.1B | -4.1B | -991.7M | -740.8M | -707.2M |
Financing Activities | |||||
Share Repurchases | - | 0 | -17.1M | - | - |
Dividends Paid | -138.4M | -133.4M | - | -132.5M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.6B | 1.1B | 388.3M | -131.5M | 800.0K |
Free Cash Flow | -3.0B | 4.3B | 503.3M | 799.3M | 724.4M |
Net Change in Cash | -640.0M | -3.9B | 200.3M | -1.7B | -3.1B |
Cash Flow Trend
Infibeam Avenues Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.89
Forward P/E
4.78
Price to Book
1.07
Price to Sales
1.16
PEG Ratio
-3.78
Profitability Ratios
Profit Margin
4.79%
Operating Margin
4.17%
Return on Equity
5.86%
Return on Assets
4.20%
Financial Health
Current Ratio
1.59
Debt to Equity
4.49
Beta
-0.12
Per Share Data
EPS (TTM)
₹0.71
Book Value per Share
₹15.22
Revenue per Share
₹15.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
infibeam | 53.7B | 22.89 | 1.07 | 5.86% | 4.79% | 4.49 |
Oracle Financial | 804.8B | 32.93 | 11.66 | 32.92% | 34.56% | 0.55 |
One | 785.9B | 253.97 | 5.07 | -4.39% | 4.14% | 1.07 |
Newgen Software | 124.2B | 40.71 | 8.30 | 20.79% | 21.26% | 3.53 |
Ce Info Systems | 89.0B | 57.08 | 11.25 | 18.59% | 32.58% | 3.77 |
E2E Networks | 68.5B | 175.00 | 3.53 | 2.98% | 21.74% | 4.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.